XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
NOTE 4. ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY

The following tables present the activity in the allowance for loan losses by portfolio segment for the three-month periods ended September 30, 2017 and 2016:

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, July 1
 $     20,219
 
 $        13,775
 
 $          3,870
 
 $          568
 
 $       2,689
 
 $          389
 
 $       3,053
 
 $     44,563
  Provision for loan losses
(612)
 
426
 
425
 
108
 
30
 
15
 
58
 
450
  Loans charged-off
(44)
 
0
 
0
 
0
 
(40)
 
(86)
 
0
 
(170)
   Recoveries
364
 
246
 
7
 
0
 
11
 
26
 
0
 
654
    Net loan recoveries
320
 
246
 
7
 
0
 
(29)
 
(60)
 
0
 
484
Ending balance
 $     19,927
 
 $        14,447
 
 $          4,302
 
 $          676
 
 $       2,690
 
 $          344
 
 $       3,111
 
 $     45,497
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, July 1
 $     20,935
 
 $        12,637
 
 $          3,047
 
 $          365
 
 $       2,934
 
 $          333
 
 $       2,996
 
 $     43,247
  Provision for loan losses
(715)
 
650
 
56
 
18
 
72
 
70
 
(151)
 
0
  Loans charged-off
(168)
 
(331)
 
0
 
0
 
(224)
 
(50)
 
0
 
(773)
  Recoveries
268
 
17
 
5
 
0
 
69
 
20
 
0
 
379
    Net loans charged-off
100
 
(314)
 
5
 
0
 
(155)
 
(30)
 
0
 
(394)
Ending balance
 $     20,320
 
 $        12,973
 
 $          3,108
 
 $          383
 
 $       2,851
 
 $          373
 
 $       2,845
 
 $     42,853
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following tables present the activity in the allowance for loan losses by portfolio segment for the nine-month periods ended September 30, 2017 and 2016:

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1
 $     20,272
 
 $        13,452
 
 $          3,532
 
 $          461
 
 $       2,827
 
 $          387
 
 $       2,787
 
 $     43,718
  Provision for loan losses
(791)
 
744
 
753
 
215
 
(170)
 
75
 
324
 
1,150
  Loans charged-off
(430)
 
(259)
 
0
 
0
 
(53)
 
(192)
 
0
 
(934)
   Recoveries
876
 
510
 
17
 
0
 
86
 
74
 
0
 
1,563
    Net loan recoveries
446
 
251
 
17
 
0
 
33
 
(118)
 
0
 
629
Ending balance
 $     19,927
 
 $        14,447
 
 $          4,302
 
 $          676
 
 $       2,690
 
 $          344
 
 $       3,111
 
 $     45,497
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1
 $     21,564
 
 $        12,473
 
 $          2,445
 
 $          574
 
 $       3,395
 
 $          319
 
 $       2,840
 
 $     43,610
  Provision for loan losses
(1,057)
 
771
 
649
 
(191)
 
(295)
 
118
 
5
 
0
  Loans charged-off
(542)
 
(499)
 
0
 
0
 
(354)
 
(140)
 
0
 
(1,535)
  Recoveries
355
 
228
 
14
 
0
 
105
 
76
 
0
 
778
    Net loans charged-off
(187)
 
(271)
 
14
 
0
 
(249)
 
(64)
 
0
 
(757)
Ending balance
 $     20,320
 
 $        12,973
 
 $          3,108
 
 $          383
 
 $       2,851
 
 $          373
 
 $       2,845
 
 $     42,853
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2017 and December 31, 2016:

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Individually evaluated for impairment
 $         2,750
 
 $             688
 
 $                 0
 
 $              0
 
 $          320
 
 $            43
 
 $              0
 
 $        3,801
    Collectively evaluated for impairment
17,177
 
13,759
 
4,302
 
676
 
2,370
 
301
 
3,111
 
41,696
Total ending allowance balance
 $       19,927
 
 $        14,447
 
 $          4,302
 
 $          676
 
 $       2,690
 
 $          344
 
 $       3,111
 
 $      45,497
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans individually evaluated for impairment
 $         7,859
 
