XML 84 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis:
 
 
 
December 31, 2013
 
 
 
Fair Value Measurements Using
 
 
Assets
 
(dollars in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
at Fair
Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,017
 
 
$
0
 
 
$
0
 
 
$
1,017
 
Mortgage-backed securities
 
 
0
 
 
 
371,977
 
 
 
0
 
 
 
371,977
 
State and municipal securities
 
 
0
 
 
 
94,998
 
 
 
975
 
 
 
95,973
 
Total Securities
 
 
1,017
 
 
 
466,975
 
 
 
975
 
 
 
468,967
 
Mortgage banking derivative
 
 
0
 
 
 
142
 
 
 
0
 
 
 
142
 
Interest rate swap derivative
 
 
0
 
 
 
627
 
 
 
0
 
 
 
627
 
Total assets
 
$
1,017
 
 
$
467,744
 
 
$
975
 
 
$
469,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
 
0
 
 
 
2
 
 
 
0
 
 
 
2
 
Interest rate swap derivative
 
 
0
 
 
 
592
 
 
 
0
 
 
 
592
 
Total liabilities
 
$
0
 
 
$
594
 
 
$
0
 
 
$
594
 
 
 
 
December 31, 2012
 
 
 
Fair Value Measurements Using
 
 
Assets
 
(dollars in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,037
 
 
$
0
 
 
$
0
 
 
$
1,037
 
U.S. Government sponsored agencies
 
 
0
 
 
 
5,304
 
 
 
0
 
 
 
5,304
 
Mortgage-backed securities
 
 
0
 
 
 
365,644
 
 
 
0
 
 
 
365,644
 
Non-agency residential mortgage-backed securities
 
 
0
 
 
 
3,594
 
 
 
2,859
 
 
 
6,453
 
State and municipal securities
 
 
0
 
 
 
87,595
 
 
 
988
 
 
 
88,583
 
Total Securities
 
 
1,037
 
 
 
462,137
 
 
 
3,847
 
 
 
467,021
 
Mortgage banking derivative
 
 
0
 
 
 
739
 
 
 
0
 
 
 
739
 
Total assets
 
$
1,037
 
 
$
462,876
 
 
$
3,847
 
 
$
467,760
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
$
0
 
 
$
12
 
 
$
0
 
 
$
12
 
Schedule of Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2013 and 2012:
 
 
 
Non-Agency Residential
Mortgage-Backed Securities
 
 
State and Municipal
Securities
 
(dollars in thousands)
 
2013
 
 
2012
 
 
2013
 
 
2012
 
Balance of recurring Level 3 assets at January 1
 
$
2,859
 
 
$
0
 
 
$
988
 
 
$
686
 
  Transfers into Level 3
 
 
3,334
 
 
 
2,859
 
 
 
0
 
 
 
351
 
  Changes in fair value of securities
 
 
(158
)
 
 
0
 
 
 
(13
)
 
 
(4
)
  Principal payments
 
 
(2,183
)
 
 
0
 
 
 
0
 
 
 
(45
)
  Sales
 
 
(3,852
)
 
 
0
 
 
 
0
 
 
 
0
 
Balance of recurring Level 3 assets at December 31
 
$
0
 
 
$
2,859
 
 
$
975
 
 
$
988
 
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are nonrated Indiana municipal revenue bonds and are not actively traded.
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
Range of
 
 
 
Fair Value at
 
 
 
 
 
 
Inputs
 
(dollars in thousands)
 
12/31/2013
 
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
975
 
 
Price to type, par, call
 
Discount to benchmark index
 
 
0-6%
 
 
 
 
 
 
 
 
 
 
 
 
(2.21
)%
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
Range of
 
 
 
Fair Value at
 
 
 
 
 
 
Inputs
 
(dollars in thousands)
 
12/31/2012
 
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
 
 
 
 
Non-agency residential
 
$
2,859
 
 
Discounted cash flow
 
Constant prepayment rate
 
 
5.00-9.00
 
mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
(6.00
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average life
 
 
0.20-2.86
 
 
 
 
 
 
 
 
 
 
 
 
(2.70
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap/EDSF spread
 
 
297-339
 
 
 
 
 
 
 
 
 
 
 
 
(328
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
988
 
 
Price to type, par, call
 
Discount to benchmark index
 
 
1-11%
 
 
 
 
 
 
 
 
 
 
 
 
(4
%)
 
