XML 77 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Merger, Acquisitions, and Divestitures Merger, Acquisitions and Divestitures - Merger (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Jul. 20, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition [Line Items]        
Shares of Noble Energy common stock issued to Rosetta shareholders   41,048,240 0  
Goodwill at End of Year (2)   $ 0 $ 620 $ 627
Business Acquisition, Pro Forma Information [Abstract]        
Business Acquisition, Pro Forma Revenue   3,428 6,112  
Business Acquisition, Pro Forma Net Income (Loss)   $ (2,393) $ 1,607  
Business Acquisition, Pro Forma Earnings Per Share, Basic   $ (5.64) $ 4.01  
Business Acquisition, Pro Forma Earnings Per Share, Diluted   $ (5.64) $ 3.94  
Rosetta Resources, Inc        
Business Acquisition [Line Items]        
Shares of Noble Energy common stock issued to Rosetta shareholders 41,000,000      
Noble Energy common stock price on July 20, 2015 (in dollars per share) $ 36.97      
Fair value of common stock issued $ 1,518      
Plus: fair value of Rosetta's restricted stock awards and performance awards assumed 10      
Plus: Rosetta stock options assumed 1      
Total purchase price 1,529      
Accounts Payable 100      
Current Liabilities 37      
Long-Term Deferred Tax Liability 8      
Long-Term Debt 1,992      
Other Long Term Liabilities 23      
Asset Retirement Obligation 27      
Total purchase price plus liabilities assumed 3,716      
Cash and Equivalents 61      
Other Current Assets 76      
Derivative Instruments 209      
Proved Properties 1,613      
Undeveloped Leaseholds 1,355      
Gathering and Processing Assets 207      
Asset Retirement Obligation 27      
Other Property Plant and Equipment 5      
Goodwill at End of Year (2) 163      
Total Asset Value $ 3,716