XML 103 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
12 Months Ended
Dec. 31, 2013
Loans [Abstract]  
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
NOTE 4 - ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
 
The following tables present the activity and balance in the allowance for loan losses by portfolio segment for the year ended December 31, 2013, 2012 and 2011:
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
and
 
 
Agri-business
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Multifamily
 
 
and
 
 
Other
 
 
1-4 Family
 
 
Other
 
 
 
 
 
 
 
(dollars in thousands)
 
Industrial
 
 
Residential
 
 
Agricultural
 
 
Commercial
 
 
Mortgage
 
 
Consumer
 
 
Unallocated
 
 
Total
 
December 31, 2013
 
 
 
Beginning balance
 
$
22,342
 
 
$
20,812
 
 
$
1,403
 
 
$
240
 
 
$
2,682
 
 
$
609
 
 
$
3,357
 
 
$
51,445
 
Provision for loan losses
 
 
(788
)
 
 
(564
)
 
 
267
 
 
 
151
 
 
 
620
 
 
 
162
 
 
 
152
 
 
 
0
 
Loans charged-off
 
 
(1,062
)
 
 
(2,069
)
 
 
(200
)
 
 
0
 
 
 
(382
)
 
 
(339
)
 
 
0
 
 
 
(4,052
)
Recoveries
 
 
513
 
 
 
377
 
 
 
212
 
 
 
0
 
 
 
126
 
 
 
176
 
 
 
0
 
 
 
1,404
 
Net loans charged-off
 
 
(549
)
 
 
(1,692
)
 
 
12
 
 
 
0
 
 
 
(256
)
 
 
(163
)
 
 
0
 
 
 
(2,648
)
Ending balance
 
$
21,005
 
 
$
18,556
 
 
$
1,682
 
 
$
391
 
 
$
3,046
 
 
$
608
 
 
$
3,509
 
 
$
48,797
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
and
 
 
Agri-business
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Multifamily
 
 
and
 
 
Other
 
 
1-4 Family
 
 
Other
 
 
 
 
 
 
 
(dollars in thousands)
 
Industrial
 
 
Residential
 
 
Agricultural
 
 
Commercial
 
 
Mortgage
 
 
Consumer
 
 
Unallocated
 
 
Total
 
December 31, 2012
 
 
 
Beginning balance
 
$
22,830
 
 
$
23,489
 
 
$
695
 
 
$
65
 
 
$
2,322
 
 
$
645
 
 
$
3,354
 
 
$
53,400
 
Provision for loan losses
 
 
1,814
 
 
 
(1,772
)
 
 
705
 
 
 
(11
)
 
 
1,552
 
 
 
258
 
 
 
3
 
 
 
2,549
 
Loans charged-off
 
 
(3,069
)
 
 
(1,108
)
 
 
0
 
 
 
0
 
 
 
(1,340
)
 
 
(405
)
 
 
0
 
 
 
(5,922
)
Recoveries
 
 
767
 
 
 
203
 
 
 
3
 
 
 
186
 
 
 
148
 
 
 
111
 
 
 
0
 
 
 
1,418
 
Net loans charged-off
 
 
(2,302
)
 
 
(905
)
 
 
3
 
 
 
186
 
 
 
(1,192
)
 
 
(294
)
 
 
0
 
 
 
(4,504
)
Ending balance
 
$
22,342
 
 
$
20,812
 
 
$
1,403
 
 
$
240
 
 
$
2,682
 
 
$
609
 
 
$
3,357
 
 
$
51,445
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
and
 
 
Agri-business
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Multifamily
 
 
and
 
 
Other
 
 
1-4 Family
 
 
Other
 
 
 
 
 
 
 
(dollars in thousands)
 
Industrial
 
 
Residential
 
 
Agricultural
 
 
Commercial
 
 
Mortgage
 
 
Consumer
 
 
Unallocated
 
 
Total
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
21,479
 
 
$
15,893
 
 
$
1,318
 
 
$
270
 
 
$
1,694
 
 
$
682
 
 
$
3,671
 
 
$
45,007
 
Provision for loan losses
 
 
3,112
 
 
 
