XML 48 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Details)
bbl / d in Thousands, bbl in Thousands, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2017
MMBoe
Jun. 28, 2017
USD ($)
$ / MMBTU
payment
Jun. 26, 2017
USD ($)
a
shares
May 18, 2017
USD ($)
shares
Apr. 03, 2017
USD ($)
bbl / d
mi
bbl
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
MMcf / d
MMBoe
Mar. 31, 2017
USD ($)
well
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2017
MMcf / d
MMBoe
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
a
Jun. 27, 2017
USD ($)
Dec. 31, 2016
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proceeds                         $ 1,028.0 $ 0.0    
Loss on Marcellus Shale Upstream Divestiture           $ 4.0     $ 0.0       2,326.0 0.0    
Firm transportation liability           0.0     0.0       41.0 0.0    
Income (loss) before income taxes           208.0     280.0       2,483.0 1,231.0    
Proved undeveloped reserves (MMBOEs) | MMBoe (551)           (551)         (551)        
Proceeds from divestiture of Onshore US                         129.0 786.0    
Cash consideration                         616.0 0.0    
Borrowings                         245.0 0.0    
Gain (loss) on sale           0.0     0.0       (2,270.0) 0.0    
Proceeds receivable           0.0             0.0     $ 40.0
Percentage of divestiture farmed out                               35.00%
Marcellus Shale                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Total transaction value   $ 1,200.0                            
Proceeds   1,000.0                            
Contingent adjustment   $ 100.0                            
Number of payments | payment   3                            
Individual payment   $ 33.3                            
Contingent consideration ($ per MMBtu) | $ / MMBTU   3.30                            
Loss on Marcellus Shale Upstream Divestiture             $ 2,300.0                  
Gain (loss), net of tax             $ 1,500.0                  
Assets                             $ 3,400.0  
Income (loss) before income taxes                 70.0       2,300.0 237.0    
Natural gas production per day (MMcf per day) | MMcf / d             393         413        
CONE Gathering LLC                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Total transaction value       $ 765.0                        
Assets           173.0             $ 173.0      
Ownership       50.00%                        
Ownership interest       33.50%                        
Onshore US                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proceeds                           20.0    
Proceeds from divestiture of Onshore US           24.0                    
Delaware Basin                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Consideration               $ 301.0                
Allocated to undeveloped leasehold               $ 246.0                
Number of wells | well               7                
Number of wells operated by company | well               4                
Leaseholds and Leasehold Improvements | Marcellus Shale                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Assets                             $ 883.0  
Subsidiaries | Blanco River and Colorado River DevCos                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Consideration     $ 270.0                          
Dedications area for oil, gas and water gathering services (in acres) | a     111,000                          
Cash consideration     $ 245.0                          
Shares exchange in acquisition (shares) | shares     562,430                          
Proceeds from equity     $ 138.0                          
Borrowings     $ 90.0                          
Noble Midstream Partners LP | Blanco River DevCo                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Additional voting interests acquired in limited partnership     15.00%                          
Equity interest in acquiree     40.00%                          
Noble Midstream Partners LP | Colorado River DevCo                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Additional voting interests acquired in limited partnership     20.00%                          
Noble Midstream Partners LP | Blanco River and Colorado River DevCos                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Consideration     $ 270.0                          
Noble Midstream Partners LP | Advantage Pipeline                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Ownership         50.00%                      
Consideration         $ 133.0                      
Length of pipeline (miles) | mi         70                      
Shipping capacity (barrels per day) | bbl / d         150                      
Storage capacity (barrels per day) | bbl         490                      
Advantage Joint Venture                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Payments to acquire joint venture         $ 66.8                      
Maximum | Noble Midstream Partners LP | Advantage Pipeline                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Shipping capacity (barrels per day) | bbl / d         200                      
Member Units | CONE Gathering LLC                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Equity owned (units) | shares       21,700,000                        
Marcellus Shale                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proved developed and undeveloped reserves, decreased reserves from divestiture (MMBOEs) | MMBoe 241                              
Decrease in proved developed reserves (MMBOEs) | MMBoe 190                              
Decrease in undeveloped reserves (MMBOEs) | MMBoe 51                              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | MONTANA                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proceeds                           43.0    
Gain (loss) on sale                           $ (23.0)    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Producing and Undeveloped Net Acres in the DJ Basin                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proceeds           $ 5.0       $ 486.0            
Purchase and sales agreement, area (acres) | a                           33,100    
Purchase and sales agreement, consideration                 $ 505.0         $ 505.0    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Cyprus Block 12                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proceeds receivable               $ 40.0                
Proceeds received from farm-out agreement               $ 131.0                
Percentage of divestiture farmed out               35.00%                
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Alon A And Alon C                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Total transaction value                     $ 73.0          
Contingent adjustment                     6.0          
Assets                     $ 67.0          
Percentage of divestiture farmed out                     47.00%          
Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations, Exchange | Wells Ranch Development Area                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Land exchanged (acres) | a                           11,700    
Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations, Exchange | Bronco Development Area                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Purchase and sales agreement, area (acres) | a                           13,500