XML 55 R39.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2020
FAIR VALUE  
Schedule of Assets Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis:

    

December 31, 2020

    

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets:

U.S. government sponsored agency securities

$

$

36,487

$

$

36,487

Mortgage-backed securities: residential

279,503

279,503

Mortgage-backed securities: commercial

 

36,881

36,881

State and municipal securities

 

381,834

140

381,974

Total Securities

 

734,705

140

734,845

Mortgage banking derivative

 

1,182

1,182

Interest rate swap derivative

 

21,764

21,764

Total assets

$

$

757,651

$

140

$

757,791

Liabilities:

Mortgage banking derivative

 

111

111

Interest rate swap derivative

 

21,794

21,794

Total liabilities

$

$

21,905

$

$

21,905

    

December 31, 2019

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets:

 

  

 

  

 

  

 

  

Mortgage-backed securities: residential

$

$

288,181

$

$

288,181

Mortgage-backed securities: commercial

 

36,972

36,972

State and municipal securities

 

282,935

145

283,080

Total Securities

 

608,088

145

608,233

Mortgage banking derivative

 

198

198

Interest rate swap derivative

 

7,263

7,263

Total assets

$

$

615,549

$

145

$

615,694

Liabilities:

 

Mortgage banking derivative

 

14

14

Interest rate swap derivative

 

7,860

7,860

Total liabilities

$

$

7,874

$

$

7,874

Schedule of Assets Measured at Fair Value on a Nonrecurring Basis

The tables below present the amount of assets measured at fair value on a nonrecurring basis:

    

December 31, 2020

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

Impaired loans:

Commercial and industrial loans:

Working capital lines of credit loans

$

$

$

178

$

178

Non-working capital loans

 

4,904

4,904

Commercial real estate and multi-family residential loans:

Owner occupied loans

1,211

1,211

Agri-business and agricultural loans:

 

Loans secured by farmland

61

61

Consumer 1‑4 family mortgage loans:

 

Closed end first mortgage loans

411

411

Total impaired loans

$

$

$

6,765

$

6,765

Other real estate owned

 

0

Total assets

$

$

$

6,765

$

6,765

    

December 31, 2019

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

 

  

 

  

 

  

 

  

Impaired loans:

 

  

 

  

 

  

 

  

Commercial and industrial loans:

 

  

 

  

 

  

 

  

Working capital lines of credit loans

$

$

$

3,125

$

3,125

Non-working capital loans

 

6,374

6,374

Commercial real estate and multi-family residential loans:

 

Construction and land development loans

 

43

43

Owner occupied loans

 

1,450

1,450

Agri-business and agricultural loans:

Loans secured by farmland

57

57

Consumer 1‑4 family mortgage loans:

 

Closed end first mortgage loans

 

474

474

Open end and junior lien loans

587

587

Other consumer loans

11

11

Total impaired loans

$

$

$

12,121

$

12,121

Other real estate owned

 

Total assets

$

$

$

12,121

$

12,121

Schedule of Fair Value Measured on Nonrecurring Basis Valuation Techniques

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2020:

(dollars in thousands)

    

Fair Value

    

Valuation Methodology

    

Unobservable Inputs

    

Average

    

Range of Inputs

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

5,082

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

55

%

16%-100%

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

1,211

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

53

%

21%-74%

Impaired loans:

 

  

 

  

 

  

 

 

  

Agribusiness and agricultural

 

61

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

58

%

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Consumer 1-4 family mortgage

 

411

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

11

%

10%-15%

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2019:

(dollars in thousands)

    

Fair Value

    

Valuation Methodology

    

Unobservable Inputs

    

Average

    

Range of Inputs

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

9,499

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

53

%

1%-100%

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

1,493

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

27

%

7%-61%

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Agribusiness and agricultural

 

57

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

61

%

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

Consumer 1-4 family mortgage

 

1,061

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

14

%

5%-100%

 

Impaired loans:

Other consumer

 

11

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

36

%  

  

 

 

Schedule of Fair Values and the Related Carrying Values of Financial Instruments

The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments at December 31, 2020. Items which are not financial instruments are not included.

    

December 31, 2020

    

Carrying

    

Estimated Fair Value

(dollars in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

  

  

 

  

 

  

 

  

Cash and cash equivalents

$

249,927

$

247,228

$

2,699

$

$

249,927

Securities available-for-sale

734,845

734,705

140

734,845

Real estate mortgages held-for-sale

11,218

11,651

11,651

Loans, net

4,587,748

4,532,639

4,532,639

Mortgage banking derivative

1,182

1,182

1,182

Interest rate swap derivative

21,764

21,764

21,764

Federal Reserve and Federal Home Loan Bank Stock

13,772

N/A

N/A

N/A

N/A

Accrued interest receivable

18,761

3,801

14,960

18,761

Financial Liabilities:

Certificates of deposit

(1,024,819)

(1,033,095)

(1,033,095)

All other deposits

(4,011,986)

(4,011,986)

(4,011,986)

Miscellaneous borrowings

(10,500)

(10,500)

(10,500)

Federal Home Loan Bank advances

(75,000)

(68,967)

(68,967)

Mortgage banking derivative

(111)

(111)

(111)

Interest rate swap derivative

(21,794)

(21,794)

(21,794)

Standby letters of credit

(686)

(686)

(686)

Accrued interest payable

(5,959)

(66)

(5,893)

(5,959)

The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments at December 31, 2019. Items which are not financial instruments are not included.

December 31, 2019

    

Carrying

    

Estimated Fair Value

(dollars in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

  

  

 

  

 

  

 

  

Cash and cash equivalents

$

99,381

$

96,603

$

2,778

$

$

99,381

Securities available-for-sale

 

608,233

608,088

145

608,233

Real estate mortgages held-for-sale

 

4,527

4,614

4,614

Loans, net

 

4,015,176

3,979,006

3,979,006

Mortgage banking derivative

198

198

198

Interest rate swap derivative

7,263

7,263

7,263

Federal Reserve and Federal Home Loan Bank Stock

 

13,772

N/A

N/A

N/A

N/A

Accrued interest receivable

 

15,391

3,729

11,662

15,391

Financial Liabilities:

 

Certificates of deposit

 

(1,192,067)

(1,202,060)

(1,202,060)

All other deposits

 

(2,941,752)

(2,941,752)

(2,941,752)

Federal Home Loan Bank advances

(170,000)

(169,998)

(169,998)

Mortgage banking derivative

(14)

(14)

(14)

Interest rate swap derivative

(7,860)

(7,860)

(7,860)

Standby letters of credit

(915)

(915)

(915)

Accrued interest payable

(11,604)

(102)

(11,502)

(11,604)