9,748
 
 
 
(520
)
 
 
(205
)
 
 
1,632
 
 
 
350
 
 
 
(317
)
 
 
13,800
 
Loans charged-off
 
 
(2,587
)
 
 
(2,514
)
 
 
(103
)
 
 
0
 
 
 
(1,050
)
 
 
(575
)
 
 
0
 
 
 
(6,829
)
Recoveries
 
 
826
 
 
 
362
 
 
 
0
 
 
 
0
 
 
 
46
 
 
 
188
 
 
 
0
 
 
 
1,422
 
Net loans charged-off
 
 
(1,761
)
 
 
(2,152
)
 
 
(103
)
 
 
0
 
 
 
(1,004
)
 
 
(387
)
 
 
0
 
 
 
(5,407
)
Ending balance
 
$
22,830
 
 
$
23,489
 
 
$
695
 
 
$
65
 
 
$
2,322
 
 
$
645
 
 
$
3,354
 
 
$
53,400
 
 
The recorded investment in loans does not include accrued interest.
 
The following tables present balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2013 and 2012:
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
and
 
 
Agri-business
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Multifamily
 
 
and
 
 
Other
 
 
1-4 Family
 
 
Other
 
 
 
 
 
 
 
(dollars in thousands)
 
Industrial
 
 
Residential
 
 
Agricultural
 
 
Commercial
 
 
Mortgage
 
 
Consumer
 
 
Unallocated
 
 
Total
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
4,144
 
 
$
4,598
 
 
$
38
 
 
$
0
 
 
$
479
 
 
$
57
 
 
$
0
 
 
$
9,316
 
Collectively evaluated for impairment
 
 
16,861
 
 
 
13,959
 
 
 
1,644
 
 
 
391
 
 
 
2,566
 
 
 
551
 
 
 
3,509
 
 
 
39,481
 
Total ending allowance balance
 
$
21,005
 
 
$
18,557
 
 
$
1,682
 
 
$
391
 
 
$
3,045
 
 
$
608
 
 
$
3,509
 
 
$
48,797
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
16,196
 
 
$
22,204
 
 
$
1,114
 
 
$
0
 
 
$
3,594
 
 
$
119
 
 
$
0
 
 
$
43,227
 
Loans collectively evaluated for impairment
 
 
885,651
 
 
 
962,673
 
 
 
253,011
 
 
 
70,766
 
 
 
273,812
 
 
 
45,958
 
 
 
0
 
 
 
2,491,871
 
Total ending loans balance
 
$
901,847
 
 
$
984,877
 
 
$
254,125
 
 
$
70,766
 
 
$
277,406
 
 
$
46,077
 
 
$
0
 
 
$
2,535,098
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
and
 
 
Agri-business
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Multifamily
 
 
and
 
 
Other
 
 
1-4 Family
 
 
Other
 
 
 
 
 
 
 
(dollars in thousands)
 
Industrial
 
 
Residential
 
 
Agricultural
 
 
Commercial
 
 
Mortgage
 
 
Consumer
 
 
Unallocated
 
 
Total
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
5,542
 
 
$
8,559
 
 
$
63
 
 
$
0
 
 
$
607
 
 
$
34
 
 
$
0
 
 
$
14,805
 
Collectively evaluated for impairment
 
 
16,800
 
 
 
12,253
 
 
 
1,340
 
 
 
240
 
 
 
2,075
 
 
 
575
 
 
 
3,357
 
 
 
36,640
 
Total ending allowance balance
 
$
22,342
 
 
$
20,812
 
 
$
1,403
 
 
$
240
 
 
$
2,682
 
 
$
609
 
 
$
3,357
 
 
$
51,445
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
18,281
 
 
$
36,919
 
 
$
797
 
 
$
0
 
 
$
2,853
 
 
$
92
 
 
$
0
 
 
$
58,942
 
Loans collectively evaluated for impairment
 
 
828,728
 
 
 
763,279
 
 
 
224,008
 
 
 
56,810
 
 
 
280,141
 
 
 
45,612
 
 
 
0
 
 
 
2,198,578
 
Total ending loans balance
 
$
847,009
 
 
$
800,198
 
 
$
224,805
 
 
$
56,810
 
 
$
282,994
 
 
$
45,704
 
 
$
0
 
 
$
2,257,520
 
 
The recorded investment in loans does not include accrued interest.
   
