XML 51 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 15, 2017
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Jun. 30, 2017
Feb. 24, 2017
Debt Instrument [Line Items]                    
Long-term Debt and Capital Lease Obligations, Including Current Maturities   $ 7,604,000,000 $ 7,114,000,000     $ 7,604,000,000   $ 7,114,000,000    
Unamortized Discount   (25,000,000) (23,000,000)     (25,000,000)   (23,000,000)    
Unamortized Premium   14,000,000 17,000,000     14,000,000   17,000,000    
Unamortized Debt Issuance Costs   (41,000,000) (34,000,000)     (41,000,000)   (34,000,000)    
Total Debt, Net of Unamortized Discount, Premium and Debt Issuance Costs   7,552,000,000 7,074,000,000     7,552,000,000   7,074,000,000    
Capital Lease Obligations   (65,000,000) (63,000,000)     (65,000,000)   (63,000,000)    
Long-Term Debt Due After One Year   7,487,000,000 7,011,000,000     7,487,000,000   7,011,000,000    
Proceeds from Issuance of Senior Notes, Net           1,086,000,000 $ 0      
Borrowings           245,000,000 0      
Loss (Gain) on Extinguishment of Debt   98,000,000   $ 0   98,000,000 (80,000,000)      
Repayments     850,000,000     $ 1,310,000,000 $ 0      
Senior Notes                    
Debt Instrument [Line Items]                    
Unamortized Discount $ (4,000,000)                  
Debt issuance costs, gross 11,000,000                  
Proceeds from Issuance of Senior Notes, Net $ 1,100,000,000                  
Loss on debt refinance   98,000,000                
Noble Midstream | Line of Credit Facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity     350,000,000         350,000,000    
Noble Midstream | Line of Credit Facility | Federal Funds Effective Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, variable rate           0.50%        
Noble Midstream | Line of Credit Facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Debt instrument, variable rate           1.00%        
Clayton Williams Energy                    
Debt Instrument [Line Items]                    
Credit facility draw                 $ 1,300,000,000  
Revolving Credit Facility, due August 27, 2020                    
Debt Instrument [Line Items]                    
Debt   $ 275,000,000 $ 0     $ 275,000,000   $ 0    
Interest rate   2.27% 0.00%     2.27%   0.00%    
Maximum borrowing capacity   $ 4,000,000,000       $ 4,000,000,000        
Credit facility fee rate basis points, minimum   0.10%       0.10%        
Credit facility fee rate basis points, maximum   0.25%       0.25%        
Credit facility interest rate, Eurodollar rate plus, minimum   0.90%       0.90%        
Credit facility interest rate, Eurodollar rate plus, maximum   1.50%       1.50%        
Noble Midstream Services Revolving Credit Facility, due September 20, 2021                    
Debt Instrument [Line Items]                    
Debt   $ 200,000,000 $ 0     $ 200,000,000   $ 0    
Interest rate   2.45% 0.00%     2.45%   0.00%    
Noble Midstream Services Revolving Credit Facility, due September 20, 2021 | Noble Midstream                    
Debt Instrument [Line Items]                    
Debt   $ 200,000,000       $ 200,000,000        
Term Loan Facility, due January 6, 2019                    
Debt Instrument [Line Items]                    
Debt   $ 550,000,000 $ 550,000,000     $ 550,000,000   $ 550,000,000    
Interest rate   2.45% 2.01%     2.45%   2.01%    
Maximum borrowing capacity     $ 1,400,000,000         $ 1,400,000,000    
Term Loan Facility, due January 6, 2019 | Line of Credit Facility                    
Debt Instrument [Line Items]                    
Credit facility fee rate basis points, minimum   0.10%       0.10%        
Credit facility fee rate basis points, maximum   0.75%       0.75%        
Term               3 years    
Borrowings               $ 1,380,000,000    
Term Loan Facility, due January 6, 2019 | Line of Credit Facility | Federal Funds Effective Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, variable rate           0.50%        
Term Loan Facility, due January 6, 2019 | Line of Credit Facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Credit facility interest rate, Eurodollar rate plus, minimum   1.00%       1.00%        
Credit facility interest rate, Eurodollar rate plus, maximum   1.75%       1.75%        
Debt instrument, variable rate           1.00%        
Term Loan Facility, due January 6, 2019 | Other Operating Income (Expense) | Line of Credit Facility                    
Debt Instrument [Line Items]                    
Loss (Gain) on Extinguishment of Debt         $ (80,000,000)          
Leviathan Term Loan Facility, due February 23, 2025                    
Debt Instrument [Line Items]                    
Debt   $ 0 $ 0     $ 0   $ 0    
Interest rate   0.00% 0.00%     0.00%   0.00%    
Leviathan Term Loan Facility, due February 23, 2025 | Line of Credit Facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity                   $ 1,000,000,000.0
Credit facility draw                   $ 625,000,000
Maximum final balloon payment allowable           35.00%        
Commitment fee           1.00%        
