XML 51 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
9 Months Ended
Sep. 30, 2012
Allowance For Loan Losses and Credit Quality [Abstract]  
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY

NOTE 4. ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three-month and nine-month periods ended September 30, 2012, and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2012:

 

     Commercial                   
     Real Estate        Consumer          
  Commercial  and Multifamily  Agri-business  Other  1-4 Family  Other       
  and Industrial  Residential  and Agricultural  Commercial  Mortgage  Consumer  Unallocated  Total 
Three Months Ended September 30, 2012  (in thousands)                             
Balance July 1, $19,696  $24,083  $1,419  $176  $2,412  $523  $3,508  $51,817 
Provision for loan losses  1,532   (1,236)  (76)  (207)  356   114   (483)  0 
Loans charged-off  (98)  (112)  0   0   (196)  (77)  0   (483)
Recoveries  224   120   1   182   21   30   0   578 
Net loans charged-off  126   8   1   182   (175)  (47)  0   95 
Balance September 30, $21,354  $22,855  $1,344  $151  $2,593  $590  $3,025  $51,912 
Nine Months Ended September 30, 2012                                
Balance January 1, $22,830  $23,489  $695  $65  $2,322  $645  $3,354  $53,400 
Provision for loan losses  380   158   648   (100)  417   125   (329)  1,299 
Loans charged-off  (2,552)  (959)  0   0   (288)  (268)  0   (4,067)
Recoveries  696   167   1   186   142   88   0   1,280 
Net loans charged-off  (1,856)  (792)  1   186   (146)  (180)  0   (2,787)
Balance September 30, $21,354  $22,855  $1,344  $151  $2,593  $590  $3,025  $51,912 
                                 
Allowance for loan losses:                                
Ending allowance balance attributable to loans:                                
Individually evaluated for impairment $6,571  $8,869  $67  $0  $459  $18  $0  $15,984 
Collectively evaluated for impairment  14,783   13,986   1,277   151   2,134   572   3,025   35,928 
                                 
Total ending allowance balance $21,354  $22,855  $1,344  $151  $2,593  $590  $3,025  $51,912 
                                 
                                 
Loans:                                
Loans individually evaluated for impairment $20,319  $37,924  $820  $0  $2,194  $46  $0  $61,303 
Loans collectively evaluated for impairment  808,700   746,439   213,350   44,974   284,027   44,595   0   2,142,085 
                                 
Total ending loans balance $829,019  $784,363  $214,170  $44,974  $286,221  $44,641  $0  $2,203,388 

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three-month and nine-month periods ended September 30, 2011:

 

     Commercial                   
     Real Estate        Consumer          
  Commercial  and Multifamily  Agri-business  Other  1-4 Family  Other       
  and Industrial  Residential  and Agricultural  Commercial  Mortgage  Consumer  Unallocated  Total 
  (in thousands) 
Three Months Ended September 30, 2011                                
Balance July 1, $22,999  $20,032  $948  $560  $2,658  $605  $3,458  $51,260 
Provision for loan losses  1,171   2,134   (194)  (536)  (272)  294   (197)  2,400 
Loans charged-off  (883)  (557)  (103)  0   (292)  (264)  0   (2,099)
Recoveries  465   10   0   0   5   32   0   512 
Net loans charged-off  (418)  (547)  (103)  0   (287)  (232)  0   (1,587)
Balance September 30, $23,752  $21,619  $651  $24  $2,099  $667  $3,261  $52,073 
Nine Months Ended September 30, 2011                                
Balance January 1, $21,479  $15,893  $1,318  $270  $1,694  $682  $3,671  $45,007 
Provision for loan losses  3,048   7,362   (564)  (246)  1,390   320   (410)  10,900 
Loans charged-off  (1,470)  (1,973)  (103)  0   (1,009)  (493)  0   (5,048)
Recoveries  695   337   0   0   24   158   0   1,214 
Net loans charged-off  (775)  (1,636)  (103)  0   (985)  (335)  0   (3,834)
Balance September 30, $23,752  $21,619  $651  $24  $2,099  $667  $3,261  $52,073 