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013:
 
 
 
Unpaid
 
 
 
 
 
Allowance for
 
 
 
Principal
 
 
Recorded
 
 
Loan Losses
 
(dollars in thousands)
 
Balance
 
 
Investment
 
 
Allocated
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
63
 
 
$
63
 
 
$
0
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied loans
 
 
377
 
 
 
196
 
 
 
0
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
604
 
 
 
604
 
 
 
0
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
688
 
 
 
689
 
 
 
0
 
Open end and junior lien loans
 
 
81
 
 
 
81
 
 
 
0
 
Residential construction loans
 
 
150
 
 
 
150
 
 
 
0
 
Other consumer loans
 
 
1
 
 
 
1
 
 
 
0
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
 
5,251
 
 
 
2,641
 
 
 
984
 
Non-working capital loans
 
 
15,345
 
 
 
13,492
 
 
 
3,160
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
2,795
 
 
 
2,795
 
 
 
585
 
Owner occupied loans
 
 
5,553
 
 
 
4,681
 
 
 
723
 
Nonowner occupied loans
 
 
15,163
 
 
 
14,532
 
 
 
3,290
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
1,008
 
 
 
510
 
 
 
38
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
3,469
 
 
 
2,463
 
 
 
442
 
Open end and junior lien loans
 
 
211
 
 
 
211
 
 
 
37
 
Other consumer loans
 
 
118
 
 
 
118
 
 
 
57
 
Total
 
$
50,877
 
 
$
43,227
 
 
$
9,316
 
 
The recorded investment in loans does not include accrued interest.
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012:
 
 
 
Unpaid
 
 
 
 
 
Allowance for
 
 
 
Principal
 
 
Recorded
 
 
Loan Losses
 
(dollars in thousands)
 
Balance
 
 
Investment
 
 
Allocated
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
61
 
 
$
61
 
 
$
0
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied loans
 
 
754
 
 
 
574
 
 
 
0
 
Nonowner occupied loans
 
 
385
 
 
 
385
 
 
 
0
 
Multifamily loans
 
 
410
 
 
 
286
 
 
 
0
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
645
 
 
 
466
 
 
 
0
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
59
 
 
 
59
 
 
 
0
 
Open end and junior lien loans
 
 
41
 
 
 
41
 
 
 
0
 
Other consumer loans
 
 
1
 
 
 
1
 
 
 
0
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
 
5,833
 
 
 
3,224
 
 
 
1,516
 
Non-working capital loans
 
 
16,763
 
 
 
14,996
 
 
 
4,026
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
3,352
 
 
 
2,960
 
 
 
934
 
Owner occupied loans
 
 
5,869
 
 
 
5,869
 
 
 
1,476
 
Nonowner occupied loans
 
 
26,835
 
 
 
26,845
 
 
 
6,149
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
651
 
 
 
331
 
 
 
63
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
3,387
 
 
 
2,403
 
 
 
415
 
Open end and junior lien loans
 
 
379
 
 
 
350
 
 
 
192
 
Other consumer loans
 
 
91
 
 
 
91
 
 
 
34
 
Total
 
$
65,516
 
 
$
58,942
 
 
$
14,805
 
 
The recorded investment in loans does not include accrued interest.
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013:
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Average
 
 
Interest
 
 
Interest
 
 
 
Recorded
 
 
Income
 
 
Income
 
(dollars in thousands)
 
