XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets measured at fair value on a recurring basis:

 
March 31, 2015
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
U.S. Treasury securities
 $           1,023
 
 $                     0
 
 $                    0
 
 $             1,023
Mortgage-backed securities
0
 
372,203
 
0
 
372,203
State and municipal securities
0
 
103,161
 
810
 
103,971
Total Securities
1,023
 
475,364
 
810
 
477,197
Mortgage banking derivative
0
 
301
 
0
 
301
Interest rate swap derivative
0
 
2,310
 
0
 
2,310
Total assets
 $           1,023
 
 $         477,975
 
 $               810
 
 $        479,808
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Mortgage banking derivative
0
 
47
 
0
 
47
Interest rate swap derivative
0
 
2,380
 
0
 
2,380
Total liabilities
 $                   0
 
 $             2,427
 
 $                    0
 
 $             2,427
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
U.S. Treasury securities
 $             1,004
 
 $                      0
 
 $                     0
 
 $              1,004
Mortgage-backed securities
0
 
372,095
 
0
 
372,095
State and municipal securities
0
 
101,962
 
850
 
102,812
Total Securities
1,004
 
474,057
 
850
 
475,911
Mortgage banking derivative
0
 
96
 
0
 
96
Interest rate swap derivative
0
 
1,191
 
0
 
1,191
Total assets
 $             1,004
 
 $           475,344
 
 $                 850
 
 $          477,198
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Mortgage banking derivative
0
 
11
 
0
 
11
Interest rate swap derivative
0
 
1,242
 
0
 
1,242
Total liabilities
 $                    0
 
 $               1,253
 
 $                     0
 
 $              1,253
Schedule of Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2015 and 2014:

 
State and Municipal Securities
(dollars in thousands)
2015
 
2014
Balance of recurring Level 3 assets at January 1
 $             850
 
 $               975
  Changes in fair value of securities
 
 
 
    included in other comprehensive income
0
 
1
  Principal payments
(40)
 
(85)
Balance of recurring Level 3 assets at March 31
 $             810
 
 $               891
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are non-rated Indiana municipal revenue bonds and are not actively traded.

Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range of
 
Fair Value at
 
 
 
 
 
Inputs
(dollars in thousands)
3/31/2015
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
State and municipal securities
 $              810
 
Price to type, par, call
 
Discount to benchmark index
 
0-6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2.56%)
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range of
 
Fair Value at
 
 
 
 
 
Inputs
(dollars in thousands)
12/31/2014
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
State and municipal securities
 $                850
 
Price to type, par, call
 
Discount to benchmark index
 
0-6%
 
 
 
 
 
 
 
(2.49%)
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The table below presents the balances of assets measured at fair value on a nonrecurring basis:

 
March 31, 2015
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $                 0
 
 $                 0
 
 $             348
 
 $             348
    Non-working capital loans
0
 
0
 
2,057
 
2,057
  Commercial real estate and multi-family
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
    Construction and land development loans
0
 
0
 
346
 
346
    Owner occupied loans
0
 
0
 
4,530
 
4,530
    Nonowner occupied loans
0
 
0
 
3,113
 
3,113
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
    Loans secured by farmland
0
 
0
 
190
 
190
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
    Closed end first mortgage loans
0
 
0
 
999
 
999
    Open end and junior lien loans
0
 
0
 
30
 
30
  Other consumer loans
0
 
0
 
26
 
26
Total impaired loans
 $                 0
 
 $                 0
 
 $       11,639
 
 $       11,639
Other real estate owned
                     0
 
                     0
 
                  75
 
                  75
Total assets
 $                 0
 
 $                 0
 
 $       11,714
 
 $       11,714
 
 
December 31, 2014
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $                  0
 
 $                  0
 
 $              531
 
 $              531
    Non-working capital loans
0
 
0
 
2,257
 
2,257
  Commercial real estate and multi-family
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
    Construction and land development loans
0
 
0
 
341
 
341
    Owner occupied loans
0
 
0
 
4,084
 
4,084
    Nonowner occupied loans
0
 
0
 
3,113
 
3,113
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
    Loans secured by farmland
0
 
0
 
189
 
189
  Other commercial loans
0
 
0
 
15
 
15
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
    Closed end first mortgage loans
0
 
0
 
399
 
399
    Residential construction loans
 0
 
0
 
73
 
73
  Other consumer loans
0
 
0
 
29
 
29
Total impaired loans
 $                  0
 
 $                  0
 
 $         11,031
 
 $         11,031
Other real estate owned
                     0
 
                     0
 
                   75
 
                   75
Total assets
 $                  0
 
 $                  0
 
 $         11,106
 
 $         11,106
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2015:

