XML 26 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Rosetta Merger - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
Jul. 20, 2015
Sep. 30, 2015
Dec. 31, 2014
Business Acquisition [Line Items]      
Shares of Noble Energy common stock issued to Rosetta shareholders (in shares) 41    
Oil and Gas Properties:      
Goodwill   $ 945 $ 620
Rosetta Resources, Inc [Member]      
Business Acquisition [Line Items]      
Shares of Noble Energy common stock issued to Rosetta shareholders (in shares) 41    
Noble Energy common stock price on July 20, 2015 $ 36.97    
Fair value of common stock issued $ 1,516    
Plus: fair value of Rosetta's restricted stock awards and performance awards assumed 11    
Plus: Rosetta stock options assumed 1    
Total purchase price 1,528    
Plus: liabilities assumed by Noble Energy      
Accounts Payable 96    
Current Liabilities 37    
Long-Term Debt 1,992    
Other Long Term Liabilities 24    
Asset Retirement Obligation 27    
Total purchase price plus liabilities assumed 3,704    
Fair Value of Rosetta Assets      
Cash and Equivalents 61    
Other Current Assets 74    
Derivative Instruments 209    
Oil and Gas Properties:      
Proved Reserves 1,541    
Undeveloped Leaseholds 1,165    
Gathering & Processing Assets 207    
Asset Retirement 27    
Other Property Plant & Equipment 5    
Long Term Deferred Tax Asset 86    
Goodwill 329    
Total Asset Value $ 3,704