Leviathan Term Loan Facility, due February 23, 2025 | Line of Credit Facility | LIBOR Prior to Production Startup                    
Debt Instrument [Line Items]                    
Debt instrument, variable rate           3.50%        
Leviathan Term Loan Facility, due February 23, 2025 | Line of Credit Facility | LIBOR After Startup Prior to Two Years Before Maturity                    
Debt Instrument [Line Items]                    
Debt instrument, variable rate           3.25%        
Leviathan Term Loan Facility, due February 23, 2025 | Line of Credit Facility | LIBOR Last Two Years Until Maturity                    
Debt Instrument [Line Items]                    
Debt instrument, variable rate           3.75%        
Senior Notes, due March 1, 2019                    
Debt Instrument [Line Items]                    
Debt   $ 0 $ 1,000,000,000     $ 0   $ 1,000,000,000    
Interest rate   0.00% 8.25%     0.00%   8.25%    
Senior Notes, due March 1, 2019 | Senior Notes                    
Debt Instrument [Line Items]                    
Interest rate 8.25%                  
Unamortized Premium $ 96,000,000                  
Debt instrument, face amount $ 1,000,000,000                  
Senior Notes, due May 1, 2021                    
Debt Instrument [Line Items]                    
Debt   $ 379,000,000 $ 379,000,000     $ 379,000,000   $ 379,000,000    
Interest rate   5.625% 5.625%     5.625%   5.625%    
Senior Notes, due December 15, 2021                    
Debt Instrument [Line Items]                    
Debt   $ 1,000,000,000 $ 1,000,000,000     $ 1,000,000,000   $ 1,000,000,000    
Interest rate   4.15% 4.15%     4.15%   4.15%    
Senior Notes due October 15, 2023                    
Debt Instrument [Line Items]                    
Debt   $ 100,000,000 $ 100,000,000     $ 100,000,000   $ 100,000,000    
Interest rate   7.25% 7.25%     7.25%   7.25%    
Senior Notes, due November 15, 2024                    
Debt Instrument [Line Items]                    
Debt   $ 650,000,000 $ 650,000,000     $ 650,000,000   $ 650,000,000    
Interest rate   3.90% 3.90%     3.90%   3.90%    
Senior Notes, due April 1, 2027                    
Debt Instrument [Line Items]                    
Debt   $ 250,000,000 $ 250,000,000     $ 250,000,000   $ 250,000,000    
Interest rate   8.00% 8.00%     8.00%   8.00%    
Senior Notes due January 15, 2028                    
Debt Instrument [Line Items]                    
Debt   $ 600,000,000 $ 0     $ 600,000,000   $ 0    
Interest rate   3.85% 0.00%     3.85%   0.00%    
Senior Notes due January 15, 2028 | Senior Notes                    
Debt Instrument [Line Items]                    
Interest rate 3.85%                  
Debt instrument, face amount $ 600,000,000                  
Senior Notes, due March 1, 2041                    
Debt Instrument [Line Items]                    
Debt   $ 850,000,000 $ 850,000,000     $ 850,000,000   $ 850,000,000    
Interest rate   6.00% 6.00%     6.00%   6.00%    
Senior Notes, due November 15, 2043                    
Debt Instrument [Line Items]                    
Debt   $ 1,000,000,000 $ 1,000,000,000     $ 1,000,000,000   $ 1,000,000,000    
Interest rate   5.25% 5.25%     5.25%   5.25%    
Senior Notes, due November 15, 2044                    
Debt Instrument [Line Items]                    
Debt   $ 850,000,000 $ 850,000,000     $ 850,000,000   $ 850,000,000    
Interest rate   5.05% 5.05%     5.05%   5.05%    
Senior Notes due August 15, 2047                    
Debt Instrument [Line Items]                    
Debt   $ 500,000,000 $ 0     $ 500,000,000   $ 0    
Interest rate   4.95% 0.00%     4.95%   0.00%    
Senior Notes due August 15, 2047 | Senior Notes                    
Debt Instrument [Line Items]                    
Interest rate 4.95%                  
Debt instrument, face amount $ 500,000,000                  
Other Senior Notes and Debentures (2)                    
Debt Instrument [Line Items]                    
Debt   $ 110,000,000 $ 110,000,000     $ 110,000,000   $ 110,000,000    
Interest rate   6.93% 6.93%     6.93%   6.93%    
Capital Lease and Other Obligations                    
Debt Instrument [Line Items]                    
Interest rate   0.00% 0.00%     0.00%   0.00%    
Capital Lease Obligations   $ 290,000,000 $ 375,000,000     $ 290,000,000   $ 375,000,000    
Senior Notes, due June 1, 2022                    
Debt Instrument [Line Items]                    
Debt   18,000,000       18,000,000        
Senior Notes, due June 1, 2024                    
Debt Instrument [Line Items]                    
Debt   8,000,000       8,000,000        
Senior Debentures due August 1, 2097                    
Debt Instrument [Line Items]                    
Debt   $ 84,000,000       $ 84,000,000        
Senior Notes due June 1, 2022, June 1, 2024 and Senior Debentures due August 1, 2097                    
Debt Instrument [Line Items]                    
Debt, Weighted Average Interest Rate   6.93%       6.93%        
Marcellus Shale | Capital Lease and Other Obligations                    
Debt Instrument [Line Items]                    
Debt   $ 41,000,000       $ 41,000,000        
Capital lease principal payments           $ 44,000,000