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2011 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2011:

 

     Commercial                   
     Real Estate        Consumer          
  Commercial  and Multifamily  Agri-business  Other  1-4 Family  Other       
  and Industrial  Residential  and Agricultural  Commercial  Mortgage  Consumer  Unallocated  Total 
  (in thousands) 
Balance January 1 $21,479  $15,893  $1,318  $270  $1,694  $682  $3,671  $45,007 
Provision for loan losses  3,112   9,748   (520)  (205)  1,632   350   (317)  13,800 
Loans charged-off  (2,587)  (2,514)  (103)  0   (1,050)  (575)  0   (6,829)
Recoveries  826   362   0   0   46   188   0   1,422 
Net loans charged-off  (1,761)  (2,152)  (103)  0   (1,004)  (387)  0   (5,407)
Balance December 31 $22,830  $23,489  $695  $65  $2,322  $645  $3,354  $53,400 
                                 
Allowance for loan losses:                                
Ending allowance balance attributable to loans:                                
Individually evaluated for impairment $9,443  $8,382  $213  $-  $288  $0  $0  $18,326 
Collectively evaluated for impairment  13,387   15,107   482   65   2,034   645   3,354   35,074 
                                 
Total ending allowance balance $22,830  $23,489  $695  $65  $2,322  $645  $3,354  $53,400 
                                 
Loans:                                
Loans individually evaluated for impairment $24,204  $35,794  $853  $0  $2,665  $0  $0  $63,516 
Loans collectively evaluated for impairment  727,160   815,883   237,150   58,249   285,791   45,960   0   2,170,193 
                                 
Total ending loans balance $751,364  $851,677  $238,003  $58,249  $288,456  $45,960  $0  $2,233,709 

 

The recorded investment in loans does not include accrued interest.

 

The allowance for loan losses to total loans at September 30, 2012 and 2011 was 2.36% and 2.39%, respectively. The allowance for loan losses to total loans at December 31, 2011 was 2.39%.

 

 

The following table presents loans individually evaluated for impairment as of and for the three-month and nine-month periods ended September 30, 2012 and 2011:

 

           Three Months Ended September 30, 2012  Nine Months Ended September 30, 2012 
                 Cash Basis        Cash Basis 
  Unpaid     Allowance for  Average  Interest  Interest  Average  Interest  Interest 
  Principal  Recorded  Loan Losses  Recorded  Income  Income  Recorded  Income  Income 
  Balance  Investment  Allocated  Investment  Recognized  Recognized  Investment  Recognized  Recognized 
With no related allowance recorded:                                    
Commercial and industrial loans:                                    
Non-working capital loans $70  $70  $0  $70  $0  $0  $136  $0  $0 
                                     
Commercial real estate and multi-family residential loans:                                    
Owner occupied loans  781   601   0   611   0   0   513   0   0 
Nonowner occupied loans  385   385   0   385   10   13   217   10   13 
                                     
Agri-business and agricultural loans:                                    
Loans secured by farmland  666   487   0   489   0   0   252   0   0 
Loans for ag production  0   0   0   0   0   0   68   0   0 
                                     
Consumer 1-4 family loans:                                    
Closed end first mortgage loans  277   276   0   417   1   0   432   1   0 
Open end and junior lien loans  0   0   0   0   0   0   20   0   0 
                                     
Other consumer loans  1   1   0   0   0   0   0   0   0 
                                     
With an allowance recorded:                                    
Commercial and industrial loans:                                    
Working capital lines of credit loans  5,915   3,074   1,417   3,059   13   10   4,420   42   38 
Non-working capital loans  19,357   17,175   5,154   17,072   171   168   17,353   528   528 
                                     
Commercial real estate and multi-family residential loans:                                    
Construction and land development loans  3,786   3,396   672   2,436   18   13   1,814   35   30 
Owner occupied loans  6,900   6,287   1,527   5,702   30   19   4,859   48   35 
Nonowner occupied loans  27,957   27,255   6,670   27,382   78   77   28,115   280   281 
                                     
