XML 49 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Method Investments
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
Note 7. Equity Method Investments
Equity Method Investments Investments accounted for under the equity method consist primarily of the following:
50% interest in Advantage Pipeline, which owns and operates a 70-mile crude oil pipeline in Texas (See Note 4 – Acquisitions, Divestitures and Merger);
50% interest in CONE Gathering, which owns and operates natural gas gathering facilities servicing the Marcellus Shale (See Note 4 – Acquisitions, Divestitures and Merger);
34% interest in CONE Midstream, a public master limited partnership, which constructs, owns and operates natural gas gathering and other midstream energy assets in the Marcellus Shale;
45% interest in Atlantic Methanol Production Company, LLC (AMPCO), which owns and operates a methanol plant and related facilities in Equatorial Guinea; and
28% interest in Alba Plant LLC (Alba Plant), which owns and operates a liquefied petroleum gas (LPG) processing plant in Equatorial Guinea.
CONE Midstream Dropdown Transaction In fourth quarter 2016, CONE Midstream completed an acquisition of midstream assets (dropdown) from CONE Gathering. CONE Gathering subsequently distributed $70 million cash and additional CONE Midstream common units to us.
Equity method investments are as follows:
 
 
December 31,
(millions)
 
2017
 
2016
Equity Method Investments
 
 
 
 
CONE Investments(1)
 
$

 
$
172

AMPCO
 
129

 
120

Alba Plant
 
80

 
82

Advantage Pipeline
 
70

 

Other
 
26

 
26

Total Equity Method Investments
 
$
305

 
$
400

(1) 
CONE Investments include CONE Midstream and CONE Gathering. The investments are included in assets held for sale at December 31, 2017.
Other At December 31, 2017, consolidated retained earnings included $90 million related to the undistributed earnings of equity method investees.
The carrying value of our AMPCO investment was $12 million higher than the underlying net assets of the investee at December 31, 2017.  The difference is related to capitalized interest which is being amortized into earnings over the remaining useful life of the plant.
Summarized, 100% combined financial information for equity method investees is as follows:
 
 
December 31,
(millions)
 
2017
 
2016
Balance Sheet Information
 
 
 
 
Current Assets
 
$
390

 
$
313

Noncurrent Assets
 
588

 
1,390

Current Liabilities
 
171

 
149

Noncurrent Liabilities
 
90

 
256

 
 
Year Ended December 31,
(millions)
 
2017
 
2016
 
2015
Statements of Operations Information
 
 
 
 
 
 
Operating Revenues
 
$
790

 
$
667

 
$
645

Operating Expenses
 
303

 
355

 
393

Operating Income
 
487

 
312

 
252

Other (Income) Net
 
(15
)
 
(7
)
 
(9
)
Income Before Income Taxes
 
502

 
319

 
261

Income Tax Provision
 
136

 
60

 
46

Net Income
 
$
366

 
$
259

 
$
215