XML 66 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 38,839 $ 35,394 $ 30,662
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation 2,993 2,790 2,279
Provision for loan losses 0 2,549 13,800
(Gain) Loss on sale and write down of other real estate owned (10) (99) 387
Amortization of intangible assets 47 52 54
Amortization of loan servicing rights 585 728 594
Net change in loan servicing rights valuation allowance (42) (66) 86
Loans originated for sale (81,671) (119,647) (78,425)
Net gain on sales of loans (2,561) (2,805) (1,712)
Proceeds from sale of loans 91,016 115,163 82,161
Net loss on sale of premises and equipment 15 3 17
Net (gain) loss on securities available for sale (107) 376 167
Impairment on available for sale securities 0 1,026 286
Net securities amortization 8,765 8,209 3,601
Stock based compensation expense 1,962 1,344 1,342
Earnings on life insurance (1,631) (955) (970)
Tax benefit of stock option exercises (146) (112) (138)
Net change:      
Interest receivable and other assets 5,860 5,057 (4,468)
Interest payable and other liabilities (949) 1,585 1,679
Total adjustments 24,126 15,198 20,740
Net cash from operating activities 62,965 50,592 51,402
Cash flows from investing activities:      
Proceeds from sale of securities available for sale 29,995 27,855 73,318
Proceeds from maturities, calls and principal paydowns of securities available for sale 112,624 125,107 84,051
Purchases of securities available for sale (167,450) (161,621) (179,296)
Purchase of life insurance (140) (20,227) (134)
Net increase in total loans (280,717) (28,728) (150,115)
Proceeds from sales of land, premises and equipment 1 2 33
Purchases of land, premises and equipment (7,504) (2,899) (6,660)
Proceeds from sales of other real estate owned 671 1,791 2,070
Net cash from investing activities (312,520) (58,720) (176,733)
Cash flows from financing activities:      
Net increase/(decrease) in total deposits (35,688) 169,060 211,671
Net increase/(decrease) in short-term borrowings 139,993 (20,107) (32,062)
Payments on long-term borrowings (15,001) (2) (1)
Common dividends paid (9,372) (13,630) (10,045)
Preferred dividends paid (13) (13) (13)
Proceeds related to equity incentive plans 903 894 468
Purchase of treasury stock (399) (421) (244)
Net cash from financing activities 80,423 135,781 169,774
Net change in cash and cash equivalents (169,132) 127,653 44,443
Cash and cash equivalents at beginning of the year 232,237 104,584 60,141
Cash and cash equivalents at end of the year 63,105 232,237 104,584
Cash paid during the year for:      
Interest 19,137 27,514 29,215
Income taxes 17,280 12,728 21,529
Supplemental non-cash disclosures:      
Loans transferred to other real estate $ 491 $ 413 $ 958