XML 39 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Unsettled Derivative Instruments
Unsettled Commodity Derivative Instruments   As of June 30, 2016, the following crude oil derivative contracts were outstanding:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
2016
Call Option (1)
NYMEX WTI
5,000

$

 
$

$

$
54.16

2016
Swaps
NYMEX WTI
16,000

67.69

 



2016
    Swaps (2)
(3) 
6,000

90.28

 



2016
Two-Way Collars
NYMEX WTI
10,000


 

40.50

53.42

2016
Three-Way Collars
NYMEX WTI
8,000


 
54.50

65.63

79.03

2016
Swaps
Dated Brent
9,000

97.96

 



2016
Three-Way Collars
Dated Brent
8,000


 
72.50

86.25

101.79

1H17 (4)
Swaps
NYMEX WTI
6,000
55.08

 



1H17 (4)
Two-Way Collars
NYMEX WTI
2,000

 

40.00

50.44

1H17 (4)
Swaps
Dated Brent
3,000
62.80

 



2H17 (4)
Call Option (1)
NYMEX WTI
3,000

 


60.12

2H17 (4)
Swaptions (5)
Dated Brent
3,000

 


62.80

2H17 (4)
Swaptions (5)
NYMEX WTI
3,000

 


50.05

2017
Two-Way Collars
NYMEX WTI
7,000

 

40.00

53.29

2017
Call Option (1)
 NYMEX WTI
3,000

 


57.00

2017
Swaptions (5)
NYMEX WTI
4,000

 


47.34

2017
Three-Way Collars
NYMEX WTI
15,000

 
36.33

46.33

60.68

2017
Three-Way Collars
Dated Brent
2,000

 
35.00

45.00

66.33

2018
Three-Way Collars
Dated Brent
3,000


 
40.00

50.00

70.41


(1) 
We have entered into crude oil derivative enhanced swaps with strike prices that are above the market value as of trade commencement. To effect the enhanced swap structure, we sold call options to the applicable counterparty to receive the above market terms.
(2) 
Includes derivative instruments assumed by our subsidiary, NBL Texas, LLC, in connection with the Rosetta Merger.
(3) 
The indices for these derivative instruments are NYMEX WTI and Argus LLS.
(4) 
We have entered into crude oil swap contracts for portions of 2016 and 2017 resulting in the difference in hedge volumes for the full year.
(5) 
We have entered into certain derivative contracts (swaptions), which give counterparties the option to extend with similar terms for an additional 6-month or 12-month period.

As of June 30, 2016, the following natural gas derivative contracts were outstanding:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
MMBtu
Per Day
Weighted
Average
Fixed
Price
 
Weighted
Average
Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
Ceiling
Price
2016
Swaps
NYMEX HH
70,000

3.24

 



2016
Two-Way Collars
NYMEX HH
30,000


 

3.00

3.50

2016
Three-Way Collars
NYMEX HH
90,000


 
2.83

3.42

3.90

2016
Swaps (1)
(2) 
30,000

4.04

 



2016
Two-Way Collars (1)
(2) 
30,000


 

3.50

5.60

1H17
Swaps
NYMEX HH
30,000
2.92

 



2H17
Swaptions (3)
NYMEX HH
30,000

 


2.92

2017
Swaptions (3)
NYMEX HH
60,000

 


3.14

2017
Three-Way Collars
NYMEX HH
100,000

 
2.50

2.87

3.48

2017
Two-Way Collars
NYMEX HH
20,000

 

2.75

3.02

2018
Three-Way Collars
NYMEX HH
70,000

 
2.50

2.80

3.76


(1) 
Includes derivative instruments assumed by our subsidiary, NBL Texas, LLC, in connection with the Rosetta Merger.
(2) 
The index for these derivative instruments is Houston Ship Channel.
(3) 
We have entered into certain natural gas derivative contracts (swaptions), which give counterparties the option to extend with similar terms for an additional 6-month or 12-month period.
Fair Value of Derivative Instruments
Fair Value Amounts and Loss (Gain) on Commodity Derivative Instruments   The fair values of commodity derivative instruments in our consolidated balance sheets were as follows:
 
Fair Value of Derivative Instruments
 
Asset Derivative Instruments
 
Liability Derivative Instruments
 
June 30,
2016
 
December 31,
2015
 
June 30,
2016
 
December 31,
2015
(millions)
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
 Value
 
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
Value
Commodity Derivative Instruments
Current Assets
 
$
229

 
Current Assets
 
$
582

 
Current Liabilities
 
$
35

 
Current Liabilities
 
$

 
Noncurrent Assets
 

 
Noncurrent Assets
 
10

 
Noncurrent Liabilities
 
31

 
Noncurrent Liabilities
 

Total
 
 
$
229

 
 
 
$
592

 
 
 
$
66

 
 
 
$



Derivative Instruments, (Gain) Loss
The effect of commodity derivative instruments on our consolidated statements of operations was as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(millions)
2016
 
2015
 
2016
 
2015
Cash Received in Settlement of Commodity Derivative Instruments
 
 
 
 
 
 
 
  Crude Oil
$
(120
)
 
$
(157
)
 
$
(276
)
 
$
(342
)
  Natural Gas
(24
)
 
(30
)
 
(46
)
 
(55
)
Total Cash Received in Settlement of Commodity Derivative Instruments
(144
)
 
(187
)
 
(322
)
 
(397
)
Non-cash Portion of Loss on Commodity Derivative Instruments
 
 
 
 
 
 
 
   Crude Oil
233

 
242

 
360

 
297

   Natural Gas
62

 
32

 
69

 
37

Total Non-cash Portion of Loss on Commodity Derivative Instruments
295

 
274

 
429

 
334

Loss (Gain) on Commodity Derivative Instruments
 
 
 
 
 
 
 
   Crude Oil
113

 
85

 
84

 
(45
)
   Natural Gas
38

 
2

 
23

 
(18
)
Total Loss (Gain) on Commodity Derivative Instruments
$
151

 
$
87

 
$
107

 
$
(63
)