XML 54 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 06, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Aug. 27, 2015
Debt Instrument [Line Items]              
Debt   $ 7,966,000,000   $ 7,966,000,000   $ 7,976,000,000  
Unamortized Discount   (23,000,000)   (23,000,000)   (24,000,000)  
Debt Instrument, Unamortized Premium   18,000,000   18,000,000   113,000,000  
Total Debt, Net of Discount   7,924,000,000   7,924,000,000   8,029,000,000  
Capital Lease Obligations, Current   (56,000,000)   (56,000,000)   (53,000,000)  
Long-term Debt Due After One Year   7,868,000,000   7,868,000,000   7,976,000,000  
Gain on tendered offers [1]   0 $ 0 80,000,000 $ 0    
Term Loan Facility [Member]              
Debt Instrument [Line Items]              
Debt   $ 1,400,000,000   $ 1,400,000,000   $ 0  
Debt stated rate   1.71%   1.71%   0.00%  
Debt instrument, maturity date       Jan. 06, 2019      
Revolving Credit Facility, due August 27, 2020              
Debt Instrument [Line Items]              
Debt   $ 0   $ 0   $ 0  
Debt stated rate   0.00%   0.00%   0.00%  
Debt instrument, maturity date       Aug. 27, 2020   Aug. 27, 2020  
Revolving Credit Facility Maximum Borrowing Capacity   $ 4,000,000,000   $ 4,000,000,000      
Credit facility fee rate basis points, minimum             0.10%
Credit facility fee rate basis points, maximum             0.25%
Credit facility aggregate short-term loans and letters of credit, maximum             $ 500,000,000
Credit facility aggregate short-term loans and letters of credit, committed   450,000,000   450,000,000      
Credit facility interest rate, Eurodollar rate plus, minimum             0.90%
Credit facility interest rate, Eurodollar rate plus, maximum             1.50%
Capital Lease and Other Obligations              
Debt Instrument [Line Items]              
Debt   $ 377,000,000   $ 377,000,000   $ 403,000,000  
Debt stated rate   0.00%   0.00%   0.00%  
Capital Lease Obligations, Current   $ (56,000,000)   $ (56,000,000)   $ (53,000,000)  
8.25% Senior Notes, due March 1, 2019              
Debt Instrument [Line Items]              
Debt   $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000  
Debt stated rate   8.25%   8.25%   8.25%  
Debt instrument, maturity date       Mar. 01, 2019   Mar. 01, 2019  
5.625% Senior Notes, due May 1, 2021              
Debt Instrument [Line Items]              
Debt   $ 379,000,000   $ 379,000,000   $ 693,000,000  
Debt stated rate   5.625%   5.625%   5.625%  
Debt instrument, maturity date       May 01, 2021   May 01, 2021  
4.15% Senior Notes, due December 15, 2021              
Debt Instrument [Line Items]              
Debt   $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000  
Debt stated rate   4.15%   4.15%   4.15%  
Debt instrument, maturity date       Dec. 15, 2021   Dec. 15, 2021  
5.875% Senior Notes, due June 1, 2022              
Debt Instrument [Line Items]              
Debt   $ 18,000,000   $ 18,000,000   $ 597,000,000  
Debt stated rate   5.875%   5.875%   5.875%  
Debt instrument, maturity date       Jun. 01, 2022   Jun. 01, 2022  
7.25% Senior Notes, due October 15, 2023              
Debt Instrument [Line Items]              
Debt   $ 100,000,000   $ 100,000,000   $ 100,000,000  
Debt stated rate   7.25%   7.25%   7.25%  
Debt instrument, maturity date       Oct. 15, 2023   Oct. 15, 2023  
Unamortized Debt Issuance Expense   $ (37,000,000)   $ (37,000,000)   $ (36,000,000)  
5.875% Senior Notes, due June 1, 2024              
Debt Instrument [Line Items]              
Debt   $ 8,000,000   $ 8,000,000   $ 499,000,000  
Debt stated rate   5.875%   5.875%   5.875%  
Debt instrument, maturity date       Jun. 01, 2024   Jun. 01, 2024  
3.90% Senior Notes, due November 15, 2024              
Debt Instrument [Line Items]              
Debt   $ 650,000,000   $ 650,000,000   $ 650,000,000  
Debt stated rate   3.90%   3.90%   3.90%  
Debt instrument, maturity date       Nov. 15, 2024   Nov. 15, 2024  
8.00% Senior Notes, due April 1, 2027              
Debt Instrument [Line Items]              
Debt   $ 250,000,000   $ 250,000,000   $ 250,000,000  
Debt stated rate   8.00%   8.00%   8.00%  
Debt instrument, maturity date       Apr. 01, 2027   Apr. 01, 2027  
6.00% Senior Notes, due March 1, 2041              
Debt Instrument [Line Items]              
Debt   $ 850,000,000   $ 850,000,000   $ 850,000,000  
Debt stated rate   6.00%   6.00%   6.00%  
Debt instrument, maturity date       Mar. 01, 2041   Mar. 01, 2041  
5.25% Senior Notes, due November 15, 2043              
Debt Instrument [Line Items]              
Debt   $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000  
Debt stated rate   5.25%   5.25%   5.25%  
Debt instrument, maturity date       Nov. 15, 2043   Nov. 15, 2043  
5.05% Senior Notes, due November 15, 2044              
Debt Instrument [Line Items]              
Debt   $ 850,000,000   $ 850,000,000   $ 850,000,000  
Debt stated rate   5.05%   5.05%   5.05%  
Debt instrument, maturity date       Nov. 15, 2044   Nov. 15, 2044  
7.25% Senior Debentures, due August 1, 2097              
Debt Instrument [Line Items]              
Debt   $ 84,000,000   $ 84,000,000   $ 84,000,000  
Debt stated rate   7.25%   7.25%   7.25%  
Debt instrument, maturity date       Aug. 01, 2097   Aug. 01, 2097  
Revolving Credit Facility, due August 27, 2020 | Term Loan Facility [Member]              
Debt Instrument [Line Items]              
Proceeds from Lines of Credit       $ 1,380,000,000      
Debt Instrument, Term 3 years            
Revolving Credit Facility, due August 27, 2020 | Credit Facility [Member]              
Debt Instrument [Line Items]              
Credit facility fee rate basis points, minimum 0.10%            
Credit facility fee rate basis points, maximum 0.75%            
Revolving Credit Facility, due August 27, 2020 | Federal Funds Effective Swap Rate [Member] | Term Loan Facility [Member]              
Debt Instrument [Line Items]              
Debt instrument, variable rate 0.50%            
Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR) [Member] | Term Loan Facility [Member]              
Debt Instrument [Line Items]              
Debt instrument, variable rate 1.00%            
Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR) [Member] | Credit Facility [Member]              
Debt Instrument [Line Items]              
Credit facility interest rate, Eurodollar rate plus, minimum 1.00%            
Credit facility interest rate, Eurodollar rate plus, maximum 1.75%            
Other Operating Income (Expense) [Member] | Revolving Credit Facility, due August 27, 2020 | Credit Facility [Member]              
Debt Instrument [Line Items]              
Gain on tendered offers       $ 80,000,000      
[1] Amount relates to the tendering of senior notes assumed in the Rosetta Merger. See Note 6. Debt.