XML 51 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis:
 
 
 
December 31, 2018
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
U.S. Treasury securities
$987
 
 $0
 
 $0
 
 $987
U.S. government sponsored agency securities
0
 
4,350
 
0
 
4,350
Mortgage-backed securities: residential
0
 
325,412
 
0
 
325,412
Mortgage-backed securities: commercial
0
 
38,141
 
0
 
38,141
State and municipal securities
0
 
216,509
 
150
 
216,659
Total Securities
987
 
584,412
 
150
 
585,549
Mortgage banking derivative
0
 
95
 
0
 
95
Interest rate swap derivative
0
 
3,869
 
0
 
3,869
Total assets
$987
 
 $588,376
 
 $150
 
 $589,513
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Mortgage banking derivative
0
 
23
 
0
 
23
Interest rate swap derivative
0
 
4,025
 
0
 
4,025
Total liabilities
$0
 
 $4,048
 
 $0
 
 $4,048
 
 
December 31, 2017
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
     
U.S. Treasury securities
$997
 
$0
 
$0
 
$997
U.S. government sponsored agency securities
0
 
5,122
 
0
 
5,122
Mortgage-backed securities: residential
0
 
313,774
 
0
 
313,774
Mortgage-backed securities: commercial
0
 
44,211
 
0
 
44,211
State and municipal securities
0
 
173,509
 
880
 
174,389
Total Securities
997
 
536,616
 
880
 
538,493
Mortgage banking derivative
0
 
136
 
0
 
136
Interest rate swap derivative
0
 
2,441
 
0
 
2,441
Total assets
$997
 
$539,193
 
$880
 
$541,070
 
       
Liabilities
       
Mortgage banking derivative
0
 
3
 
0
 
3
Interest rate swap derivative
0
 
2,562
 
0
 
2,562
Total liabilities
$0
 
$2,565
 
$0
 
$2,565
Schedule of Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2018 and 2017:
 
 
 
 
 
State and Municipal Securities
(dollars in thousands)
 
 
 
 
2018
 
2017
Balance of recurring Level 3 assets at January 1
 
 
 
 
 $880
 
 $670
  Transfers into Level 3
 
 
 
 
0
 
325
  Changes in fair value of securities
 
 
 
 
 
 
 
    included in other comprehensive income
 
 
 
 
(10)
 
(10)
  Principal payments
 
 
 
 
(720)
 
(105)
  Sales
 
 
 
 
0
 
0
Balance of recurring Level 3 assets at December 31
 
 
 
 
 $150
 
 $880
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are nonrated Indiana municipal revenue bonds and are not actively traded.
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range of
 
Fair Value at
 
 
 
 
 
Inputs
(dollars in thousands)
12/31/2018
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
State and municipal securities
$150
 
Price to type, par, call
 
Discount to benchmark index
 
0-1%
 
      
(0.17%)
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range of
 
Fair Value at
 
 
 
 
 
Inputs
(dollars in thousands)
12/31/2017
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
State and municipal securities
$880
 
Price to type, par, call
 
Discount to benchmark index
 
0-5%
 
      
(2.03%)
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The table below presents the amount of assets measured at fair value on a nonrecurring basis:
 
 
 
December 31, 2018
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
 
 
    Working capital lines of credit loans
$0
 
 $0
 
 $4,092
 
 $4,092
    Non-working capital loans
0
 
0
 
4,967
 
4,967
  Commercial real estate and multi-family
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
    Construction and land development loans
0
 
0
 
148
 
148
    Owner occupied loans
0
 
0
 
1,669
 
1,669
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
    Loans secured by farmland
0
 
0
 
77
 
77
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
    Closed end first mortgage loans
0
 
0
 
553
 
553
Total impaired loans
$0
 
 $0
 
 $11,506
 
 $11,506
Other real estate owned
0
 
0
 
316
 
316
Total assets
$0
 
 $0
 
 $11,822
 
 $11,822
 
The table below presents the amount of assets measured at fair value on a nonrecurring basis:
 
 
 
December 31, 2017
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
     
Impaired loans:
       
  Commercial and industrial loans:
       
    Working capital lines of credit loans
$0
 
$0
 
$934
 
$934
    Non-working capital loans
0
 
0
 
1,693
 
1,693
  Commercial real estate and multi-family
       
  residential loans:
       
    Construction and land development loans
0
 
0
 
477
 
477
    Owner occupied loans
0
 
0
 
1,133
 
1,133
  Consumer 1-4 family mortgage loans:
       
    Open end and junior lien loans
0
 
0
 
195
 
195
Total impaired loans
$0
 
$0
 
$4,432
 
$4,432
Other real estate owned
0
 
0
 
0
 
0
Total assets
$0
 
$0
 
$4,432
 
$4,432
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2018:
 
 
(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$9,059
 
Collateral based
 
Discount to reflect
 
48%
 
4%-100%
 
 
 
 
measurements
 
current market conditions
 
  
 
