XML 94 R60.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Details) - USD ($)
3 Months Ended 12 Months Ended
Jan. 06, 2016
Jul. 29, 2015
Oct. 03, 2013
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Sep. 20, 2016
Aug. 27, 2015
Debt Instrument [Line Items]                  
Debt       $ 7,114,000,000 $ 7,114,000,000 $ 7,976,000,000      
Unamortized Discount       (23,000,000) (23,000,000) (24,000,000)      
Debt Instrument, Unamortized Premium       17,000,000 17,000,000 113,000,000      
Total Debt, Net of Discount       7,074,000,000 7,074,000,000 8,029,000,000      
Capital Lease Obligations, Current       (63,000,000) (63,000,000) (53,000,000)      
Long-Term Debt Due After One Year       7,011,000,000 7,011,000,000 7,976,000,000      
Debt Exchange, Percent of Outstanding Notes Tendered for Exchange   99.40%              
Deferred Finance Costs, Net   $ 12,000,000              
Repayments of Lines of Credit   $ 70,000,000     850,000,000 0 $ 0    
Repayments of Long-term Debt [Abstract]                  
2014       0 0        
2015       0 0        
2016       1,550,000,000 1,550,000,000        
2017       0 0        
2018       1,379,000,000 1,379,000,000        
Thereafter       3,810,000,000 3,810,000,000        
Total       6,739,000,000 6,739,000,000        
Gain on extinguishment         80,000,000 0 0    
Repayments of Long-term Lines of Credit       850,000,000 0 70,000,000 $ 0    
Term Loan Facility                  
Debt Instrument [Line Items]                  
Debt       1,400,000,000 1,400,000,000        
Line of Credit                  
Debt Instrument [Line Items]                  
Debt       $ 0 $ 0 $ 0      
Interest Rate       0.00% 0.00% 0.00%      
Debt Instrument, Offering Date     Aug. 27, 2015            
Line of Credit Facility, Maximum Borrowing Capacity     $ 4,000,000,000            
Credit facility aggregate short-term loans and letters of credit, maximum     $ 500,000,000            
Credit facility covenant term debt to capitalization ratio maximum     65.00%            
Credit facility interest rate, Eurodollar rate plus, minimum                 0.90%
Credit facility fee rate basis points, minimum                 0.10%
Credit facility fee rate basis points, maximum                 0.25%
Credit facility interest rate, Eurodollar rate plus, maximum                 1.50%
Noble Midstream Revolving Credit Facility, due September 20, 2021                  
Debt Instrument [Line Items]                  
Debt       $ 0 $ 0 $ 0      
Interest Rate       0.00% 0.00% 0.00%      
Capital Lease and Other Obligations                  
Debt Instrument [Line Items]                  
Debt       $ 375,000,000 $ 375,000,000 $ 403,000,000      
Interest Rate       0.00% 0.00% 0.00%      
Capital Lease Obligations, Current       $ (63,000,000) $ (63,000,000) $ (53,000,000)      
8.25% Senior Notes, due March 1, 2019                  
Debt Instrument [Line Items]                  
Debt       $ 1,000,000,000 $ 1,000,000,000 $ 1,000,000,000      
Interest Rate       8.25% 8.25% 8.25%      
Senior Notes, due May 1, 2021                  
Debt Instrument [Line Items]                  
Debt       $ 379,000,000 $ 379,000,000 $ 693,000,000      
Interest Rate 5.625%     5.625% 5.625% 5.625%      
Debt Instrument, Maturity Date May 01, 2021                
4.15% Senior Notes, due December 15, 2021                  
Debt Instrument [Line Items]                  
Debt       $ 1,000,000,000 $ 1,000,000,000 $ 1,000,000,000      
Interest Rate       4.15% 4.15% 4.15%      
Senior Notes, due June 1, 2022                  
Debt Instrument [Line Items]                  
Debt       $ 18,000,000 $ 18,000,000 $ 597,000,000      
Interest Rate 5.875%     5.875% 5.875% 5.875%      
Debt Instrument, Maturity Date Jun. 01, 2022                
7.25% Senior Notes, due October 15, 2023                  
Debt Instrument [Line Items]                  
Debt       $ 100,000,000 $ 100,000,000 $ 100,000,000      
Interest Rate       7.25% 7.25% 7.25%      
Unamortized Debt Issuance Expense       $ (34,000,000) $ (34,000,000) $ (36,000,000)      