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The table below presents the balances of assets measured at fair value on a nonrecurring basis:
 
 
 
December 31, 2013
 
 
 
Fair Value Measurements Using
 
 
Assets
 
(dollars in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
at Fair
Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
0
 
 
$
0
 
 
$
920
 
 
$
920
 
Non-working capital loans
 
 
0
 
 
 
0
 
 
 
3,097
 
 
 
3,097
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
0
 
 
 
0
 
 
 
2,210
 
 
 
2,210
 
Owner occupied loans
 
 
0
 
 
 
0
 
 
 
3,958
 
 
 
3,958
 
Nonowner occupied loans
 
 
0
 
 
 
0
 
 
 
8,938
 
 
 
8,938
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
0
 
 
 
0
 
 
 
472
 
 
 
472
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
 
0
 
 
 
409
 
 
 
409
 
Open end and junior lien loans
 
 
0
 
 
 
0
 
 
 
174
 
 
 
174
 
Other consumer loans
 
 
0
 
 
 
0
 
 
 
50
 
 
 
50
 
Total impaired loans
 
$
0
 
 
$
0
 
 
$
20,228
 
 
$
20,228
 
Other real estate owned
 
 
0
 
 
 
0
 
 
 
75
 
 
 
75
 
Total assets
 
$
0
 
 
$
0
 
 
$
20,303
 
 
$
20,303
 
 
The table below presents the balances of assets measured at fair value on a nonrecurring basis:
 
 
 
December 31, 2012
 
 
 
Fair Value Measurements Using
 
 
Assets
 
(dollars in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
0
 
 
$
0
 
 
$
990
 
 
$
990
 
Non-working capital loans
 
 
0
 
 
 
0
 
 
 
2,990
 
 
 
2,990
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
0
 
 
 
0
 
 
 
2,026
 
 
 
2,026
 
Owner occupied loans
 
 
0
 
 
 
0
 
 
 
3,892
 
 
 
3,892
 
Nonowner occupied loans
 
 
0
 
 
 
0
 
 
 
18,642
 
 
 
18,642
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
0
 
 
 
0
 
 
 
268
 
 
 
268
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
 
0
 
 
 
352
 
 
 
352
 
Open end and junior lien loans
 
 
0
 
 
 
0
 
 
 
158
 
 
 
158
 
Other consumer loans
 
 
0
 
 
 
0
 
 
 
46
 
 
 
46
 
Total impaired loans
 
$
0
 
 
$
0
 
 
$
29,364
 
 
$
29,364
 
Mortgage servicing rights
 
 
0
 
 
 
0
 
 
 
1,906
 
 
 
1,906
 
Other real estate owned
 
 
0
 
 
 
0
 
 
 
75
 
 
 
75
 
Total assets
 
$
0
 
 
$
0
 
 
$
31,345
 
 
$
31,345
 
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2013:
 
(dollars in thousands)
 
Fair
Value
 
 
Valuation
Methodology
 
Unobservable Inputs
 
Average
 
 
Range of
Inputs
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
4,017
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
29
%
 
(3% - 93%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
15,106
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
22
%
 
(3% - 45%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural
 
 
472
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
8
%
 
(4% - 12%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage
 
 
583
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
33
%
 
(6% - 77%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer
 
 
50
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
53
%
 
(28% - 98%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 
75
 
 
Appraisals
 
Discount to reflect current market conditions
 
 
49
%
 
 
 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2012:
 
(dollars in thousands)
 
Fair
Value
 
 
Valuation
Methodology
 
Unobservable Inputs
 
Average
 
 
Range of
Inputs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
$
3,980
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
35
%
 
(10% - 99%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
24,560
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
23
%
 
(4% - 57%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural:
 
 
268
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage
 
 
510
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
39
%
 
(8% - 100%)
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer
 
 
46
 
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
 
40
%
 
(29% - 100%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
1,906
 
 
Discounted cash flows
 
Discount rate
 
 
9.20
%
 
(9.10% - 9.50%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 
75
 
 
Appraisals
 
Discount to reflect current market conditions
 
 
49
%
 
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments at December 31, 2013. Items which are not financial instruments are not included.
 