 $          6,896
 
 $             310
 
 $              0
 
 $       1,563
 
 $            51
 
 $              0
 
 $      16,679
  Loans collectively evaluated for impairment
1,354,186
 
1,401,366
 
317,647
 
114,705
 
363,361
 
67,308
 
0
 
3,618,573
Total ending loans balance
 $  1,362,045
 
 $   1,408,262
 
 $      317,957
 
 $   114,705
 
 $   364,924
 
 $     67,359
 
 $              0
 
 $ 3,635,252
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Individually evaluated for impairment
 $         3,191
 
 $             576
 
 $                 0
 
 $              0
 
 $          296
 
 $            51
 
 $              0
 
 $        4,114
    Collectively evaluated for impairment
17,081
 
12,876
 
3,532
 
461
 
2,531
 
336
 
2,787
 
39,604
Total ending allowance balance
 $       20,272
 
 $        13,452
 
 $          3,532
 
 $          461
 
 $       2,827
 
 $          387
 
 $       2,787
 
 $      43,718
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans individually evaluated for impairment
 $         9,776
 
 $          9,151
 
 $             283
 
 $              0
 
 $       1,427
 
 $            55
 
 $              0
 
 $      20,692
  Loans collectively evaluated for impairment
1,258,682
 
1,290,131
 
394,621
 
98,265
 
347,408
 
61,128
 
0
 
3,450,235
Total ending loans balance
 $  1,268,458
 
 $   1,299,282
 
 $      394,904
 
 $     98,265
 
 $   348,835
 
 $     61,183
 
 $              0
 
 $ 3,470,927
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2017:

 
Unpaid
 
 
 
Allowance for
 
Principal
 
Recorded
 
Loan Losses
(dollars in thousands)
Balance
 
Investment
 
Allocated
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                     18
 
 $                     18
 
 $                       0
    Non-working capital loans
2,689
 
1,295
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
88
 
88
 
0
    Owner occupied loans
2,447
 
2,200
 
0
    Nonowner occupied loans
2,778
 
2,778
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
630
 
310
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
424
 
356
 
0
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
2,515
 
2,514
 
1,072
    Non-working capital loans
4,032
 
4,032
 
1,678
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
1,830
 
1,830
 
688
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
963
 
964
 
278
    Open end and junior lien loans
243
 
243
 
42
  Other consumer loans
51
 
51
 
43
Total
 $             18,708
 
 $             16,679
 
 $               3,801
 
 
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2016:

 
Unpaid
 
 
 
Allowance for
 
Principal
 
Recorded
 
Loan Losses
(dollars in thousands)
Balance
 
Investment
 
Allocated
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                    951
 
 $                    494
 
 $                        0
    Non-working capital loans
3,007
 
1,358
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
126
 
126
 
0
    Owner occupied loans
2,868
 
2,620
 
0
    Nonowner occupied loans
4,632
 
4,633
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
603
 
283
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
161
 
147
 
0
    Open end and junior lien loans
408
 
195
 
0
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,100
 
1,099
 
465
    Non-working capital loans
6,827
 
6,825
 
2,726
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
1,773
 
1,772
 
576
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,152
 
1,085
 
296
  Other consumer loans
55
 
55
 
51
Total
 $               23,663
 
 $               20,692
 
 $                 4,114
 
 
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the three-month period ended September 30, 2017:

 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                  315
 
 $                     14
 
 $                     11
    Non-working capital loans
1,321
 
18
 
18
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
100
 
3
 
3
    Owner occupied loans
2,222
 
2
 
2
    Nonowner occupied loans
2,784
 
152
 
152
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
301
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
342
 
