XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
6 Months Ended
Jun. 30, 2018
Loans [Abstract]  
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
NOTE 4. ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
 
The following tables present the activity in the allowance for loan losses by portfolio segment for the three-month periods ended June 30, 2018 and 2017:


 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, April 1
 $20,725
 
 $14,438
 
 $4,848
 
 $510
 
 $2,018
 
 $245
 
 $2,843
 
 $45,627
  Provision for loan losses
1,392
 
508
 
(268)
 
(46)
 
(68)
 
65
 
117
 
1,700
  Loans charged-off
(57)
 
0
 
0
 
0
 
0
 
(71)
 
0
 
(128)
  Recoveries
464
 
8
 
5
 
0
 
3
 
27
 
0
 
507
    Net loans charged-off
407
 
8
 
5
 
0
 
3
 
(44)
 
0
 
379
Ending balance
 $22,524
 
 $14,954
 
 $4,585
 
 $464
 
 $1,953
 
 $266
 
 $2,960
 
 $47,706
 

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, April 1
 $19,781
 
 $13,718
 
 $3,459
 
 $545
 
 $2,790
 
 $379
 
 $3,102
 
 $43,774
  Provision for loan losses
160
 
61
 
405
 
23
 
(123)
 
23
 
(49)
 
500
  Loans charged-off
(11)
 
(211)
 
0
 
0
 
(6)
 
(33)
 
0
 
(261)
  Recoveries
289
 
207
 
6
 
0
 
28
 
20
 
0
 
550
    Net loans charged-off
278
 
(4)
 
6
 
0
 
22
 
(13)
 
0
 
289
Ending balance
 $20,219
 
 $13,775
 
 $3,870
 
 $568
 
 $2,689
 
 $389
 
 $3,053
 
 $44,563


The following tables present the activity in the allowance for loan losses by portfolio segment for the six-month periods ended June 30, 2018 and 2017:

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1
 $21,097
 
 $14,714
 
 $4,920
 
 $577
 
 $2,768
 
 $379
 
 $2,666
 
 $47,121
  Provision for loan losses
5,294
 
715
 
(344)
 
(113)
 
(862)
 
16
 
294
 
5,000
  Loans charged-off
(4,417)
 
(491)
 
0
 
0
 
(7)
 
(190)
 
0
 
(5,105)
  Recoveries
550
 
16
 
9
 
0
 
54
 
61
 
0
 
690
    Net loans charged-off
(3,867)
 
(475)
 
9
 
0
 
47
 
(129)
 
0
 
(4,415)
Ending balance
 $22,524
 
 $14,954
 
 $4,585
 
 $464
 
 $1,953
 
 $266
 
 $2,960
 
 $47,706



 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1
 $20,272
 
 $13,452
 
 $3,532
 
 $461
 
 $2,827
 
 $387
 
 $2,787
 
 $43,718
  Provision for loan losses
(179)
 
318
 
328
 
107
 
(200)
 
60
 
266
 
700
  Loans charged-off
(386)
 
(259)
 
0
 
0
 
(13)
 
(106)
 
0
 
(764)
  Recoveries
512
 
264
 
10
 
0
 
75
 
48
 
0
 
909
    Net loans charged-off
126
 
5
 
10
 
0
 
62
 
(58)
 
0
 
145
Ending balance
 $20,219
 
 $13,775
 
 $3,870
 
 $568
 
 $2,689
 
 $389
 
 $3,053
 
 $44,563
 
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2018 and December 31, 2017:


 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Individually evaluated for impairment
 $2,046
 
 $536
 
 $0
 
 $0
 
 $205
 
 $26
 
 $0
 
 $2,813
    Collectively evaluated for impairment
20,478
 
14,418
 
4,585
 
464
 
1,748
 
240
 
2,960
 
44,893
Total ending allowance balance
 $22,524
 
 $14,954
 
 $4,585
 
 $464
 
 $1,953
 
 $266
 
 $2,960
 
 $47,706
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans individually evaluated for impairment
 $10,603
 
