XML 42 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Rosetta Merger Rosetta Merger (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Unsettled Derivative Instruments
rude Oil Derivative Instruments
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index (1)
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
Instruments Entered Into as of July 20, 2015
 
 
 
 
 
 
2015
Two-Way Collars
8,000
$

 
$

$
55.00

$
84.80

2015
Swaps
12,000
89.81

 



2016
Swaps
6,000
90.28

 



(1) Includes a combination of NYMEX WTI and Argus LLS indices.
Natural Gas Derivative Instruments
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index (1)
MMBtu Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
Instruments Entered Into as of July 20, 2015
 
 
 
 
 
 
2015
Swaps
50,000

$
4.13

 
$

$

$

2015
Two-Way Collars
50,000


 

3.60

5.04

2016
Swaps
30,000

4.04

 



2016
Two-Way Collars
30,000


 

3.50

5.60

(1) Includes a combination of HSC (Houston Ship Channel) and TENNZ0 (Tennessee Zone 0) indices.
NGL Derivative Instruments
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
Instruments Entered Into as of July 20, 2015
 
 
 
 
 
 
2015
Swaps
NGL-Ethane
2,476

$
11.18

 
$

$

$

2015
Swaps
NGL-Propane
1,750

43.35

 



2015
Swaps
NGL-Isobutane
617

53.05

 



2015
Swaps
NGL-Normal Butane
579

52.53

 



2015
Swaps
NGL-Pentanes Plus
579

77.72

 



Unsettled Commodity Derivative Instruments   As of June 30, 2015, we had entered into the following crude oil derivative instruments: 
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
Instruments Entered Into as of June 30, 2015
 
 
 
 
 
 
2015
Swaps
NYMEX WTI
27,000

$
88.80

 
$

$

$

2015
Swaps
Dated Brent
8,000

100.31

 



2015
Two-Way Collars
NYMEX WTI
5,000


 

50.00

64.94

2015
Three-Way Collars
NYMEX WTI
20,000


 
70.50

87.55

94.41

2015
Three-Way Collars
Dated Brent
13,000


 
76.92

96.00

108.49

2016
Swaps
NYMEX WTI
9,000

80.30

 



2016
Swaps
Dated Brent
9,000

97.96

 



2016
Two -Way Collars
NYMEX WTI
1,000


 

60.00

70.00

2016
Three-Way Collars
NYMEX WTI
6,000


 
61.00

72.50

86.37

2016
Three-Way Collars
Dated Brent
8,000


 
72.50

86.25

101.79


As of June 30, 2015, we had entered into the following natural gas derivative instruments:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
MMBtu
Per Day
Weighted
Average
Fixed
Price
 
Weighted
Average
Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
Ceiling
Price
Instruments Entered Into as of June 30, 2015
 
 
 
 
 
 
2015
Swaps
NYMEX HH
140,000
$
4.30

 
$

$

$

2015
Three-Way Collars
NYMEX HH
150,000

 
3.58

4.25

5.04

2016
Swaps (1)
NYMEX HH
40,000
3.60

 



2016
Two-Way Collars
NYMEX HH
30,000

 

3.00

3.50

2016
Three-Way Collars
NYMEX HH
90,000

 
2.83

3.42

3.90

Schedule of debt
In connection with the Rosetta Merger, we assumed the following outstanding debt:
 
July 20, 2015
(millions, except percentages)
Debt
 
Interest Rate
Credit Facility, due April 12, 2018
$
70

 
%
5.625% Senior Notes, due May 1, 2021
700

 
5.625
%
5.875% Senior Notes, due June 1, 2022
600

 
5.875
%
5.875% Senior Notes, due June 1, 2024
500

 
5.875
%
Total
$
1,870

 
 
Debt consists of the following:
 
June 30,
2015
 
 
December 31,
2014
 
(millions, except percentages)
Debt
 
Interest Rate
 
 
Debt
 
Interest Rate
 
Credit Facility, due October 3, 2018
$

 
%
 
 
$

 
%
 
Capital Lease Obligations
414

 
%
 
 
413

 
%
 
8.25% Senior Notes, due March 1, 2019
1,000

 
8.25
%
 
 
1,000

 
8.25
%
 
4.15% Senior Notes, due December 15, 2021
1,000

 
4.15
%
 
 
1,000

 
4.15
%
 
7.25% Senior Notes, due October 15, 2023
100

 
7.25
%
 
 
100

 
7.25
%
 
3.90% Senior Notes, due November 15, 2024
650

 
3.90
%
 
 
650

 
3.90
%
 
8.00% Senior Notes, due April 1, 2027
250

 
8.00
%
 
 
250

 
8.00
%
 
6.00% Senior Notes, due March 1, 2041
850

 
6.00
%
 
 
850

 
6.00
%
 
5.25% Senior Notes, due November 15, 2043
1,000

 
5.25
%
 
 
1,000

 
5.25
%
 
5.05% Senior Notes, due November 15, 2044
850

 
5.05
%
 
 
850

 
5.05
%
 
7.25% Senior Debentures, due August 1, 2097
84

 
7.25
%
 
 
84

 
7.25
%
 
Total
6,198

 
 
 
 
6,197

 
 

 
Unamortized Discount
(25
)
 
 

 
 
(26
)
 
 

 
Total Debt, Net of Discount
6,173

 
 

 
 
6,171

 
 

 
Less Amounts Due Within One Year
 

 
 

 
 
 

 
 

 
Capital Lease Obligations
(61
)
 
 

 
 
(68
)
 
 

 
Long-Term Debt Due After One Year
$
6,112

 
 

 
 
$
6,103