XML 44 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of assets measured at fair value on a recurring basis
The table below presents the balances of assets measured at fair value on a recurring basis:
 
 
 
June 30, 2014
 
 
 
Fair Value Measurements Using
 
Assets
 
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,006
 
$
0
 
$
0
 
$
1,006
 
Mortgage-backed securities
 
 
0
 
 
374,578
 
 
0
 
 
374,578
 
State and municipal securities
 
 
0
 
 
99,364
 
 
914
 
 
100,278
 
Total Securities
 
 
1,006
 
 
473,942
 
 
914
 
 
475,862
 
Mortgage banking derivative
 
 
0
 
 
183
 
 
0
 
 
183
 
Interest rate swap derivative
 
 
0
 
 
916
 
 
0
 
 
916
 
Total assets
 
$
1,006
 
$
475,041
 
$
914
 
$
476,961
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
 
0
 
 
30
 
 
0
 
 
30
 
Interest rate swap derivative
 
 
0
 
 
930
 
 
0
 
 
930
 
Total liabilities
 
$
0
 
$
960
 
$
0
 
$
960
 
 
 
 
December 31, 2013
 
 
 
Fair Value Measurements Using
 
Assets
 
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,017
 
$
0
 
$
0
 
$
1,017
 
Mortgage-backed securities
 
 
0
 
 
371,977
 
 
0
 
 
371,977
 
State and municipal securities
 
 
0
 
 
94,998
 
 
975
 
 
95,973
 
Total securities
 
 
1,017
 
 
466,975
 
 
975
 
 
468,967
 
Mortgage banking derivative
 
 
0
 
 
142
 
 
0
 
 
142
 
Interest rate swap derivative
 
 
0
 
 
627
 
 
0
 
 
627
 
Total assets
 
$
1,017
 
$
467,744
 
$
975
 
$
469,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
 
0
 
 
2
 
 
0
 
 
2
 
Interest rate swap derivative
 
 
0
 
 
592
 
 
0
 
 
592
 
Total liabilities
 
$
0
 
$
594
 
$
0
 
$
594
 
Schedule of reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2014 and 2013:
 
 
 
Non-Agency Residential
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities
 
State and Municipal Securities
 
(dollars in thousands)
 
2014
 
2013
 
2014
 
2013
 
Balance of recurring Level 3 assets at January 1
 
$
0
 
$
2,859
 
$
975
 
$
988
 
Transfers into Level 3
 
 
0
 
 
3,334
 
 
0
 
 
0
 
Changes in fair value of securities included in other comprehensive income
 
 
0
 
 
(52)
 
 
24
 
 
(9)
 
Principal payments
 
 
0
 
 
(749)
 
 
(85)
 
 
0
 
Balance of recurring Level 3 assets at June 30
 
$
0
 
$
5,392
 
$
914
 
$
979
 
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are non-rated Indiana municipal revenue bonds and are not actively traded.
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
Range of
 
 
 
Fair Value at
 
 
 
 
 
Inputs
 
(dollars in thousands)
 
6/30/2014
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
914
 
Price to type, par, call
 
Discount to benchmark index
 
 
0-7
%
 
 
 
 
 
 
 
 
 
 
(2.72)
%
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
Range of
 
 
 
Fair Value at
 
 
 
 
 
Inputs
 
(dollars in thousands)
 
12/31/2013
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
975
 
Price to type, par, call
 
Discount to benchmark index
 
 
0-6
%
 
 
 
 
 
 
 
 
 
 
(2.21)
%
Schedule of assets measured at fair value on a nonrecurring basis
The table below presents the balances of assets measured at fair value on a nonrecurring basis:
 
 
 
June 30, 2014
 
 
 
Fair Value Measurements Using
 
Assets
 
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
0
 
$
0
 
$
1,021
 
$
1,021
 
Non-working capital loans
 
 
0
 
 
0
 
 
2,846
 
 
2,846
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
0
 
 
0
 
 
2,021
 
 
2,021
 
Owner occupied loans
 
 
0
 
 
0
 
 
1,451
 
 
1,451
 
Nonowner occupied loans
 
 
0
 
 
0
 
 
3,941
 
 
3,941
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
0
 
 
0
 
 
462
 
 
462
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
0
 
 
565
 
 
565
 
Open end and junior lien loans
 
 
0
 
 
0
 
 
48
 
 
48
 
Other consumer loans
 
 
0
 
 
0
 
 
37
 
 
37
 
Total impaired loans
 
$
0
 
$
0
 
$
12,392
 
$
12,392
 
Other real estate owned
 
 
0
 
 
0
 
 
263
 
 
263
 
Total assets
 
$
0
 
$
0
 
$
12,655
 
$
12,655
 
 
 
 
December 31, 2013
 
 
 
Fair Value Measurements Using
 
Assets
 
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
0
 
$
0
 
$
920
 
$
920
 
Non-working capital loans
 
 
0
 
 
0
 
 
3,097
 
 
3,097
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
0
 
 
0
 
 
2,210
 
 
2,210
 
Owner occupied loans
 
 
0
 
 
0
 
 
3,958
 
 
3,958
 
Nonowner occupied loans
 
 
0
 
 
0
 
 
8,938
 
 
8,938
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
0
 
 
0
 
 
472
 
 
472
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
0
 
 
409
 
 
409
 
Open end and junior lien loans
 
 
0
 
 
0
 
 
174
 
 
174
 
Other consumer loans
 
 
0
 
 
0
 
 
50
 
 
50
 
Total impaired loans
 
$
0
 
$
0
 
$
20,228
 
$
20,228
 
Other real estate owned
 
 
0
 
 
0
 
 
75
 
 
75
 
Total assets
 
$
0
 
$
0
 
$
20,303
 
$
20,303
 
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2014:
 
