XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis:


 
December 31, 2017
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
U.S. Treasury securities
 $997
 
 $0
 
 $0
 
 $997
U.S. government sponsored agency securities
0
 
5,122
 
0
 
5,122
Mortgage-backed securities
0
 
357,985
 
0
 
357,985
State and municipal securities
0
 
173,509
 
880
 
174,389
Total Securities
997
 
536,616
 
880
 
538,493
Mortgage banking derivative
0
 
136
 
0
 
136
Interest rate swap derivative
0
 
2,441
 
0
 
2,441
Total assets
 $997
 
 $539,193
 
 $880
 
 $541,070
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Mortgage banking derivative
0
 
3
 
0
 
3
Interest rate swap derivative
0
 
2,562
 
0
 
2,562
Total liabilities
 $0
 
 $2,565
 
 $0
 
 $2,565


 
December 31, 2016
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
U.S. Treasury securities
 $1,003
 
 $0
 
 $0
 
 $1,003
U.S. government sponsored agency securities
0
 
6,241
 
0
 
6,241
Mortgage-backed securities
0
 
351,568
 
0
 
351,568
State and municipal securities
0
 
144,709
 
670
 
145,379
Total Securities
1,003
 
502,518
 
670
 
504,191
Mortgage banking derivative
0
 
314
 
0
 
314
Interest rate swap derivative
0
 
2,645
 
0
 
2,645
Total assets
 $1,003
 
 $505,477
 
 $670
 
 $507,150
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Mortgage banking derivative
0
 
14
 
0
 
14
Interest rate swap derivative
0
 
2,735
 
0
 
2,735
Total liabilities
 $0
 
 $2,749
 
 $0
 
 $2,749
Schedule of Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2017 and 2016:


 
 
 
State and Municipal Securities
(dollars in thousands)
 
 
 
 
2017
 
2016
Balance of recurring Level 3 assets at January 1
 
 
 
 
 $670
 
 $551
  Transfers into Level 3
 
 
 
 
325
 
339
  Changes in fair value of securities
 
 
 
 
 
 
 
    included in other comprehensive income
 
 
 
 
(10)
 
(10)
  Principal payments
 
 
 
 
(105)
 
(210)
  Sales
 
 
 
 
0
 
0
Balance of recurring Level 3 assets at December 31
 
 
 
 
 $880
 
 $670
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are nonrated Indiana municipal revenue bonds and are not actively traded.

Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range of
 
Fair Value at
 
 
 
 
 
Inputs
(dollars in thousands)
12/31/2017
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
State and municipal securities
 $880
 
Price to type, par, call
 
Discount to benchmark index
 
0-5%
 
 
 
 
 
 
 
(2.03%)


Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range of
 
Fair Value at
 
 
 
 
 
Inputs
(dollars in thousands)
12/31/2016
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
State and municipal securities
 $670
 
Price to type, par, call
 
Discount to benchmark index
 
0-5%
 
 
 
 
 
 
 
(2.98%)
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The table below presents the balances of assets measured at fair value on a nonrecurring basis:


 
December 31, 2017
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $0
 
 $0
 
 $934
 
 $934
    Non-working capital loans
0
 
0
 
1,693
 
1,693
  Commercial real estate and multi-family
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
    Construction and land development loans
0
 
0
 
477
 
477
    Owner occupied loans
0
 
0
 
1,133
 
1,133
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
    Open end and junior lien loans
0
 
0
 
195
 
195
Total impaired loans
 $0
 
 $0
 
 $4,432
 
 $4,432
Other real estate owned
 0
 
 0
 
 0
 
 0
Total assets
 $0
 
 $0
 
 $4,432
 
 $4,432
The table below presents the balances of assets measured at fair value on a nonrecurring basis:


 
December 31, 2016
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $0
 
 $0
 
 $621
 
 $621
    Non-working capital loans
0
 
0
 
3,889
 
3,889
  Commercial real estate and multi-family
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
    Owner occupied loans
0
 
0
 
1,195
 
1,195
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
    Closed end first mortgage loans
 0
 