3
 
3
    Open end and junior lien loans
101
 
0
 
0
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
2,529
 
22
 
22
    Non-working capital loans
5,700
 
74
 
74
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
1,714
 
9
 
9
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
10
 
0
 
0
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
969
 
13
 
13
    Open end and junior lien loans
81
 
0
 
0
  Other consumer loans
52
 
1
 
1
Total
 $             18,541
 
 $                  311
 
 $                  308
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the three-month period ended September 30, 2016:

 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                  387
 
 $                       8
 
 $                       0
    Non-working capital loans
1,473
 
8
 
5
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
275
 
0
 
0
    Owner occupied loans
2,475
 
2
 
2
    Nonowner occupied loans
4,690
 
88
 
88
    Multifamily loans
17
 
0
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
346
 
0
 
0
    Loans for ag production
676
 
0
 
0
  Other commercial loans
4
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
82
 
0
 
0
    Open end and junior lien loans
52
 
0
 
0
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,336
 
11
 
11
    Non-working capital loans
4,538
 
35
 
33
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
55
 
1
 
3
    Owner occupied loans
1,150
 
0
 
0
    Multifamily loans
254
 
2
 
1
  Other commercial loans
8
 
0
 
1
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,378
 
5
 
4
    Open end and junior lien loans
247
 
0
 
0
  Other consumer loans
57
 
1
 
1
Total
 $             19,500
 
 $                  161
 
 $                  149
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the nine-month period ended September 30, 2017:

 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                  485
 
 $                     22
 
 $                     19
    Non-working capital loans
1,337
 
27
 
27
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
117
 
4
 
4
    Owner occupied loans
2,395
 
4
 
4
    Nonowner occupied loans
3,397
 
222
 
222
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
289
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
249
 
5
 
5
    Open end and junior lien loans
137
 
0
 
0
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
2,090
 
33
 
33
    Non-working capital loans
6,418
 
116
 
116
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
1,641
 
12
 
11
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
3
 
0
 
0
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,023
 
18
 
16
    Open end and junior lien loans
27
 
0
 
0
  Other consumer loans
53
 
2
 
2
Total
 $             19,661
 
 $                  465
 
 $                  459
 
 
 
 
 
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the nine-month period ended September 30, 2016:

 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $                  300
 
 $                       8
 
 $                       8
    Non-working capital loans
901
 
8
 
5
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
92
 
0
 
0
    Owner occupied loans
2,578
 
2
 
2
    Nonowner occupied loans
4,760
 
205
 
200
    Multifamily loans
6
 
0
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
429
 
0
 
0
    Loans for ag production
902
 
5
 
4
  Other commercial loans
1
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
93
 
0
 
0
    Open end and junior lien loans
17
 
0
 
0
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,176
 
21
 
21
    Non-working capital loans
4,417
 
103
 
101
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
230
 
8
 
8
    Owner occupied loans
1,023
 
0
 
0
    Nonowner occupied loans
26
 
0
 
0
    Multifamily loans
341
 
12
 
11
  Other commercial loans
10
 
0
 
1
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,456
 
31
 
29
    Open end and junior lien loans
221
 
0
 
0
  Other consumer loans
58
 
3
 
3
Total
 $             19,037
 
 $                  406
 
 $                  393
 
 
 
 
 
 
 
The following table presents the ageing of the recorded investment in past due loans as of September 30, 2017 by class of loans:

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
30-89
 
Greater than
 
 
 
Past Due
 
 
 
Loans Not
 
Days
 
90 Days
 
 
 
And
 
 
(dollars in thousands)
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Nonaccrual
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $    701,635
 
 $     475
 
 $              0
 
 $      1,883
 
 $    2,358
 
 $    703,993
    Non-working capital loans
653,885
 
310
 
0
 
3,857
 
4,167
 
658,052
  Commercial real estate and multi-family
 
 
 