 
 
December 31, 2013
 
 
 
Carrying
 
 
Estimated Fair Value
 
(dollars in thousands)
 
Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
63,105
 
 
$
63,105
 
 
$
0
 
 
$
0
 
 
$
63,105
 
Securities available for sale
 
 
468,967
 
 
 
1,017
 
 
 
466,975
 
 
 
975
 
 
 
468,967
 
Real estate mortgages held for sale
 
 
1,778
 
 
 
0
 
 
 
1,800
 
 
 
0
 
 
 
1,800
 
Loans, net
 
 
2,486,301
 
 
 
0
 
 
 
0
 
 
 
2,490,593
 
 
 
2,490,593
 
Federal Home Loan Bank stock
 
 
7,312
 
 
 
N/A
 
 
 
N/A  
 
 
 
N/A  
 
 
 
N/A  
 
Federal Reserve Bank stock
 
 
3,420
 
 
 
N/A
 
 
 
N/A  
 
 
 
N/A  
 
 
 
N/A  
 
Accrued interest receivable
 
 
8,577
 
 
 
0
 
 
 
2,297
 
 
 
6,280
 
 
 
8,577
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
(727,809
)
 
 
0
 
 
 
(736,088
)
 
 
0
 
 
 
(736,088
)
All other deposits
 
 
(1,818,259
)
 
 
(1,818,259
)
 
 
0
 
 
 
0
 
 
 
(1,818,259
)
Securities sold under agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
to repurchase
 
 
(104,876
)
 
 
0
 
 
 
(104,876
)
 
 
0
 
 
 
(104,876
)
Federal funds purchased
 
 
(11,000
)
 
 
0
 
 
 
(11,000
)
 
 
0
 
 
 
(11,000
)
Other short-term borrowings
 
 
(146,000
)
 
 
0
 
 
 
(146,002
)
 
 
0
 
 
 
(146,002
)
Long-term borrowings
 
 
(37
)
 
 
0
 
 
 
(43
)
 
 
0
 
 
 
(43
)
Subordinated debentures
 
 
(30,928
)
 
 
0
 
 
 
0
 
 
 
(31,217
)
 
 
(31,217
)
Standby letters of credit
 
 
(312
)
 
 
0
 
 
 
0
 
 
 
(312
)
 
 
(312
)
Accrued interest payable
 
 
(2,918
)
 
 
(125
)
 
 
(2,790
)
 
 
(3
)
 
 
(2,918
)
 
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments at December 31, 2012. Items which are not financial instruments are not included.
 
 
 
December 31, 2012
 
 
 
Carrying
 
 
Estimated Fair Value
 
(dollars in thousands)
 
Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
232,237
 
 
$
232,237
 
 
$
0
 
 
$
0
 
 
$
232,237
 
Securities available for sale
 
 
467,021
 
 
 
1,037
 
 
 
462,137
 
 
 
3,847
 
 
 
467,021
 
Real estate mortgages held for sale
 
 
9,452
 
 
 
0
 
 
 
9,663
 
 
 
0
 
 
 
9,663
 
Loans, net
 
 
2,206,075
 
 
 
0
 
 
 
0
 
 
 
2,230,993
 
 
 
2,230,993
 
Federal Home Loan Bank stock
 
 
7,312
 
 
 
N/A  
 
 
 
N/A  
 
 
 
N/A  
 
 
 
 N/A   
 
Federal Reserve Bank stock
 
 
3,420
 
 
 
N/A  
 
 
 
N/A  
 
 
 
N/A  
 
 
 
 N/A   
 
Accrued interest receivable
 
 
8,485
 
 
 
6
 
 
 
2,215
 
 
 
6,264
 
 
 
8,485
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
(907,505
)
 
 
0
 
 
 
(922,397
)
 
 
0
 
 
 
(922,397
)
All other deposits
 
 
(1,674,251
)
 
 
(1,674,251
)
 
 
0
 
 
 
0
 
 
 
(1,674,251
)
Securities sold under agreements to repurchase
 
 
(121,883
)
 
 
0
 
 
 
(121,883
)
 
 
0
 
 
 
(121,883
)
Long-term borrowings
 
 
(15,038
)
 
 
0
 
 
 
(15,607
)
 
 
0
 
 
 
(15,607
)
Subordinated debentures
 
 
(30,928
)
 
 
0
 
 
 
0
 
 
 
(31,223
)
 
 
(31,223
)
Standby letters of credit
 
 
(262
)
 
 
0
 
 
 
0
 
 
 
(262
)
 
 
(262
)
Accrued interest payable
 
 
(4,757
)
 
 
(298
)
 
 
(4,456
)
 
 
(3
)
 
 
(4,757
)