Investment
 
 
Recognized
 
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
64
 
 
$
0
 
 
$
0
 
Non-working capital loans
 
 
8
 
 
 
0
 
 
 
0
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied loans
 
 
482
 
 
 
0
 
 
 
0
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
512
 
 
 
0
 
 
 
0
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
379
 
 
 
0
 
 
 
0
 
Open end and junior lien loans
 
 
35
 
 
 
0
 
 
 
0
 
Residential construction loans
 
 
39
 
 
 
 
 
 
 
 
 
Other consumer loans
 
 
1
 
 
 
0
 
 
 
0
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
 
2,934
 
 
 
50
 
 
 
52
 
Non-working capital loans
 
 
13,957
 
 
 
540
 
 
 
544
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
3,537
 
 
 
84
 
 
 
92
 
Owner occupied loans
 
 
3,771
 
 
 
109
 
 
 
118
 
Nonowner occupied loans
 
 
20,108
 
 
 
337
 
 
 
344
 
Multifamily loans
 
 
48
 
 
 
0
 
 
 
0
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
442
 
 
 
0
 
 
 
0
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
2,488
 
 
 
56
 
 
 
68
 
Open end and junior lien loans
 
 
70
 
 
 
0
 
 
 
0
 
Other consumer loans
 
 
90
 
 
 
1
 
 
 
1
 
Total
 
$
48,965
 
 
$
1,177
 
 
$
1,219
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The recorded investment in loans does not include accrued interest.
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012:
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Average
 
 
Interest
 
 
Interest
 
 
 
Recorded
 
 
Income
 
 
Income
 
(dollars in thousands)
 
Investment
 
 
Recognized
 
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
10
 
 
$
0
 
 
$
0
 
Non-working capital loans
 
 
108
 
 
 
0
 
 
 
0
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied loans
 
 
530
 
 
 
0
 
 
 
0
 
Nonowner occupied loans
 
 
259
 
 
 
17
 
 
 
17
 
Multifamily loans
 
 
83
 
 
 
0
 
 
 
0
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
307
 
 
 
0
 
 
 
0
 
Loans for ag production
 
 
51
 
 
 
0
 
 
 
0
 
Other commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
339
 
 
 
0
 
 
 
0
 
Open end and junior lien loans
 
 
25
 
 
 
0
 
 
 
0
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
 
4,085
 
 
 
55
 
 
 
54
 
Non-working capital loans
 
 
17,062
 
 
 
667
 
 
 
681
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
2,145
 
 
 
48
 
 
 
48
 
Owner occupied loans
 
 
5,157
 
 
 
90
 
 
 
84
 
Nonowner occupied loans
 
 
27,830
 
 
 
363
 
 
 
380
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
410
 
 
 
0
 
 
 
0
 
Loans for agricultural production
 
 
68
 
 
 
0
 
 
 
0
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
1,870
 
 
 
36
 
 
 
50
 
Open end and junior lien loans
 
 
343
 
 
 
0
 
 
 
0
 
Other consumer loans
 
 
26
 
 
 
0
 
 
 
0
 
Total
 
$
60,708
 
 
$
1,276
 
 
$
1,314
 
 
The recorded investment in loans does not include accrued interest.
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Average
 
 
Interest
 
 
Interest
 
 
 
Recorded
 
 
Income
 
 
Income
 
(dollars in thousands)
 
Investment
 
 
Recognized
 
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Non-working capital loans
 
$
30
 
 
$
0
 
 
$
0
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Nonowner occupied loans
 
 
425
 
 
 
0
 
 
 
0
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
 
5,649
 
 
 
23
 
 
 
25
 
Non-working capital loans
 
 
17,202
 
 
 
616
 
 
 
625
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
1,319
 
 
 
0
 
 
 
0
 
Owner occupied loans
 
 
3,082
 
 
 
41
 
 
 
45
 
Nonowner occupied loans
 
 
24,108
 
 
 
246
 
 
 
252
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
610
 
 
 
0
 
 
 
0
 
Loans for agricultural production
 
 
410
 
 
 
0
 
 
 
0
 
Other commercial loans
 
 
129
 
 
 
0
 
 
 
0
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
1,872
 
 
 
44
 
 
 
48
 
Open end and junior lien loans
 
 
118
 
 
 
0
 
 
 
0
 
Total
 
$
54,954
 
 
$
970
 
 
$
995
 
 
The recorded investment in loans does not include accrued interest.
 
Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 The following table presents the aging of the recorded investment in past due loans as of December 31, 2013 by class of loans:
 
 
 
 
 
 
30-89
 
 
Greater
than
 
 
 
 
 
 
 
 
 
 
 
 
Loans Not
 
 
Days
 
 
90 Days
 
 
 
 
 
Total
 
 
 
 
(dollars in thousands)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Nonaccrual
 
 
Past Due
 
 
Total
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
456,136
 
 
$
0
 
 
$
0
 
 
$
1,819
 
 
$
1,819
 
 
$
457,955
 
Non-working capital loans
 
 
440,050
 
 
 
46
 
 
 
0
 
 
 
3,796
 
 
 
3,842
 
 
 
443,892
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
156,594
 
 
 
0
 
 
 
0
 
 
 
544
 
 
 
544
 
 
 
157,138
 
Owner occupied loans
 
 
366,955
 
 
 
0
 
 
 
0
 
 
 
3,156
 
 
 
3,156
 
 
 
370,111
 
Nonowner occupied loans
 
 
382,478
 
 
 
0
 
 
 
0
 
 
 
11,758
 
 
 
11,758
 
 
 
394,236
 
Multifamily loans
 
 
63,392
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
63,392
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
132,347
 
 
 
0
 
 
 
0
 
 
 
1,113
 
 
 
1,113
 
 
 
133,460
 
Loans for agricultural production
 
 
120,665
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
120,665
 
Other commercial loans
 
 
70,766
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
70,766
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
122,370
 
 
 
1,645
 
 
 
0
 
 
 
1,165
 
 
 
2,810
 
 
 
125,180
 
Open end and junior lien loans
 
 
147,123
 
 
 
135
 
 
 
46
 
 
 
291
 
 
 
472
 
 
 
147,595
 
Residential construction loans
 
 
4,481
 
 
 
0
 
 
 
0
 
 
 
150
 
 
 
150
 
 
 
4,631
 
Other consumer loans
 
 
45,826
 
 
 
145
 
 
 
0
 
 
 
106
 
 
 
251
 
 
 
46,077
 
Total
 
$
2,509,183
 
 
$
1,971
 
 
$
46
 
 
$
23,898
 
 
$
25,915
 
 
$
2,535,098
 
 
The recorded investment in loans does not include accrued interest.
 
The following table presents the aging of the recorded investment in past due loans as of December 31, 2012 by class of loans:
 
 
 
 
 
 
30-89
 
 
Greater
than
 
 
 
 
 
 
 
 
 
 
 
 
Loans Not
 
 
Days
 
 
90 Days
 
 
 
 
 
Total
 
 
 
 
(dollars in thousands)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Nonaccrual
 
 
Past Due
 
 
Total
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
437,705
 
 
$
233
 
 
$
0
 
 
$
1,899
 
 
$
2,132
 
 
$
439,837
 
Non-working capital loans
 
 
402,262
 
 
 
48
 
 
 
50
 
 
 
4,812
 
 
 
4,910
 
 
 
407,172
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
80,954
 
 
 
998
 
 
 
0
 
 
 
398
 
 
 
1,396
 
 
 
82,350
 
Owner occupied loans
 
 
354,921
 
 
 
1,023
 
 
 
0
 
 
 
2,461
 
 
 
3,484
 
 
 
358,405
 
Nonowner occupied loans
 
 
295,243
 
 
 
38
 
 
 
0
 
 
 
19,200
 
 
 
19,238
 
 
 