Senior Notes, due June 1, 2024                  
Debt Instrument [Line Items]                  
Debt       $ 8,000,000 $ 8,000,000 $ 499,000,000      
Interest Rate 5.875%     5.875% 5.875% 5.875%      
Debt Instrument, Maturity Date Jun. 01, 2024                
Senior Notes Due November 15, 2024                  
Debt Instrument [Line Items]                  
Debt       $ 650,000,000 $ 650,000,000 $ 650,000,000      
Interest Rate       3.90% 3.90% 3.90%      
8.00% Senior Notes, due April 1, 2027                  
Debt Instrument [Line Items]                  
Debt       $ 250,000,000 $ 250,000,000 $ 250,000,000      
Interest Rate       8.00% 8.00% 8.00%      
6.00% Senior Notes, due March 1, 2041                  
Debt Instrument [Line Items]                  
Debt       $ 850,000,000 $ 850,000,000 $ 850,000,000      
Interest Rate       6.00% 6.00% 6.00%      
5.25% Senior Notes, due November 15, 2043                  
Debt Instrument [Line Items]                  
Debt       $ 1,000,000,000 $ 1,000,000,000 $ 1,000,000,000      
Interest Rate       5.25% 5.25% 5.25%      
Senior Notes, due November 15, 2044                  
Debt Instrument [Line Items]                  
Debt       $ 850,000,000 $ 850,000,000 $ 850,000,000      
Interest Rate       5.05% 5.05% 5.05%      
7.25% Senior Debentures, due August 1, 2097                  
Debt Instrument [Line Items]                  
Debt       $ 84,000,000 $ 84,000,000 $ 84,000,000      
Interest Rate       7.25% 7.25% 7.25%      
Credit Facility                  
Debt Instrument [Line Items]                  
Debt       $ 550,000,000 $ 550,000,000 $ 0      
Interest Rate       2.01% 2.01% 0.00%      
Line of Credit | Term Loan Facility                  
Debt Instrument [Line Items]                  
Debt Instrument, Term 3 years                
Repayments of Long-term Debt [Abstract]                  
Proceeds         $ 1,380,000,000        
Line of Credit | Credit Facility                  
Debt Instrument [Line Items]                  
Credit facility fee rate basis points, minimum 0.10%                
Credit facility fee rate basis points, maximum 0.75%                
Federal Funds Effective Swap Rate | Line of Credit | Term Loan Facility                  
Repayments of Long-term Debt [Abstract]                  
Basis spread 0.50%                
London Interbank Offered Rate (LIBOR) | Line of Credit | Term Loan Facility                  
Repayments of Long-term Debt [Abstract]                  
Basis spread 1.00%                
London Interbank Offered Rate (LIBOR) | Line of Credit | Credit Facility                  
Debt Instrument [Line Items]                  
Credit facility interest rate, Eurodollar rate plus, minimum 1.00%                
Credit facility interest rate, Eurodollar rate plus, maximum 1.75%                
Noble Midstream Revolving Credit Facility, due September 20, 2021 | Line of Credit                  
Debt Instrument [Line Items]                  
Debt Instrument, Term         5 years        
Line of Credit Facility, Maximum Borrowing Capacity               $ 350,000,000  
Repayments of Long-term Debt [Abstract]                  
Available increase in capacity               350,000,000  
Noble Midstream Revolving Credit Facility, due September 20, 2021 | Federal Funds Effective Swap Rate | Line of Credit                  
Repayments of Long-term Debt [Abstract]                  
Basis spread         0.50%        
Noble Midstream Revolving Credit Facility, due September 20, 2021 | London Interbank Offered Rate (LIBOR) | Line of Credit                  
Repayments of Long-term Debt [Abstract]                  
Basis spread         1.00%        
Letter of Credit | Noble Midstream Revolving Credit Facility, due September 20, 2021 | Line of Credit                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity               $ 100,000,000  
Other Operating Income (Expense) | Line of Credit | Credit Facility                  
Repayments of Long-term Debt [Abstract]                  
Gain on extinguishment         $ 80,000,000