XML 61 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Unsettled Derivative Instruments
Unsettled Derivative Instruments   As of December 31, 2015, we had entered into the following crude oil derivative instruments:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
1H16 (1)
Swaps
NYMEX WTI
17,000

$
68.50

 
$

$

$

2H16 (1)
Swaps
NYMEX WTI
12,000

74.47

 



2H16 (1)
Call Option (2)
NYMEX WTI
5,000


 


54.16

2016
Swaps
Dated Brent
9,000

97.96

 



2016
    Swaps (3)
(4) 
6,000

90.28





2016
Two -Way Collars
NYMEX WTI
1,000


 

60.00

70.00

2016
Three-Way Collars
NYMEX WTI
6,000


 
61.00

72.50

86.37

2016
Three-Way Collars
Dated Brent
8,000


 
72.50

86.25

101.79

1H17 (1)
Swaps
NYMEX WTI
3,000

60.12

 



1H17 (1)
Swaps (5)
Dated Brent
3,000

62.80

 



2H17 (1)
Call Option (2)
NYMEX WTI
3,000


 


60.12

2017
Call Option (2)
NYMEX WTI
3,000


 


57.00

2017
Two-Way Collars
NYMEX WTI
5,000


 

40.00

54.00

(1) 
We traditionally enter into a hedge contract term of one year. For 2016 and 2017 we have entered into various derivative hedging arrangements with a contract term of six months resulting in non-uniform annual volumes and weighted average prices.
(2) 
We have entered into crude oil derivative enhanced swaps with strike prices that are above the market value as of trade commencement. To effect the enhanced non-cash swap structure, we sold call options to the applicable counterparty to receive the above market terms.
(3) Includes derivative instruments assumed by our subsidiary, NBL Texas, LLC, in connection with the Rosetta Merger.
(4) The index for these derivative instruments is NYMEX WTI and Argus LLS indices.
(5) We have entered into certain Dated Brent derivative contracts (swaptions), which give counterparties the option to extend for an additional 6-month period. Options covering a notional volume of 3,000 Bbls/d are exercisable on June 30, 2017. If the counterparties exercise all such options, the notional volume of our existing Dated Brent derivative contracts will increase by 3,000 Bbls/d at an average price of $62.80 per Bbl for each month during the period July 1, 2017 through December 31, 2017.















As of December 31, 2015, we had entered into the following natural gas derivative instruments:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
MMBtu
Per Day
Weighted
Average
Fixed
Price
 
Weighted
Average
Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
Ceiling
Price
2016
Swaps (1)
NYMEX HH
40,000

$
3.60

 
$

$

$

2016
Swaps (2)
Houston Ship Channel
30,000

4.04

 



2016
Two-Way Collars
NYMEX HH
30,000


 

3.00

3.50

2016
Two-Way Collars (2)
Houston Ship Channel
30,000


 

3.50

5.60

2016
Three-Way Collars
NYMEX HH
90,000


 
2.83

3.42

3.90

(1) 
We have entered into certain natural gas derivative contracts (swaptions), which give counterparties the option to extend for an additional 12-month period. Options covering a notional volume of 30,000 MMBtu/d are exercisable on December 22 and 23, 2016. If the counterparties exercise all such options, the notional volume of our existing natural gas derivative contracts will increase by 30,000 MMBtu/d at an average price of $3.50 per MMBtu for each month during the period January 1, 2017 through December 31, 2017.
(2) 
Includes derivative instruments assumed by our subsidiary, NBL Texas, LLC, in connection with the Rosetta Merger.
Fair Value of Derivative Instruments
The fair values of derivative instruments in our consolidated balance sheets were as follows: 
Fair Value of Derivative Instruments
 
Asset Derivative Instruments
 
Liability Derivative Instruments
 
December 31,
2015
 
December 31,
2014
 
December 31,
2015
 
December 31,
2014
 
Balance
Sheet
Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
 Value
 
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
Value
(millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity Derivative Instruments
Current
Assets
 
$
582

 
Current Assets
 
$
710

 
Current Liabilities
 
$

 
Current Liabilities
 
$

 
Noncurrent Assets
 
10

 
Noncurrent Assets
 
180

 
Noncurrent Liabilities
 

 
Noncurrent Liabilities
 

Total
 
 
$
592

 
 
 
$
890

 
 
 
$

 
 
 
$

Effect of derivative instruments on consolidated statement of operations
The effect of derivative instruments on our consolidated statements of operations was as follows: 
 
Year Ended December 31,
(millions)
2015
 
2014
 
2013
Cash (Received) Paid in Settlement of Commodity Derivative Instruments
 
 
 
 
 
Crude Oil
$
(844
)
 
$
(34
)
 
$
52

Natural Gas
(147
)
 
5

 
(50
)
NGLs (1)
(18
)
 

 

Total Cash (Received) Paid in Settlement of Commodity Derivative Instruments
(1,009
)
 
(29
)
 
2

Non-cash Portion of (Gain) Loss on Commodity Derivative Instruments
 
 
 
 
 
Crude Oil
423

 
(863
)
 
87

Natural Gas
65

 
(84
)
 
44

NGLs (1)
20

 

 

Total Non-cash Portion of (Gain) Loss on Commodity Derivative Instruments
508

 
(947
)
 
131

(Gain) Loss on Commodity Derivative Instruments
 
 
 
 
 
Crude Oil
(421
)
 
(897
)
 
139

Natural Gas
(82
)
 
(79
)
 
(6
)
NGLs (1)
2

 

 

Total (Gain) Loss on Commodity Derivative Instruments
$
(501
)
 
$
(976
)
 
$
133

(1) Amounts for NGLs relate to commodity derivative instruments, acquired in the Rosetta Merger, which expired as of December 31, 2015.