 0
 
 62
 
 62
Total impaired loans
 $0
 
 $0
 
 $5,767
 
 $5,767
Other real estate owned
 0
 
 0
 
 75
 
 75
Total assets
 $0
 
 $0
 
 $5,842
 
 $5,842
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2017:


(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
 $2,627
 
Collateral based
 
Discount to reflect
 
37%
 
23% - 100%
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial real estate
 
1,610
 
Collateral based
 
Discount to reflect
 
33%
 
2% - 58%
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Consumer 1-4 family mortgage
 
195
 
Collateral based
 
Discount to reflect
 
17%
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 

 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2016:


(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
 $4,510
 
Collateral based
 
Discount to reflect
 
44%
 
22% - 100%
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial real estate
 
 1,195
 
Collateral based
 
Discount to reflect
 
30%
 
6% - 59%
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Consumer 1-4 family mortgage
 
 62
 
Collateral based
 
Discount to reflect
 
15%
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 75
 
Appraisals
 
Discount to reflect
 
49%
 
 
 
 
 
 
 
 
current market conditions
 
 
 
 
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments at December 31, 2017. Items which are not financial instruments are not included.


 
December 31, 2017
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
 $176,180
 
 $174,045
 
 $2,127
 
 $0
 
 $176,172
 Securities available for sale
538,493
 
997
 
536,616
 
880
 
538,493
 Real estate mortgages held for sale
3,346
 
0
 
3,390
 
0
 
3,390
 Loans, net
3,771,338
 
0
 
0
 
3,744,842
 
3,744,842
 Federal Home Loan Bank stock
10,352
 
N/A
 
N/A
 
N/A
 
N/A
 Federal Reserve Bank stock
3,420
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
14,093
 
3
 
2,925
 
11,165
 
14,093
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 Certificates of deposit
(1,412,583)
 
0
 
(1,417,075)
 
0
 
(1,417,075)
 All other deposits
(2,596,072)
 
(2,596,072)
 
0
 
0
 
(2,596,072)
 Securities sold under agreements
 
 
 
 
 
 
 
 
 
  to repurchase
(70,652)
 
0
 
(70,652)
 
0
 
(70,652)
 Other short-term borrowings
(80,000)
 
0
 
(80,004)
 
0
 
(80,004)
 Long-term borrowings
(30)
 
0
 
(31)
 
0
 
(31)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,194)
 
(31,194)
 Standby letters of credit
(758)
 
0
 
0
 
(758)
 
(758)
 Accrued interest payable
(6,311)
 
(149)
 
(6,158)
 
(4)
 
(6,311)
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments at December 31, 2016. Items which are not financial instruments are not included.


 
December 31, 2016
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
 $167,280
 
 $165,385
 
 $1,899
 
 $0
 
 $167,284
 Securities available for sale
504,191
 
1,003
 
502,518
 
670
 
504,191
 Real estate mortgages held for sale
5,915
 
0
 
5,994
 
0
 
5,994
 Loans, net
3,427,209
 
0
 
0
 
3,411,121
 
3,411,121
 Federal Home Loan Bank stock
8,102
 
N/A
 
N/A
 
N/A
 
N/A
 Federal Reserve Bank stock
3,420
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
11,687
 
3
 
2,688
 
8,996
 
11,687
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 Certificates of deposit
(1,163,818)
 
0
 
(1,169,905)
 
0
 
(1,169,905)
 All other deposits
(2,414,094)
 
(2,414,094)
 
0
 
0
 
(2,414,094)
 Securities sold under agreements
 
 
 
 
 
 
 
 
 
  to repurchase
(50,045)
 
0
 
(50,045)
 
0
 
(50,045)
 Other short-term borrowings
(180,000)
 
0
 
(180,005)
 
0
 
(180,005)
 Long-term borrowings
(32)
 
0
 
(34)
 
0
 
(34)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,194)
 
(31,194)
 Standby letters of credit
(323)
 
0
 
0
 
(323)
 
(323)
 Accrued interest payable
(5,676)
 
(93)
 
(5,580)
 
(3)
 
(5,676)