Agri-business and agricultural loans:                                    
Loans secured by farmland  654   333   67   343   0   0   437   0   0 
Loans for agricultural production  0   0   0   63   0   0   91   0   0 
                                     
Other commercial loans  0   0   0   0   0   0   0   0   0 
                                     
Consumer 1-4 family mortgage loans:                                    
Closed end first mortgage loans  1,562   1,564   267   1,730   12   10   1,787   32   32 
Open end and junior lien loans  354   354   192   353   0   0   340   0   0 
                                     
Other consumer loans  45   45   18   30   1   1   14   1   1 
                                     
Total $68,710  $61,303  $15,984  $60,142  $334  $311  $60,868  $977  $958 

 

The recorded investment in loans does not include accrued interest.

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:

 

                 Cash Basis 
  Unpaid     Allowance for  Average  Interest  Interest 
  Principal  Recorded  Loan Losses  Recorded  Income  Income 
  Balance  Investment  Allocated  Investment  Recognized  Recognized 
                   
With no related allowance recorded:                        
Commercial and industrial loans:                        
Non-working capital loans $116  $116  $0  $30  $0  $0 
                         
Commercial real estate and multi-family residential loans:                        
Nonowner occupied loans  0   0   0   425   0   0 
                         
With an allowance recorded:                        
Commercial and industrial loans:                        
Working capital lines of credit loans  7,831   5,969   3,206   5,649   23   25 
Non-working capital loans  20,867   18,119   6,237   17,202   616   625 
                         
Commercial real estate and multi-family residential loans:                        
Construction and land development loans  816   429   125   1,319   0   0 
Owner occupied loans  5,874   5,082   1,566   3,082   41   45 
Nonowner occupied loans  30,769   30,283   6,691   24,108   246   252 
Multifamily loans  0   0   0   0   0   0 
                         
Agri-business and agricultural loans:                        
Loans secured by farmland  1,126   628   195   610   0   0 
Loans for agricultural production  225   225   18   410   0   0 
                         
Other commercial loans  0   0   0   129   0   0 
                         
Consumer 1-4 family mortgage loans:                        
Closed end first mortgage loans  2,461   2,256   285   1,872   44   48 
Open end and junior lien loans  409   409   3   118   0   0 
Residential construction loans  0   0   0   0   0   0 
                         
Other consumer loans  0   0   0   0   0   0 
                         
Total $70,494  $63,516  $18,326  $54,954  $970  $995 

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2012 and December 31, 2011:

 

  September 30, 2012  December 31, 2011 
     Loans Past Due     Loans Past Due 
     Over 90 Days     Over 90 Days 
     Still     Still 
  Nonaccrual  Accruing  Nonaccrual  Accruing 
             
Commercial and industrial loans:                
Working capital lines of credit loans $2,012  $0  $4,743  $0 
Non-working capital loans  5,349   0   5,433   0 
                 
Commercial real estate and multi-family residential loans:                
Construction and land development loans  1,890   0   429   0 
Owner occupied loans  2,876   0   4,371   0 
Nonowner occupied loans  19,575   0   21,971   0 
Multifamily loans  0   0   0   0 
                 
Agri-business and agricultural loans:                
Loans secured by farmland  820   0   628   0 
Loans for agricultural production  0   0   225   0 
                 
Other commercial loans  0   0   0   0 
                 
Consumer 1-4 family mortgage loans:                
Closed end first mortgage loans  459   107   1,193   52 
Open end and junior lien loans  424   2   452   0 
Residential construction loans  0   0   0   0 
                 
Other consumer loans  54   0   7   0 
                 
Total $33,459  $109  $39,452  $52 

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the aging of the recorded investment in past due loans as of September 30, 2012 by class of loans:

 

  30-89  Greater than          
  Days  90 Days  Total  Loans Not    
  Past Due  Past Due  Past Due  Past Due  Total 
                
Commercial and industrial loans:                    
Working capital lines of credit loans $332  $2,012  $2,344  $443,804  $446,148 
Non-working capital loans  246   5,349   5,595   377,276   382,871 
                     
