XML 59 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Operating_Segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]          
Number of operating segments | Operating_Segment     5    
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties $ 907 $ 882 $ 2,918 $ 2,411  
Income from Equity Method Investees and Other 53 28 137 70  
Intersegment Revenues 0 0 0 0  
Total 960 910 3,055 2,481  
Lease Operating Expense 151 131 414 412  
Production and Ad Valorem Taxes 36 30 119 73  
Gathering, Transportation and Processing Expense 93 121 333 354  
Total 280 282 866 839  
DD&A 523 621 1,554 1,859  
Loss on Marcellus Shale Upstream Divestiture 4 0 2,326 0  
Clayton Williams Energy Acquisition Expenses 4 0 98 0  
Loss on Commodity Derivative Instruments 22 (55) (145) 53  
(Loss) Income Before Income Taxes (208) (280) (2,483) (1,231)  
Goodwill 1,295   1,295   $ 0
Total Assets 21,649   21,649   21,011
Intersegment Eliminations          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 0 0 0 0  
Income from Equity Method Investees and Other 0 0 0 0  
Intersegment Revenues (72) (57) (198) (143)  
Total (72) (57) (198) (143)  
Lease Operating Expense (1) (5) (6) (12)  
Production and Ad Valorem Taxes 0 0 0 0  
Gathering, Transportation and Processing Expense (56) (34) (136) (94)  
Total (57) (39) (142) (106)  
DD&A (1) 0 (2) 0  
Loss on Marcellus Shale Upstream Divestiture 0   0    
Clayton Williams Energy Acquisition Expenses 0   0    
Loss on Commodity Derivative Instruments 0 0 0 0  
(Loss) Income Before Income Taxes (12) (18) (47) (37)  
Goodwill 0   0    
Total Assets (142)   (142)   (98)
Corporate          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 0 0 0 0  
Income from Equity Method Investees and Other 0 0 0 0  
Intersegment Revenues 0 0 0  
Total 0 0 0 0  
Lease Operating Expense 0 0 0 0  
Production and Ad Valorem Taxes 0 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0 0  
Total 0 0 0 0  
DD&A 12 11 34 30  
Loss on Marcellus Shale Upstream Divestiture 0   0    
Clayton Williams Energy Acquisition Expenses 0   0    
Loss on Commodity Derivative Instruments 0 0 0 0  
(Loss) Income Before Income Taxes (295) (204) (657) (510)  
Goodwill 0   0    
Total Assets 292   292   304
United States | Operating Segments          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 696 638 2,246 1,705  
Income from Equity Method Investees and Other 0 0 0 0  
Intersegment Revenues 0 0 0 0  
Total 696 638 2,246 1,705  
Lease Operating Expense 118 106 332 324  
Production and Ad Valorem Taxes 35 29 117 70  
Gathering, Transportation and Processing Expense 129 144 416 417  
Total 282 279 865 811  
DD&A 442 536 1,326 1,599  
Loss on Marcellus Shale Upstream Divestiture 4   2,326    
Clayton Williams Energy Acquisition Expenses 4   98    
Loss on Commodity Derivative Instruments 16 (48) (138) 45  
(Loss) Income Before Income Taxes (115) (255) (2,433) (1,076)  
Goodwill 1,295   1,295    
Total Assets 16,287   16,287   16,153
United States | Noble Midstream          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 0 0 0 0  
Income from Equity Method Investees and Other 20 9 53 39  
Intersegment Revenues 72 57 198 143  
Total 92 66 251 182  
Lease Operating Expense 0 0 0 0  
Production and Ad Valorem Taxes 1 1 2 3  
Gathering, Transportation and Processing Expense 20 11 53 31  
Total 21 12 55 34  
DD&A 10 5 20 14  
Loss on Marcellus Shale Upstream Divestiture 0   0    
Clayton Williams Energy Acquisition Expenses 0   0    
Loss on Commodity Derivative Instruments 0 0 0 0  
(Loss) Income Before Income Taxes 58 47 165 126  
Goodwill 0   0    
Total Assets 1,158   1,158   851
Eastern Mediter- ranean | Operating Segments          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 141 150 406 407  
Income from Equity Method Investees and Other 0 0 0 0  
Intersegment Revenues 0 0 0 0  
Total 141 150 406 407  
Lease Operating Expense 9 8 23 25  
Production and Ad Valorem Taxes 0 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0 0  
Total 9 8 23 25  
DD&A 18 22 58 62  
Loss on Marcellus Shale Upstream Divestiture 0   0    
Clayton Williams Energy Acquisition Expenses 0   0    
Loss on Commodity Derivative Instruments 0 0 0 0  
(Loss) Income Before Income Taxes 109 135 316 290  
Goodwill 0   0    
Total Assets 2,681   2,681   2,233
West Africa | Operating Segments          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 70 94 266 299  
Income from Equity Method Investees and Other 33 19 84 31  
Intersegment Revenues 0 0 0 0  
Total 103 113 350 330  
Lease Operating Expense 25 22 65 75  
Production and Ad Valorem Taxes 0 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0 0  
Total 25 22 65 75  
DD&A 41 46 114 150  
Loss on Marcellus Shale Upstream Divestiture 0   0    
Clayton Williams Energy Acquisition Expenses 0   0    
Loss on Commodity Derivative Instruments 6 (7) (7) 8  
(Loss) Income Before Income Taxes 24 48 162 74  
Goodwill 0   0    
Total Assets 1,265   1,265   1,479
Other Int'l | Operating Segments          
Segment Reporting Information [Line Items]          
Oil, NGL and Gas Sales from Third Parties 0 0 0 0  
Income from Equity Method Investees and Other 0 0 0 0  
Intersegment Revenues 0 0 0 0  
Total 0 0 0 0  
Lease Operating Expense 0 0 0 0  
Production and Ad Valorem Taxes 0 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0 0  
Total 0 0 0 0  
DD&A 1 1 4 4  
Loss on Marcellus Shale Upstream Divestiture 0   0    
Clayton Williams Energy Acquisition Expenses 0   0    
Loss on Commodity Derivative Instruments 0 0 0 0  
(Loss) Income Before Income Taxes 23 $ (33) 11 $ (98)  
Goodwill 0   0    
Total Assets $ 108   $ 108   $ 89