 
 
 
 
 
and ultimate collectability
 
  
Impaired loans:
 
 
 
 
 
 
 
  
 
  Commercial real estate
 
1,817
 
Collateral based
 
Discount to reflect
 
34%
 
6%-53%
 
 
 
 
measurements
 
current market conditions
 
  
 
 
 
 
 
 
and ultimate collectability
 
  
 
 
 
 
 
 
 
 
  
 
Impaired loans:
 
 
 
 
 
 
 
  
 
  Agribusiness and agricultural
 
77
 
Collateral based
 
Discount to reflect
 
49%
 
 
 
 
 
 
measurements
 
current market conditions
 
  
 
 
 
 
 
 
and ultimate collectability
 
  
Impaired loans:
 
 
 
 
 
 
 
  
 
  Consumer 1-4 family mortgage
 
553
 
Collateral based
 
Discount to reflect
 
23%
 
0%-64%
 
 
 
 
measurements
 
current market conditions
 
  
 
 
 
 
 
 
and ultimate collectability
 
  
 
 
 
 
 
 
 
 
  
 
Other real estate owned
 
316
 
Collateral based
 
Discount to reflect
 
0%
 
 
 
 
 
 
measurements
 
current market conditions
 
  
 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2017:
 
 
(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$2,627
 
Collateral based
 
Discount to reflect
 
37%
 
23% - 100%
 
 
 
 
measurements
 
current market conditions
 
   
 
 
 
 
 
 
and ultimate collectability
 
   
Impaired loans:
 
 
 
 
 
 
 
   
  Commercial real estate
 
1,610
 
Collateral based
 
Discount to reflect
 
33%
 
2% - 58%
 
 
 
 
measurements
 
current market conditions
 
   
 
 
 
 
 
 
and ultimate collectability
 
   
Impaired loans:
 
 
 
 
 
 
 
   
  Consumer 1-4 family mortgage
 
195
 
Collateral based
 
Discount to reflect
 
17%
  
 
 
 
 
measurements
 
current market conditions
 
   
 
 
 
 
 
 
and ultimate collectability
 
   
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments at December 31, 2018. Items which are not financial instruments are not included.  Due to the adoption of ASU 2016-01 as of January 1, 2018, the fair value as presented below is measured using the exit price notion in the periods after adoption and may not be comparable with prior periods presented as a result of the change in methodology.
 
 
 
December 31, 2018
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
$216,922
 
$214,452
 
$2,470
 
$0
 
$216,922
 Securities available for sale
585,549
 
987
 
584,412
 
150
 
585,549
 Real estate mortgages held for sale
2,293
 
0
 
2,314
 
0
 
2,314
 Loans, net
3,866,292
 
0
 
0
 
3,786,175
 
3,786,175
 Federal Reserve and Federal Home Loan Bank stock
13,772
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
15,518
 
3
 
3,569
 
11,946
 
15,518
Financial Liabilities:
         
 Certificates of deposit
(1,419,754)
 
0
 
(1,424,553)
 
0
 
(1,424,553)
 All other deposits
(2,624,311)
 
(2,624,311)
 
0
 
0
 
(2,624,311)
 Securities sold under agreements
         
  to repurchase
(75,555)
 
0
 
(75,555)
 
0
 
(75,555)
 Other short-term borrowings
(170,000)
 
0
 
(169,996)
 
0
 
(169,996)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,195)
 
(31,195)
 Standby letters of credit
(978)
 
0
 
0
 
(978)
 
(978)
 Accrued interest payable
(10,404)
 
(110)
 
(10,289)
 
(5)
 
(10,404)
 
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments at December 31, 2017. Items which are not financial instruments are not included.
 
 
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
$176,180
 
$174,045
 
$2,127
 
$0
 
$176,172
 Securities available for sale
538,493
 
997
 
536,616
 
880
 
538,493
 Real estate mortgages held for sale
3,346
 
0
 
3,390
 
0
 
3,390
 Loans, net
3,771,338
 
0
 
0
 
3,744,842
 
3,744,842
 Federal Reserve and Federal Home Loan Bank stock
13,772
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
14,093
 
3
 
2,925
 
11,165
 
14,093
Financial Liabilities:
         
 Certificates of deposit
(1,412,583)
 
0
 
(1,417,075)
 
0
 
(1,417,075)
 All other deposits
(2,596,072)
 
(2,596,072)
 
0
 
0
 
(2,596,072)
 Securities sold under agreements
         
  to repurchase
(70,652)
 
0
 
(70,652)
 
0
 
(70,652)
 Long-term borrowings
(80,030)
 
0
 
(80,035)
 
0
 
(80,035)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,194)
 
(31,194)
 Standby letters of credit
(758)
 
0
 
0
 
(758)
 
(758)
 Accrued interest payable
(6,311)
 
(149)
 
(6,158)
 
(4)
 
(6,311)