Commercial real estate and multi-family residential loans:                    
Construction and land development loans  0   1,890   1,890   85,856   87,746 
Owner occupied loans  860   2,876   3,736   359,747   363,483 
Nonowner occupied loans  0   19,575   19,575   288,125   307,700 
Multifamily loans  0   0   0   25,434   25,434 
                     
Agri-business and agricultural loans:                    
Loans secured by farmland  0   820   820   118,717   119,537 
Loans for agricultural production  0   0   0   94,633   94,633 
                     
Other commercial loans  0   0   0   44,974   44,974 
                     
Consumer 1-4 family mortgage loans:                    
Closed end first mortgage loans  2,123   566   2,689   103,210   105,899 
Open end and junior lien loans  197   426   623   168,424   169,047 
Residential construction loans  44   0   44   11,231   11,275 
                     
Other consumer loans  235   54   289   44,352   44,641 
                     
Total $4,037  $33,568  $37,605  $2,165,783  $2,203,388 

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the aging of the recorded investment in past due loans as of December 31, 2011 by class of loans:

 

  30-89  Greater than          
  Days  90 Days  Total  Loans Not    
  Past Due  Past Due  Past Due  Past Due  Total 
        (in thousands)       
Commercial and industrial loans:                    
Working capital lines of credit loans $1,051  $4,743  $5,794  $368,098  $373,892 
Non-working capital loans  21   5,433   5,454   372,018   377,472 
                     
Commercial real estate and multi-family residential loans:                    
Construction and land development loans  0   429   429   81,650   82,079 
Owner occupied loans  104   4,371   4,475   342,068   346,543 
Nonowner occupied loans  0   21,971   21,971   362,710   384,681 
Multifamily loans  0   0   0   38,374   38,374 
                     
Agri-business and agricultural loans:                    
Loans secured by farmland  0   628   628   117,619   118,247 
Loans for agricultural production  0   225   225   119,531   119,756 
                     
Other commercial loans  0   0   0   58,249   58,249 
                     
Consumer 1-4 family mortgage loans:                    
Closed end first mortgage loans  2,569   1,245   3,814   102,970   106,784 
Open end and junior lien loans  254   452   706   175,517   176,223 
Residential construction loans  34   0   34   5,415   5,449 
                     
Other consumer loans  192   7   199   45,761   45,960 
                     
Total $4,225  $39,504  $43,729  $2,189,980  $2,233,709 

 

The recorded investment in loans does not include accrued interest.

 

Troubled Debt Restructurings:

 

Troubled debt restructured loans are included in the totals for impaired loans. The Company has allocated $14.7 million and $15.7 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2012 and December 31, 2011. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.

 

  September 30,  December 31, 
  2012  2011 
       
Accruing troubled debt restructured loans $26,106  $22,177 
Nonaccrual troubled debt restructured loans  28,979   34,273 
Total troubled debt restructured loans $55,085  $56,450 

 

During the three and nine months ending September 30, 2012 certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a reduction in the interest rate on a loan to one that would not be readily available in the marketplace for borrowers with a similar risk profile; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

 

There were renewal terms on several loans offered to borrowers under financial distress which did not require additional compensation or consideration and would not have been readily available in the marketplace for loans bearing similar risk profiles. In this instance, it was determined that a concession had been granted. It is difficult to quantify the concession granted due to an absence in market terms to be used for comparison. The renewals during the first three months were to one borrower engaged in construction and land development, where the aggregate recorded investment totaled $1.6 million. The renewal during the three months ended June 30, 2012, was a non-working capital term loan with a recorded investment of $1.1 million. During the three months ended September 30, 2012, the Bank renegotiated terms on a loan where the collateral securing the original note was sold for an amount that did not satisfy the balance. The Bank agreed to release its collateral interest to facilitate the sale, and renegotiated another consumer loan with a recorded investment of $17,000 for the remaining balance of the loan. The terms offered in the renegotiated unsecured loan were an exception to bank policy, therefore it was determined that a concession had been granted. These loans are included in the table of all modifications below.