(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
 
Range of Inputs
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
3,867
 
Collateral based
 
Discount to reflect
 
 
37
%
 
 
(2% - 58%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
7,413
 
Collateral based
 
Discount to reflect
 
 
18
%
 
 
(2% - 63%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural
 
 
462
 
Collateral based
 
Discount to reflect
 
 
5
%
 
 
(2% - 10%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage
 
 
613
 
Collateral based
 
Discount to reflect
 
 
26
%
 
 
(5% - 77%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer
 
 
37
 
Collateral based
 
Discount to reflect
 
 
39
%
 
 
(31% - 46%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 
263
 
Appraisals
 
Discount to reflect
 
 
30
%
 
 
(18% - 49%)
 
 
 
 
 
 
 
 
current market conditions
 
 
 
 
 
 
 
 
 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2013:
 
(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
 
Range of Inputs
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
4,017
 
Collateral based
 
Discount to reflect
 
 
29
%
 
 
(3% - 93%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
15,106
 
Collateral based
 
Discount to reflect
 
 
22
%
 
 
(3% - 45%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural
 
 
472
 
Collateral based
 
Discount to reflect
 
 
8
%
 
 
(4% - 12%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage
 
 
583
 
Collateral based
 
Discount to reflect
 
 
33
%
 
 
(6% - 77%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer
 
 
50
 
Collateral based
 
Discount to reflect
 
 
53
%
 
 
(28% - 98%)
 
 
 
 
 
 
measurements
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 
75
 
Appraisals
 
Discount to reflect
 
 
49
%
 
 
 
 
 
 
 
 
 
 
 
current market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and ultimate collectability
 
 
 
 
 
 
 
 
Schedule of fair values and the related carrying values of financial instruments
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.
 
 
 
June 30, 2014
 
 
 
Carrying
 
Estimated Fair Value
 
(dollars in thousands)
 
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
160,402
 
$
160,402
 
$
0
 
$
0
 
$
160,402
 
Securities available for sale
 
 
475,862
 
 
1,006
 
 
473,942
 
 
914
 
 
475,862
 
Real estate mortgages held for sale
 
 
1,069
 
 
0
 
 
1,108
 
 
0
 
 
1,108
 
Loans, net
 
 
2,627,722
 
 
0
 
 
0
 
 
2,614,925
 
 
2,614,925
 
Federal Home Loan Bank stock
 
 
7,312
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Federal Reserve Bank stock
 
 
3,420
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Accrued interest receivable
 
 
8,970
 
 
6
 
 
2,255
 
 
6,709
 
 
8,970
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
(879,489)
 
 
0
 
 
(886,194)
 
 
0
 
 
(886,194)
 
All other deposits
 
 
(1,948,256)
 
 
(1,948,256)
 
 
0
 
 
0
 
 
(1,948,256)
 
Securities sold under agreements to repurchase
 
 
(92,961)
 
 
0
 
 
(92,961)
 
 
0
 
 
(92,961)
 
Federal funds purchased
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Other short-term borrowings
 
 
(110,000)
 
 
0
 
 
(109,997)
 
 
0
 
 
(109,997)
 
Long-term borrowings
 
 
(35)
 
 
0
 
 
(41)
 
 
0
 
 
(41)
 
Subordinated debentures
 
 
(30,928)
 
 
0
 
 
0
 
 
(31,227)
 
 
(31,227)
 
Standby letters of credit
 
 
(286)
 
 
0
 
 
0
 
 
(286)
 
 
(286)
 
Accrued interest payable
 
 
(2,996)
 
 
(109)
 
 
(2,884)
 
 
(3)
 
 
(2,996)
 
 
 
 
December 31, 2013
 
 
 
Carrying
 
Estimated Fair Value
 
(dollars in thousands)
 
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
63,105
 
$
63,105
 
$
0
 
$
0
 
$
63,105
 
Securities available for sale
 
 
468,967
 
 
1,017
 
 
466,975
 
 
975
 
 
468,967
 
Real estate mortgages held for sale
 
 
1,778
 
 
0
 
 
1,800
 
 
0
 
 
1,800
 
Loans, net
 
 
2,486,301
 
 
0
 
 
0
 
 
2,490,593
 
 
2,490,593
 
Federal Home Loan Bank stock
 
 
7,312
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Federal Reserve Bank stock
 
 
3,420
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Accrued interest receivable
 
 
8,577
 
 
0
 
 
2,297
 
 
6,280
 
 
8,577
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
(727,809)
 
 
0
 
 
(736,088)
 
 
0
 
 
(736,088)
 
All other deposits
 
 
(1,818,259)
 
 
(1,818,259)
 
 
0
 
 
0
 
 
(1,818,259)
 
Securities sold under agreements to repurchase
 
 
(104,876)
 
 
0
 
 
(104,876)
 
 
0
 
 
(104,876)
 
Federal funds purchased
 
 
(11,000)
 
 
0
 
 
(11,000)
 
 
0
 
 
(11,000)
 
Other short-term borrowings
 
 
(146,000)
 
 
0
 
 
(146,002)
 
 
0
 
 
(146,002)
 
Long-term borrowings
 
 
(37)
 
 
0
 
 
(43)
 
 
0
 
 
(43)
 
Subordinated debentures
 
 
(30,928)
 
 
0
 
 
0
 
 
(31,217)
 
 
(31,217)
 
Standby letters of credit
 
 
(312)
 
 
0
 
 
0
 
 
(312)
 
 
(312)
 
Accrued interest payable
 
 
(2,918)
 
 
(125)
 
 
(2,790)
 
 
(3)
 
 
(2,918)