 $4,291
 
 $283
 
 $0
 
 $1,712
 
 $47
 
 $0
 
 $16,936
  Loans collectively evaluated for impairment
1,461,326
 
1,503,794
 
304,033
 
120,395
 
372,394
 
79,835
 
0
 
3,841,777
Total ending loans balance
 $1,471,929
 
 $1,508,085
 
 $304,316
 
 $120,395
 
 $374,106
 
 $79,882
 
 $0
 
 $3,858,713


 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Individually evaluated for impairment
 $2,067
 
 $795
 
 $0
 
 $0
 
 $310
 
 $44
 
 $0
 
 $3,216
    Collectively evaluated for impairment
19,030
 
13,919
 
4,920
 
577
 
2,458
 
335
 
2,666
 
43,905
Total ending allowance balance
 $21,097
 
 $14,714
 
 $4,920
 
 $577
 
 $2,768
 
 $379
 
 $2,666
 
 $47,121
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans individually evaluated for impairment
 $6,979
 
 $4,802
 
 $283
 
 $0
 
 $1,756
 
 $50
 
 $0
 
 $13,870
  Loans collectively evaluated for impairment
1,411,648
 
1,438,219
 
382,643
 
123,922
 
374,013
 
74,144
 
0
 
3,804,589
Total ending loans balance
 $1,418,627
 
 $1,443,021
 
 $382,926
 
 $123,922
 
 $375,769
 
 $74,194
 
 $0
 
 $3,818,459
 
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2018:

 
Unpaid
 
 
 
Allowance for
 
Principal
 
Recorded
 
Loan Losses
(dollars in thousands)
Balance
 
Investment
 
Allocated
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $491
 
 $491
 
 $0
    Non-working capital loans
3,006
 
1,611
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
88
 
88
 
0
    Owner occupied loans
2,928
 
2,548
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
603
 
283
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
579
 
500
 
0
    Open end and junior lien loans
243
 
244
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
7,282
 
4,594
 
707
    Non-working capital loans
4,857
 
3,907
 
1,339
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
325
 
324
 
124
    Owner occupied loans
1,689
 
1,331
 
412
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
967
 
968
 
205
  Other consumer loans
47
 
47
 
26
Total
 $23,105
 
 $16,936
 
 $2,813
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2017:
 
 
Unpaid
 
 
 
Allowance for
 
Principal
 
Recorded
 
Loan Losses
(dollars in thousands)
Balance
 
Investment
 
Allocated
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                    491
 
 $                    491
 
 $                        0
    Non-working capital loans
2,973
 
1,579
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
88
 
88
 
0
    Owner occupied loans
2,558
 
2,310
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
603
 
283
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
636
 
570
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,617
 
1,617
 
667
    Non-working capital loans
3,292
 
3,292
 
1,400
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
827
 
827
 
350
    Owner occupied loans
1,577
 
1,577
 
445
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
950
 
950
 
269
    Open end and junior lien loans
235
 
236
 
41
  Other consumer loans
50
 
50
 
44
Total
 $               15,897
 
 $               13,870
 
 $                 3,216
 
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the three-month period ended June 30, 2018:
 
 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $1,011
 
 $6
 
 $14
    Non-working capital loans
1,738
 
16
 
26
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
88
 
2
 
3
    Owner occupied loans
2,868
 
9
 
12
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
283
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
533
 
2
 
3
    Open end and junior lien loans
247
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
3,005
 
2
 
2
    Non-working capital loans
3,513
 
3
 
6
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
491
 
6
 
13
    Owner occupied loans
1,041
 
1
 
1
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
993
 
8
 
10
  Other consumer loans
48
 
0
 
2
Total
 $15,859
 
 $55
 
 $92
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the three-month period ended June 30, 2017:


 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $562
 
 $8
 
 $8
    Non-working capital loans
1,310
 
9
 
6
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
126
 
1
 
1
    Owner occupied loans
2,390
 
2
 
1
    Nonowner occupied loans
2,803
 
70
 
59
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
283
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
213
 
2
 
2
    Open end and junior lien loans
155
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
2,376
 
11
 
4
    Non-working capital loans
6,855
 
42
 
30
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
1,544
 
3
 
2
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,028
 
5
 
2
  Other consumer loans
53
 
1
 
0
Total
 $19,698
 
 $154
 
 $115
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the six-month period ended June 30, 2018:
 