 

Renegotiated interest rates include loans with a reduction in rate for a short-term (part of the remaining life of the loan) or long-term (life of loan). There were modifications to borrowers at rates that were readily available in the market, but to borrowers who would not have qualified for the terms offered in the modification without a concession being granted. Also included are borrowers who received interest rate concessions that were below market rates.

 

Delays in principal repayment include loans which were intended to be amortizing during the period, but due to financial hardship the borrowers under these loans were unable to meet the original or intended repayment terms. These include loans with principal deferrals for a prolonged period or those with modified payments which are an exception to bank policy.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine month and three month periods ending September 30, 2012:

 

  Modifications 
  Nine Months Ended September 30, 2012 
  All Modifications 
     Pre-Modification  Post-Modification 
     Outstanding  Outstanding 
  Number of  Recorded  Recorded 
  Loans  Investment  Investment 
Troubled Debt Restructurings            
             
Commercial and industrial loans:            
Non-working capital loans  1  $942  $1,060 
             
Commercial real estate and multi-family residential loans:            
Construction and land development loans  5   1,638   1,638 
Owner occupied loans  2   2,260   2,260 
Nonowner occupied loans  1   385   385 
             
Consumer 1-4 family loans:            
Closed end first mortgage loans  1   39   39 
             
Other consumer loans  1   17   17 
             
Total  11  $5,281  $5,399 

 

  Interest Rate Reductions  Modified Repayment Terms 
     Interest at  Interest at     Extension 
  Number of  Pre-Modification  Post-Modification  Number of  Period or 
  Loans  Rate  Rate  Loans  Range 
              (in months) 
Troubled Debt Restructurings                    
                     
Commercial and industrial loans:                    
Non-working capital loans  0  $0  $0   0   0 
                     
Commercial real estate and multi-family residential loans:                    
Owner occupied loans  1   440   117   1   18 
Nonowner occupied loans  0   0   0   1   14 
                     
Consumer 1-4 family loans:                    
Closed end first mortgage loans  1   76   15   0   0 
                     
Other consumer loans  0   0   0   0   0 
                     
Total  2  $516  $132   2   14-18 

 

  Modifications 
  Three Months Ended September 30, 2012 
  All Modifications 
     Pre-Modification  Post-Modification 
     Outstanding  Outstanding 
  Number of  Recorded  Recorded 
  Loans  Investment  Investment 
Troubled Debt Restructurings            
             
Commercial real estate and multi-family residential loans:            
Owner occupied loans  1  $1,411  $1,411 
             
Other consumer loans  1   17   17 
             
Total  2  $1,428  $1,428 

 

  Modified Repayment Terms 
     Extension 
  Number of  Period or 
  Loans  Range 
     (in months) 
Troubled Debt Restructurings        
         
Commercial real estate and multi-family residential loans:        
Owner occupied loans  1   18 
         
Other consumer loans  0   0 
         
Total  1   18 

 

For the three month period ending September 30, 2012 the commercial and industrial loan troubled debt restructurings described above decreased the allowance for loan losses by $15,000, the commercial real estate and multi-family residential loan troubled debt restructuring described above increased the allowance for loan losses by $11,000, the consumer 1-4 family loan troubled debt restructurings described above decreased the allowance for loan losses by $1,000 and the other consumer loan troubled debt restructuring described above increased the allowance for loan losses by $4,000.

 

For the nine month period ending September 30, 2012 the commercial and industrial loan troubled debt restructurings described above decreased the allowance for loan losses by $534,000, the commercial real estate and multi-family residential loan troubled debt restructurings described above decreased the allowance for loan losses by $18,000, the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $5,000 and other consumer loan trouble debt restructuring described above increased the allowance for loan losses by $4,000.