 
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
286,895
 
0
 
0
 
0
 
0
 
286,895
    Owner occupied loans
495,576
 
0
 
0
 
3,753
 
3,753
 
499,329
    Nonowner occupied loans
456,451
 
0
 
0
 
98
 
98
 
456,549
    Multifamily loans
165,489
 
0
 
0
 
0
 
0
 
165,489
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
161,248
 
0
 
0
 
311
 
311
 
161,559
    Loans for agricultural production
156,398
 
0
 
0
 
0
 
0
 
156,398
  Other commercial loans
114,705
 
0
 
0
 
0
 
0
 
114,705
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
170,467
 
920
 
73
 
134
 
1,127
 
171,594
    Open end and junior lien loans
182,394
 
189
 
0
 
243
 
432
 
182,826
    Residential construction loans
10,504
 
0
 
0
 
0
 
0
 
10,504
  Other consumer loans
67,314
 
45
 
0
 
0
 
45
 
67,359
Total
 $ 3,622,961
 
 $  1,939
 
 $            73
 
 $    10,279
 
 $  12,291
 
 $ 3,635,252
 
 
 
 
 
 
 
 
 
 
 
 

The following table presents the ageing of the recorded investment in past due loans as of December 31, 2016 by class of loans:

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
30-89
 
Greater than
 
 
 
Past Due
 
 
 
Loans Not
 
Days
 
90 Days
 
 
 
And
 
 
(dollars in thousands)
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Nonaccrual
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $    624,213
 
 $          9
 
 $              0
 
 $          140
 
 $        149
 
 $    624,362
    Non-working capital loans
642,014
 
0
 
0
 
2,082
 
2,082
 
644,096
  Commercial real estate and multi-family
 
 
 
 
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
244,411
 
0
 
0
 
0
 
0
 
244,411
    Owner occupied loans
465,789
 
0
 
0
 
3,598
 
3,598
 
469,387
    Nonowner occupied loans
457,880
 
0
 
0
 
122
 
122
 
458,002
    Multifamily loans
127,482
 
0
 
0
 
0
 
0
 
127,482
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
172,349
 
0
 
0
 
283
 
283
 
172,632
    Loans for agricultural production
222,272
 
0
 
0
 
0
 
0
 
222,272
  Other commercial loans
98,265
 
0
 
0
 
0
 
0
 
98,265
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
161,499
 
1,072
 
53
 
213
 
1,338
 
162,837
    Open end and junior lien loans
170,372
 
448
 
0
 
195
 
643
 
171,015
    Residential construction loans
14,983
 
0
 
0
 
0
 
0
 
14,983
  Other consumer loans
61,119
 
64
 
0
 
0
 
64
 
61,183
Total
 $ 3,462,648
 
 $  1,593
 
 $            53
 
 $      6,633
 
 $    8,279
 
 $ 3,470,927
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:

Troubled debt restructured loans are included in the totals for impaired loans. The Company has allocated $2.7 million and $2.7 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2017 and December 31, 2016, respectively. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.

 
September 30
 
December 31
(dollars in thousands)
2017
 
2016
Accruing troubled debt restructured loans
 $             5,601
 
 $              10,351
Nonaccrual troubled debt restructured loans
                7,946
 
                   5,633
Total troubled debt restructured loans
 $           13,547
 
 $              15,984
 
 
 
 

During the three months ended September 30, 2017, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the period.  The loans to two of the borrowers are for commercial real estate buildings where the collateral value and cash flows from the companies occupying the buildings do not support the loans with recorded investments of $1,409,000.  The loans to three other borrowers are for commercial and industrial non-working capital loans with recorded investments of $1,784,000.  These concessions are not included in the table below.

During the three months ended June 30, 2017, no loans were modified as troubled debt restructurings.

During the three months ended March 31, 2017, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the three months ended March 31, 2017.  The loans to two of the borrowers are for commercial real estate buildings where the collateral value and cash flows from the companies occupying the buildings do not support the loans with recorded investments of $500,000.  The loans to two other borrowers are for commercial and industrial non-working capital loans with recorded investments of $690,000.  These concessions are not included in table below.