 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $1,011
 
 $13
 
 $16
    Non-working capital loans
1,733
 
31
 
31
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
95
 
3
 
3
    Owner occupied loans
2,712
 
16
 
14
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
283
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
538
 
4
 
4
    Open end and junior lien loans
169
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
2,307
 
4
 
3
    Non-working capital loans
3,365
 
5
 
6
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
606
 
17
 
18
    Owner occupied loans
1,117
 
1
 
1
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
981
 
15
 
14
    Open end and junior lien loans
77
 
0
 
0
  Other consumer loans
48
 
1
 
2
Total
 $15,042
 
 $110
 
 $112
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the six-month period ended June 30, 2017:


 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $570
 
 $15
 
 $15
    Non-working capital loans
1,345
 
17
 
14
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
126
 
2
 
2
    Owner occupied loans
2,481
 
3
 
2
    Nonowner occupied loans
3,703
 
154
 
143
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
283
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
202
 
3
 
3
    Open end and junior lien loans
156
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,870
 
22
 
17
    Non-working capital loans
6,777
 
91
 
81
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
1,605
 
8
 
7
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,050
 
12
 
9
  Other consumer loans
54
 
2
 
1
Total
 $20,222
 
 $329
 
 $294
 
The following table presents the ageing of the recorded investment in past due loans as of June 30, 2018 by class of loans:


 
 
 
30-89
 
Greater than
 
 
 
Total Past
 
 
 
Loans Not
 
Days
 
90 Days
 
 
 
Due and
 
 
(dollars in thousands)
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Nonaccrual
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $776,348
 
 $30
 
 $0
 
 $4,611
 
 $4,641
 
 $780,989
    Non-working capital loans
686,853
 
0
 
0
 
4,087
 
4,087
 
690,940
  Commercial real estate and multi-family
 
 
 
 
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
199,046
 
324
 
0
 
0
 
324
 
199,370
    Owner occupied loans
565,838
 
0
 
0
 
3,242
 
3,242
 
569,080
    Nonowner occupied loans
518,475
 
0
 
0
 
0
 
0
 
518,475
    Multifamily loans
221,160
 
0
 
0
 
0
 
0
 
221,160
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
148,118
 
0
 
0
 
283
 
283
 
148,401
    Loans for agricultural production
155,915
 
0
 
0
 
0
 
0
 
155,915
  Other commercial loans
120,395
 
0
 
0
 
0
 
0
 
120,395
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
178,347
 
1,084
 
0
 
310
 
1,394
 
179,741
    Open end and junior lien loans
180,860
 
66
 
0
 
244
 
310
 
181,170
    Residential construction loans
13,138
 
57
 
0
 
0
 
57
 
13,195
  Other consumer loans
79,828
 
54
 
0
 
0
 
54
 
79,882
Total
 $3,844,321
 
 $1,615
 
 $0
 
 $12,777
 
 $14,392
 
 $3,858,713

The following table presents the ageing of the recorded investment in past due loans as of December 31, 2017 by class of loans:


 
 
 
30-89
 
Greater than
 
 
 
Total Past
 
 
 
Loans Not
 
Days
 
90 Days
 
 
 
Due and
 
 
(dollars in thousands)
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Nonaccrual
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $742,205
 
 $11
 
 $0
 
 $1,459
 
 $1,470
 
 $743,675
    Non-working capital loans
671,490
 
0
 
0
 
3,462
 
3,462
 
674,952
  Commercial real estate and multi-family
 
 
 