 

No charge offs resulted from any troubled debt restructurings described above during the three and nine month periods ending September 30, 2012.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification which occurred during the three month and nine month periods ending September 30, 2012:

 

  Modifications 
  Three months ended September 30, 2012  Nine months ended September 30, 2012 
  Number of  Recorded  Number of  Recorded 
  Loans  Investment  Loans  Investment 
             
Troubled Debt Restructurings that Subsequently Defaulted                
                 
Consumer 1-4 family loans:                
Closed end first mortgage loans  0  $0   1  $65 
                 
Total  0  $0   1  $65 

 

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

 

The troubled debt restructurings that subsequently defaulted described above increased the allowance for loan losses by $17,000 and did not result in any charge offs during the three and nine month periods ending September 30, 2012.

 

During the year ending December 31, 2011, the terms of certain loans were modified as troubled debt restructurings. The modified terms of these loans included one or a combination of the following: a reduction of the stated interest rate of the loan below market rates; principal and interest forgiveness; a modification of repayment terms that delays principal repayment for some period; or inadequate compensation for the terms of the restructure. Clarifications in the accounting guidance for troubled debt restructurings that became effective in the third quarter of 2011 resulted in $15.6 million being added to total troubled debt restructured loans in 2011. Of the $15.6 million added, $15.3 million was included in nonperforming and impaired loans at December 31, 2010.

 

Loans with renegotiated interest rates include reductions in rate for a short-term (part of the remaining life of the loan) or long-term (life of loan). Included are modifications to borrowers at a rate that is readily available in the market, but for borrowers who would not have otherwise qualified for the terms offered in the modification without a concession being granted. Also included are borrowers who received interest rate concessions that are below market rates.

 

Delays in principal repayment include loans that were intended to be amortizing during the period, but, due to financial hardship, these borrowers were unable to meet the original or intended repayment terms. These include loans with principal deferrals for a prolonged period or those with modified payments, which are an exception to bank policy.

 

Inadequate compensation for the terms of the restructure were identified in some loans where terms offered would not have been readily available in the marketplace for loans bearing similar risk profiles, including loans that were renewed under terms similar to original terms. In some instances it was determined that a concession had been granted; however, it is difficult to quantify these concessions due to an absence in market terms to be used for comparison. These loans included two non-working capital loans with a recorded investment of $636,000, one non-owner occupied loan with a recorded investment of $642,000 and one loan secured by farmland with a recorded investment of $413,000. These loans are included in the table of all modifications below.

 

The following tables present loans by class modified as troubled debt restructurings that occurred during the period ending December 31, 2011:

 

  All Modifications Classified as Troubled Debt Restructurings 
     Pre-Modification  Post-Modification 
     Outstanding  Outstanding 
  Number of  Recorded  Recorded 
  Loans  Investment  Investment 
Troubled Debt Restructurings            
             
Commercial and industrial loans:            
Working capital lines of credit loans  3  $639  $639 
Non-working capital loans  6   6,187   6,261 
             
Commercial real estate and multi-family residential loans:            
Construction and land development loans            
Owner occupied loans  8   6,648   6,651 
Nonowner occupied loans  8   23,767   23,767 
             
Agri-business and agricultural loans:            
Loans secured by farmland  2   683   683 
             
Consumer 1-4 family loans:            
Closed end first mortgage loans  6   942   849 
             
Total  33  $38,866  $38,850 

 

  Interest Rate Reductions  Principal and Interest Forgiveness  Modified Repayment Terms 
     Interest at  Interest at     Principal at  Principal at  Interest at  Interest at     Extension 
  Number of  Pre-Modification  Post-Modification  Number of  Pre-Modification  Post-Modification  Pre-Modification  Post-Modification  Number of  Period or 
  Loans  Rate  Rate  Loans  Rate  Rate  Rate  Rate  Loans  Range 
              (in thousands)     (in months) 
Troubled Debt Restructurings                                        
                                         
Commercial and industrial loans:                                        
Working capital lines of credit loans  0  $0  $0   0  $0  $0  $0  $0   3   11-60 
Non-working capital loans  0   0   0   0   0   0   0   0   4   12-36 
                                         
Commercial real estate and                                        
multi-family residential loans:                                        
Owner occupied loans  0   0   0   1   2,125   2,125   641   429   7   20-70 
Nonowner occupied loans  0   0   0   0   0   0   0   0   7   6-36 
                                         
Agri-business and agricultural loans:                                        
Loans secured by farmland  0   0   0   0   0   0   0   0   1   22 
                                         
Consumer 1-4 family loans:                                        
Closed end first mortgage loans  5   402   324   1   550   450   66   57   0   0 
                                         
Total  5  $402  $324   2  $2,675  $2,575  $707  $486   22   6-70 

 

All of the commercial and industrial loan troubled debt restructurings described above also had inadequate compensation of additional collateral as part of the restructuring.

