XML 130 R117.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY STATEMENTS - CONDENSED STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:                      
Net income $ 24,283 $ 24,119 $ 24,348 $ 22,983 $ 24,592 $ 22,776 $ 19,670 $ 17,299 $ 95,733 $ 84,337 $ 87,047
Adjustments to net cash from operating activities:                      
Net cash from operating activities                 113,768 87,228 100,039
Cash flows from financing activities:                      
Repayment of long-term debt                 0   (30,928)
Proceeds from (payments on) short-term borrowings                   (10,500) 0
Purchase of treasury stock                 (559) (10,547) (515)
Sales of treasury stock                 115 119 118
Net cash from financing activities                 651,091 775,342 (48,887)
Net change in cash and cash equivalents                 433,313 150,546 (117,541)
Beginning balance       249,927       99,381 249,927 99,381 216,922
Ending balance 683,240       249,927       683,240 249,927 99,381
Reportable Legal Entities | Parent Company                      
Cash flows from operating activities:                      
Net income                 95,733 84,337 87,047
Adjustments to net cash from operating activities:                      
Equity in undistributed income of subsidiaries                 (53,120) (53,828) (32,533)
Other changes                 5,177 1,257 3,529
Net cash from operating activities                 47,790 31,766 58,043
Cash flows from financing activities:                      
Repayment of long-term debt                   0  
Proceeds from (payments on) short-term borrowings                 (10,500)    
Payments related to equity incentive plans                 (1,914) (2,137) (2,109)
Purchase of treasury stock                 (559) (10,547) (515)
Sales of treasury stock                 115 119 118
Dividends paid                 (34,640) (30,566) (29,639)
Net cash from financing activities                 (47,498) (32,631) (63,073)
Net change in cash and cash equivalents                 292 (865) (5,030)
Beginning balance       $ 3,001       $ 3,866 3,001 3,866 8,896
Ending balance $ 3,293       $ 3,001       $ 3,293 $ 3,001 $ 3,866