 
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
215,713
 
8,000
 
0
 
0
 
8,000
 
223,713
    Owner occupied loans
534,648
 
0
 
0
 
3,620
 
3,620
 
538,268
    Nonowner occupied loans
507,696
 
0
 
0
 
0
 
0
 
507,696
    Multifamily loans
173,100
 
244
 
0
 
0
 
244
 
173,344
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
186,160
 
0
 
0
 
283
 
283
 
186,443
    Loans for agricultural production
196,483
 
0
 
0
 
0
 
0
 
196,483
  Other commercial loans
123,922
 
0
 
0
 
0
 
0
 
123,922
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
177,410
 
1,183
 
6
 
342
 
1,531
 
178,941
    Open end and junior lien loans
183,056
 
89
 
0
 
236
 
325
 
183,381
    Residential construction loans
13,447
 
0
 
0
 
0
 
0
 
13,447
  Other consumer loans
74,102
 
92
 
0
 
0
 
92
 
74,194
Total
 $3,799,432
 
 $9,619
 
 $6
 
 $9,402
 
 $19,027
 
 $3,818,459
 
Troubled Debt Restructurings:

Troubled debt restructured loans are included in the totals for impaired loans. The Company has allocated $2.1 million and $2.3 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2018 and December 31, 2017, respectively. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.


 
June 30
 
December 31
(dollars in thousands)
2018
 
2017
Accruing troubled debt restructured loans
 $3,402
 
 $2,893
Nonaccrual troubled debt restructured loans
 7,666
 
 7,750
Total troubled debt restructured loans
 $11,068
 
 $10,643


During the three months ended June 30, 2018, one commercial and industrial loan was modified as a troubled debt restructuring due to receiving inadequate compensation for the terms of the restructure and is included in the tables below.

Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the three-month period ended June 30, 2018.  The loan to one of the borrowers is for a commercial real estate building where the collateral value and cash flows from the company occupying the building do not support the loan with a recorded investment of $107,000.  The loan to another one of the borrowers is for a vacant commercial real estate building that does not generate cash flow to support the loan with a recorded investment of $875,000.  The other loans are to a borrower for an investment in land for residential development which has not had sales activity to support loans with a recorded investment of $484,000.  These concessions are not included in table below.

During the three months ended March 31, 2018, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal. These concessions are included in the table below.

Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the three-month period ended March 31, 2018. The loan to one of the borrowers is for a commercial real estate building where the collateral value and cash flows from the companies occupying the buildings do not support the loan with recorded investments of $341,000. The loans to two other borrowers are for commercial and industrial capital and non-working capital loans with recorded investments of $551,000. These concessions are not included in the table below.

The following table presents loans by class modified as new troubled debt restructurings that occurred during the three months ended June 30, 2018:

 
 
All Modifications
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Non-working capital loans
1
 
 $20
 
 $20
 
1
 
0
Total
1
 
 $20
 
 $20
 
1
 
0
 
The following table presents loans by class modified as new troubled debt restructurings that occurred during the six months ended June 30, 2018:


 
All Modifications
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Working capital lines of credit loans
1
 
 $600
 
 $600
 
1
 
0
  Non-working capital loans
2
 
 1,420
 
 1,420
 
2
 
0
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
  Construction and land
 
 
 
 
 
 
 
 
 
    development loans
1
 
 824
 
 824
 
1
 
12
  Owner occupied loans
1
 
 387
 
 387
 
1
 
12
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
  Closed end first mortgage loans
1
 
 198
 
 197
 
1
 
239
Total
6
 
 $3,429
 
 $3,428
 
6
 
0-239


For the three-month period ended June 30, 2018, the troubled debt restructuring described above did not impact the allowance for loan losses and no charge-off was recorded. For the six-month period ended June 30, 2018, the debt restructurings described above decreased the allowance for loan losses by $166,000, and resulted in charge-offs of $1.6 million.

During the three months ended June 30, 2017, no loans were modified as troubled debt restructurings.

During the three months ended March 31, 2017, certain loans were modified as troubled debt restructurings and are reflected in the table presented below. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the three months ended March 31, 2017.  The loans to two of the borrowers are for commercial real estate buildings where the collateral value and cash flows from the companies occupying the buildings do not support the loans with recorded investments of $500,000.  The loans to two other borrowers are for commercial and industrial non-working capital loans with recorded investments of $690,000.  These concessions are not included in table below.