 

For the period ending December 31, 2011, the commercial and industrial loan troubled debt restructurings described above decreased the allowance for loan losses by $112,000, the commercial real estate and multi-family residential loan troubled debt restructurings described above increased the allowance for loan losses by $3.2 million, the agri-business and agricultural loan troubled debt restructurings described above decreased the allowance for loan losses by $11,000 and the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $76,000. The five commercial and industrial loans and one agri-business and agricultural loan that decreased the provision during 2011 had modifications during the first five months of the year and had improved their positions during the remainder of the year warranting the decrease in allocation.

 

The commercial real estate and multi-family residential loan troubled debt restructurings described above also resulted in charge offs of $667,000 during the period ending December 31, 2011. No charge offs resulted from any other troubled debt restructurings described above during the period ending December 31, 2011.

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $250,000.

 

The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans. Loans listed as Not Rated are consumer loans included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status. As of September 30, 2012 and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

     Special        Not 
  Pass  Mention  Substandard  Doubtful  Rated 
    (in thousands)    
Commercial and industrial loans:                    
Working capital lines of credit loans $420,757  $12,274  $13,117  $0  $0 
Non-working capital loans  342,447   7,664   31,484   0   1,276 
                     
Commercial real estate and multi-family residential loans:                    
Construction and land development loans  71,130   5,520   11,096   0   0 
Owner occupied loans  334,835   7,161   21,437   0   50 
Nonowner occupied loans  271,419   9,827   26,454   0   0 
Multifamily loans  24,235   1,199   0   0   0 
                     
Agri-business and agricultural loans:                    
Loans secured by farmland  118,012   70   1,436   0   19 
Loans for agricultural production  94,633   0   0   0   0 
                     
Other commercial loans  44,856   0   118   0   0 
                     
Consumer 1-4 family mortgage loans:                    
Closed end first mortgage loans  21,380   329   423   0   83,767 
Open end and junior lien loans  11,494   300   0   0   157,253 
Residential construction loans  0   0   0   0   11,275 
                     
Other consumer loans  8,282   356   497   0   35,506 
                     
Total $1,763,480  $44,700  $106,062  $0  $289,146 

 

The recorded investment in loans does not include accrued interest.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans. Loans listed as Not Rated are consumer loans included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status. As of December 31, 2011 and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

     Special        Not 
  Pass  Mention  Substandard  Doubtful  Rated 
     (in thousands)   
Commercial and industrial loans:                    
Working capital lines of credit loans $352,055  $5,625  $16,212  $0  $0 
Non-working capital loans  331,881   7,437   36,751   0   1,403 
                     
Commercial real estate and multi-family residential loans:                    
Construction and land development loans  64,808   3,296   13,976   0   0 
Owner occupied loans  318,191   5,913   22,400   0   38 
Nonowner occupied loans  337,090   8,875   38,716   0   0 
Multifamily loans  37,127   1,247   0   0   0 
                     
Agri-business and agricultural loans:                    
Loans secured by farmland  116,742   70   1,415   0   20 
Loans for agricultural production  119,531   0   225   0   0 
                     
Other commercial loans  58,061   66   120   0   2 
                     
Consumer 1-4 family mortgage loans:                    
Closed end first mortgage loans  17,307   53   974   0   88,450 
Open end and junior lien loans  11,569   319   0   0   164,335 
Residential construction loans  0   0   0   0   5,449 
                     
Other consumer loans  7,416   375   497   0   37,672 
                     
Total $1,771,778  $33,276  $131,286  $0  $297,369 

 

The recorded investment in loans does not include accrued interest.