(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
 $     2,405
 
Collateral based
 
Discount to reflect
 
36%
 
(5% - 44%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial real estate
 
        7,989
 
Collateral based
 
Discount to reflect
 
14%
 
(3% - 50%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Agri-business and agricultural
 
            190
 
Collateral based
 
Discount to reflect
 
5%
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Consumer 1-4 family mortgage
 
        1,029
 
Collateral based
 
Discount to reflect
 
13%
 
(2% - 82%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Other consumer
 
              26
 
Collateral based
 
Discount to reflect
 
42%
 
(22% - 54%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
              75
 
Appraisals
 
Discount to reflect
 
49%
 
 
 
 
 
 
 
 
current market conditions
 
 
 
 
 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2014:

(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
   $       2,788
 
Collateral based
 
Discount to reflect
 
40%
 
(11% - 68%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Commercial real estate
 
         7,538
 
Collateral based
 
Discount to reflect
 
25%
 
(6% - 50%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Agri-business and agricultural
 
              189
 
Collateral based
 
Discount to reflect
 
7%
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Other commercial 
 
  15
 
Collateral based 
 
 Discount to reflect
 
50% 
 
 
 
 
 
 
  measurements
 
 current market conditions
 
 
 
 
 
 
 
 
 
 
 and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans: 
 
 
 
 
 
 
 
 
 
 
    Consumer 1-4 family mortgage
 
472 
 
Collateral based 
 
Discount to reflect 
 
32% 
 
(3% - 77%) 
 
 
 
 
  measurements
 
current market conditions
 
 
 
 
 
 
 
 
   
 
and ultimate collectability 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
  Other consumer
 
               29
 
Collateral based
 
Discount to reflect
 
43%
 
(33% - 50%)
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
               75
 
Appraisals
 
Discount to reflect
 
49%
 
 
 
 
 
 
 
 
current market conditions
 
 
 
 
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.

 
March 31, 2015
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
 $  113,046
 
 $  113,046
 
 $               0
 
 $              0
 
 $  113,046
 Securities available for sale
477,197
 
1,023
 
475,364
 
810
 
477,197
 Real estate mortgages held for sale
2,248
 
0
 
2,271
 
0
 
2,271
 Loans, net
2,726,536
 
0
 
0
 
2,714,312
 
2,714,312
 Federal Home Loan Bank stock
5,993
 
N/A
 
N/A
 
N/A
 
N/A
 Federal Reserve Bank stock
3,420
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
9,091
 
8
 
1,989
 
7,094
 
9,091
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 Certificates of deposit
(996,276)
 
0
 
(1,002,672)
 
0
 
(1,002,672)
 All other deposits
(1,997,963)
 
(1,997,963)
 
0
 
0
 
(1,997,963)
 Securities sold under agreements
 
 
 
 
 
 
 
 
 
  to repurchase
(60,517)
 
0
 
(60,517)
 
0
 
(60,517)
 Long-term borrowings
(34)
 
0
 
(39)
 
0
 
(39)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,221)
 
(31,221)
 Standby letters of credit
(387)
 
0
 
0
 
(387)
 
(387)
 Accrued interest payable
(3,592)
 
(107)
 
(3,482)
 
(3)
 
(3,592)

 
December 31, 2014
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
 $      90,638
 
 $      90,638
 
 $               0
 
 $              0
 
 $      90,638
 Securities available for sale
475,911
 
1,004
 
474,057
 
850
 
475,911
 Real estate mortgages held for sale
1,585
 
0
 
1,612
 
0
 
1,612
 Loans, net
2,716,058
 
0
 
0
 
2,698,767
 
2,698,767
 Federal Home Loan Bank stock
5,993
 
N/A
 
N/A
 
N/A
 
N/A
 Federal Reserve Bank stock
3,420
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
8,662
 
3
 
2,312
 
6,347
 
8,662
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 Certificates of deposit
(870,590)
 
0
 
(876,953)
 
0
 
(876,953)
 All other deposits
(2,002,530)
 
(2,002,530)
 
0
 
0
 
(2,002,530)
 Securities sold under agreements
 
 
 
 
 
 
 
 
 
  to repurchase
(54,907)
 
0
 
(54,907)
 
0
 
(54,907)
 Federal funds purchased
(500)
 
0
 
(500)
 
0
 
(500)
 Other short-term borrowings
(105,000)
 
0
 
(105,001)
 
0
 
(105,001)
 Long-term borrowings
(35)
 
0
 
(40)
 
0
 
(40)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,212)
 
(31,212)
 Standby letters of credit
(379)
 
0
 
0
 
(379)
 
(379)
 Accrued interest payable
(2,946)
 
(109)
 
(2,834)
 
(3)
 
(2,946)