The following table presents loans by class modified as new troubled debt restructurings that occurred during the six months ended June 30, 2017:

 
All Modifications
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
Post-Modification
 
 
 
Outstanding
Outstanding
 
Period or
 
Number of
Recorded
 
Recorded
 
 
Number of
Range
(dollars in thousands)
Loans
Investment
Investment
 
Loans
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Non-working capital loans
2
 
 $                  1,712
 
 $                   1,712
 
 
2
 
6
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
 
  Owner occupied loans
1
 
                        486
 
                         486
 
 
1
 
6
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
  Closed end first mortgage loans
1
 
                          44
 
                           46
 
 
1
 
350
Total
4
 
 $                  2,242
 
 $                   2,244
 
 
4
 
6-350
 
For the three-month period ended June 30, 2017, troubled debt restructurings described above increased the allowance for loan losses by $3,000 and no charge-offs resulted from the modifications. For the six-month period ended June 30, 2017, the troubled debt restructurings described above increased the allowance for loan losses by $86,000 and no charge-offs resulted from the modifications.

There were no troubled debt restructurings that had payment defaults within the twelve months following modification during the three- or six-month periods ended June 30, 2018 and 2017.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $150,000.

The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard.
Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful.
Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans and consumer nonaccrual loans which are evaluated individually and listed with Not Rated loans. Loans listed as Not Rated are consumer loans or commercial loans with consumer characteristics included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status.
As of June 30, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:


 
 
 
Special
 
 
 
 
 
Not
 
 
(dollars in thousands)
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $692,253
 
 $64,679
 
 $23,698
 
 $0
 
 $359
 
 $780,989
    Non-working capital loans
634,295
 
27,890
 
23,657
 
0
 
5,098
 
690,940
  Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
 
    family residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
198,605
 
441
 
324
 
0
 
0
 
199,370
    Owner occupied loans
523,574
 
23,609
 
21,897
 
0
 
0
 
569,080
    Nonowner occupied loans
515,925
 
1,883
 
667
 
0
 
0
 
518,475
    Multifamily loans
220,931
 
229
 
0
 
0
 
0
 
221,160
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
136,465
 
8,358
 
3,578
 
0
 
0
 
148,401
    Loans for agricultural production
144,728
 
9,287
 
1,900
 
0
 
0
 
155,915
  Other commercial loans
120,391
 
0
 
0
 
0
 
4
 
120,395
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
52,761
 
0
 
1,467
 
0
 
125,513
 
179,741
    Open end and junior lien loans
8,306
 
0
 
244
 
0
 
172,620
 
181,170
    Residential construction loans
0
 
0
 
0
 
0
 
13,195
 
13,195
  Other consumer loans
13,832
 
0
 
47
 
0
 
66,003
 
79,882
Total
 $3,262,066
 
 $136,376
 
 $77,479
 
 $0
 
 $382,792
 
 $3,858,713


As of December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 
 
 
Special
 
 
 
 
 
Not
 
 
(dollars in thousands)
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $688,748
 
 $33,337
 
 $21,350
 
 $0
 
 $240
 
 $743,675
    Non-working capital loans
624,275
 
20,171
 
25,834
 
0
 
4,672
 
674,952
  Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
 
    family residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
222,445
 
441
 
827
 
0
 
0
 
223,713
    Owner occupied loans
496,231
 
19,361
 
22,676
 
0
 
0
 
538,268
    Nonowner occupied loans
505,033
 
1,970
 
693
 
0
 
0
 
507,696
    Multifamily loans
173,100
 
244
 
0
 
0
 
0
 
173,344
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
174,118
 
7,988
 
4,337
 
0
 
0
 
186,443
    Loans for agricultural production
185,772
 
9,716
 
995
 
0
 
0
 
196,483
  Other commercial loans
123,917
 
0
 
0
 
0
 
5
 
123,922
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
52,301
 
0
 
1,520
 
0
 
125,120
 
178,941
    Open end and junior lien loans
8,259
 
0
 
236
 
0
 
174,886
 
183,381
    Residential construction loans
0
 
0
 
0
 
0
 
13,447
 
13,447
  Other consumer loans
18,642
 
0
 
50
 
0
 
55,502
 
74,194
Total
 $3,272,841
 
 $93,228
 
 $78,518
 
 $0
 
 $373,872
 
 $3,818,459