The following table presents loans by class modified as new troubled debt restructurings that occurred during the three months ended September 30, 2017:

 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Working capital lines of credit loans
1
 
 $               1,324
 
 $                  1,324
 
1
 
9
  Non-working capital loans
2
 
                     210
 
                        210
 
2
 
0-6
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
  Closed end first mortgage loans
1
 
                       76
 
                          76
 
1
 
198
Total
4
 
 $               1,610
 
 $                  1,610
 
4
 
0-198
 
 
 
 
 
 
 
 
 
 
The following table presents loans by class modified as new troubled debt restructurings that occurred during the nine months ended September 30, 2017:

 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Working capital lines of credit loans
1
 
 $               1,324
 
 $                  1,324
 
1
 
9
  Non-working capital loans
4
 
                  1,922
 
                     1,922
 
4
 
0-6
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
  Owner occupied loans
1
 
                     486
 
                        486
 
1
 
6
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
  Closed end first mortgage loans
2
 
                     120
 
                        122
 
2
 
198-350
Total
8
 
 $               3,852
 
 $                  3,854
 
8
 
0-350
 
 
 
 
 
 
 
 
 
 
 
For the three-month period ended September 30, 2017, the commercial and industrial troubled debt restructurings described above decreased the allowance for loan losses by $94,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above decreased the allowance for loan losses by $8,000.  For the nine-month period ended September 30, 2017, the commercial and industrial troubled debt restructurings described above increased the allowance for loan losses by $583,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above increased the allowance for loan losses by $36,000.

No charge-offs resulted from any troubled debt restructurings described above during the three- or nine-month periods ended September 30, 2017.

During the period ended September 30, 2016, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

During the three months ended September 30, 2016, there were renewal terms, which are considered additional concessions, offered to six borrowers under financial duress with previously identified troubled debt restructured loans which did not require additional compensation or consideration, and the terms offered would not have been readily available in the marketplace for loans bearing a similar risk profile. In these instances, it was determined that a concession had been granted. The loans to five of the borrowers were for commercial real estate buildings where the collateral value and cash flows from the companies occupying the buildings do not support the loans with recorded investments of $2,309,000.  The loan to the other borrower was a commercial and industrial non-working capital loan with a recorded investment of $36,000.  These concessions are not included in the table below.

During the three months ended June 30, 2016, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

During the three months ended June 30, 2016, there were renewal terms, which are considered additional concessions, offered to three borrowers under financial duress with previously identified troubled debt restructured loans which did not require additional compensation or consideration, and the terms offered would not have been readily available in the marketplace for loans bearing a similar risk profile. In these instances, it was determined that a concession had been granted. The loan to one of the borrowers was for a commercial real estate building where the collateral value and cash flows from the company occupying the building does not support the loan with a recorded investment of $374,000.  The loans to the other two borrowers are for commercial and industrial non-working capital loans with recorded investments of $574,000.  These concessions are not included in the table below.
 
Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the three-months ended March 31, 2016.  The loans to two of the borrowers are for commercial real estate buildings where the collateral value and cash flows from the companies occupying the buildings do not support the loans with recorded investments of $542,000.  The other loans were to a borrower engaged in land development, where the aggregate recorded investment totaled $484,000.  These concessions are not included in table below.

The following table presents loans by class modified as new troubled debt restructurings that occurred during the three months ended September 30, 2016:

 
 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
  Non-working capital loans
2
 
 $               1,066
 
 $                  1,066
 
 
2
 
60-356
Total
2
 
 $               1,066
 
 $                  1,066
 
 
2
 
60-356
 
 
 
 
 
 
 
 
 
 
 

The following table presents loans by class modified as new troubled debt restructurings that occurred during the nine months ended September 30, 2016:

 
 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
  Non-working capital loans
5
 
 $               1,841
 
 $                  1,842
 
 
5
 
9-356
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
 
  Owner occupied loans
2
 
                     640
 
                        640
 
 
2
 
13-15
Total
7
 
 $               2,481
 
 $                  2,482
 
 
7
 
9-356
 
 
 
 
 
 
 
For the three-month period ended September 30, 2016, the commercial and industrial troubled debt restructurings described above decreased the allowance for loan losses by $342,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above increased the allowance for loan losses by $111,000.  For the nine-month period ended September 30, 2016, the commercial and industrial troubled debt restructurings described above decreased the allowance for loan losses by $221,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above increased the allowance for loan losses by $126,000.

