XML 40 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities [Abstract]      
Net Income (Loss) $ (985) $ (2,441) $ 1,214
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities      
Depreciation, Depletion and Amortization 2,454 2,131 1,759
Asset Impairments 92 533 500
Goodwill Impairment 0 779 0
Dry Hole Cost 579 266 226
Deferred Income Taxes (984) 116 268
Loss (Gain) on Commodity Derivative Instruments 139 (501) (976)
Net Cash Received in Settlement of Commodity Derivative Instruments 569 1,009 29
Gain on Divestitures (238) 0 (73)
Allocated Share-based Compensation Expense 77 86 87
Non-cash Pension Plan Termination Expense 0 82 0
Gain on Debt Extinguishment (80) 0 0
Undeveloped Leasehold Impairment 93 21 0
Expiration and Amortization of Unproved Leaseholds 55 92 43
Other Adjustments for Noncash Items Included in Income 40 18 17
Changes in Operating Assets and Liabilities, Net of Assets Acquired and Liabilities Assumed      
(Increase) Decrease in Accounts Receivable (164) 453 29
(Decrease) Increase in Accounts Payable (111) (364) 318
(Decrease) Increase in Current Income Taxes Payable (32) (94) 18
(Decrease) Increase in Other Current Liabilities (63) (70) 45
Other Operating Assets and Liabilities, Net (90) (54) 2
Net Cash Provided by Operating Activities 1,351 2,062 3,506
Cash Flows From Investing Activities      
Additions to Property, Plant and Equipment (1,541) (2,979) (4,871)
Proceeds from Divestitures 1,241 151 321
Marcellus Shale Acreage Exchange Consideration (213) 0 0
Cash Acquired in Rosetta Merger 0 61 0
Additions to Equity Method Investments (8) (104) (71)
Distributions from Equity Method Investments 70 0 156
Other 20 0 0
Net Cash Used in Investing Activities (431) (2,871) (4,465)
Cash Flows From Financing Activities      
Dividends Paid, Common Stock (172) (291) (249)
Proceeds from Issuance Common Stock 0 1,112 0
Proceeds from facility 1,400 0 0
Repayment of facility 0 (70) 0
Repayment of Term Loan Facility (850) 0 0
Proceeds from Issuance of Senior Notes, Net 0 0 1,478
Repayment of Senior Notes (1,383) (12) (200)
Repayment of Capital Lease Obligation (53) (67) (55)
Other (9) (18) 51
Net Cash (Used in) Provided By Financing Activities (768) 654 1,025
Increase (Decrease) in Cash and Cash Equivalents 152 (155) 66
Cash and Cash Equivalents at Beginning of Period 1,028 1,183 1,117
Cash and Cash Equivalents at End of Period 1,180 1,028 1,183
Noble Midstream Revolving Credit Facility, due September 20, 2021 | Noble Midstream Partners LP      
Cash Flows From Financing Activities      
Proceeds from Issuance Common Stock 299 0 0
Revolving Credit Facility      
Cash Flows From Financing Activities      
Proceeds from facility 0 0 1,050
Repayment of facility $ 0 $ 0 $ (1,050)