No charge-offs resulted from any troubled debt restructurings described above during the three- or nine-month periods ended September 30, 2016.

There were no troubled debt restructurings that had payment defaults within the twelve months following modification during the three- or nine-month periods ended September 30, 2017 and 2016.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $150,000.

The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans and consumer nonaccrual loans which are evaluated individually and listed with Not Rated loans. Loans listed as Not Rated are consumer loans or commercial loans with consumer characteristics included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status. As of September 30, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 
 
 
Special
 
 
 
 
 
Not
 
 
(dollars in thousands)
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $    652,780
 
 $       30,041
 
 $       20,997
 
 $                 0
 
 $            175
 
 $    703,993
    Non-working capital loans
612,991
 
14,922
 
26,041
 
0
 
4,098
 
658,052
  Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
 
    family residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
285,629
 
1,266
 
0
 
0
 
0
 
286,895
    Owner occupied loans
459,858
 
15,124
 
24,347
 
0
 
0
 
499,329
    Nonowner occupied loans
451,049
 
4,697
 
803
 
0
 
0
 
456,549
    Multifamily loans
165,243
 
246
 
0
 
0
 
0
 
165,489
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
149,474
 
7,682
 
4,403
 
0
 
0
 
161,559
    Loans for agricultural production
146,190
 
9,293
 
915
 
0
 
0
 
156,398
  Other commercial loans
114,700
 
0
 
0
 
0
 
5
 
114,705
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
45,220
 
0
 
1,320
 
0
 
125,054
 
171,594
    Open end and junior lien loans
8,265
 
0
 
243
 
0
 
174,318
 
182,826
    Residential construction loans
(1)
 
0
 
0
 
0
 
10,505
 
10,504
  Other consumer loans
14,820
 
0
 
51
 
0
 
52,488
 
67,359
Total
 $ 3,106,218
 
 $       83,271
 
 $       79,120
 
 $                 0
 
 $    366,643
 
 $ 3,635,252
 
 
 
 
 
 
 
 
 
 
 
 

 
As of December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
 
 
 
Special
 
 
 
 
 
Not
 
 
(dollars in thousands)
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $       577,208
 
 $         17,636
 
 $         29,396
 
 $                  0
 
 $              122
 
 $       624,362
    Non-working capital loans
583,135
 
32,587
 
24,405
 
0
 
3,969
 
644,096
  Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
 
    family residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
242,964
 
1,447
 
0
 
0
 
0
 
244,411
    Owner occupied loans
444,143
 
10,285
 
14,959
 
0
 
0
 
469,387
    Nonowner occupied loans
451,390
 
4,550
 
2,062
 
0
 
0
 
458,002
    Multifamily loans
127,219
 
263
 
0
 
0
 
0
 
127,482
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
168,660
 
3,689
 
283
 
0
 
0
 
172,632
    Loans for agricultural production
218,581
 
3,691
 
0
 
0
 
0
 
222,272
  Other commercial loans
98,261
 
0
 
0
 
0
 
4
 
98,265
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
44,687
 
126
 
1,232
 
0
 
116,792
 
162,837
    Open end and junior lien loans
7,028
 
0
 
0
 
0
 
163,987
 
171,015
    Residential construction loans
0
 
0
 
0
 
0
 
14,983
 
14,983
  Other consumer loans
17,717
 
0
 
55
 
0
 
43,411
 
61,183
Total
 $    2,980,993
 
 $         74,274
 
 $         72,392
 
 $                  0
 
 $       343,268
 
 $    3,470,927