314,481
 
Multifamily loans
 
 
44,676
 
 
 
0
 
 
 
0
 
 
 
286
 
 
 
286
 
 
 
44,962
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
108,359
 
 
 
0
 
 
 
0
 
 
 
797
 
 
 
797
 
 
 
109,156
 
Loans for agricultural production
 
 
115,649
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
115,649
 
Other commercial loans
 
 
56,810
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
56,810
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
107,583
 
 
 
1,475
 
 
 
0
 
 
 
504
 
 
 
1,979
 
 
 
109,562
 
Open end and junior lien loans
 
 
161,172
 
 
 
361
 
 
 
0
 
 
 
391
 
 
 
752
 
 
 
161,924
 
Residential construction loans
 
 
11,508
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
11,508
 
Other consumer loans
 
 
45,546
 
 
 
81
 
 
 
0
 
 
 
77
 
 
 
158
 
 
 
45,704
 
Total
 
$
2,222,388
 
 
$
4,257
 
 
$
50
 
 
$
30,825
 
 
$
35,132
 
 
$
2,257,520
 
 
The recorded investment in loans does not include accrued interest.
 
Troubled Debt Restructurings:
 
Troubled debt restructured loans are included in the totals for impaired loans. The Company has allocated $8.3 million and $12.5 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2013 and 2012. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.
 
(dollars in thousands)
 
2013
 
 
2012
 
 
 
 
 
 
 
 
Accruing troubled debt restructured loans
 
$
17,714
 
 
$
22,332
 
 
 
 
 
 
 
 
 
 
Nonaccrual troubled debt restructured loans
 
 
18,531
 
 
 
28,506
 
 
 
 
 
 
 
 
 
 
Total troubled debt restructured loans
 
$
36,245
 
 
$
50,838
 
 
During the year ending December 31, 2013 certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a reduction in the interest rate on a loan to one that would not be readily available in the marketplace for borrowers with a similar risk profile; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.
 
There were renewal terms offered on various loans to borrowers under financial duress which did not require additional compensation or consideration, and the terms offered would not have been readily available in the marketplace for loans bearing similar risk profiles. In these instances, it was determined that a concession had been granted. It is difficult to quantify the concession granted due to an absence of readily available market terms to be used for comparison. The renewals during the first three months of 2013 were to one borrower engaged in land development, where the aggregate recorded investment totaled $763,000. No renewals during the three months ended June 30, 2013 were determined to be troubled debt restructures. During the three months ended September 30, 2013, the Bank renegotiated terms on a loan totaling $75,000 where the collateral and cash flow did not support the loan. During the three months ending December 31, 2013 one loan totaling $524,000 was granted an extension although the borrower was not in complete compliance with the terms of the previous agreements financial reporting requirements.
 
Renegotiated interest rates include loans with a reduction in rate for the remaining life of the loan. There were modifications to borrowers at rates that were not readily available in the marketplace that were considered concessions.
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the period ending December 31, 2013:
 
 
 
All Modifications
 
 
Interest Rate Reductions
 
 
 
 
 
 
Pre-
Modification
 
 
Post-
Modification
 
 
 
 
 
Interest at
 
 
Interest at
 
 
 
 
 
 
Outstanding
 
 
Outstanding
 
 
 
 
 
Pre-
 
 
Post-
 
 
 
Number of
 
 
Recorded
 
 
Recorded
 
 
Number of
 
 
Modification
 
 
Modification
 
(dollars in thousands)
 
Loans
 
 
Investment
 
 
Investment
 
 
Loans
 
 
Rate
 
 
Rate
 
Troubled Debt Restructurings Commercial real estate and multi- family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
6
 
 
$
2,197
 
 
$
2,197
 
 
 
6
 
 
$
84
 
 
$
63
 
Owner occupied loans
 
 
1
 
 
 
524
 
 
 
524
 
 
 
0
 
 
 
0
 
 
 
0
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
4
 
 
 
317
 
 
 
327
 
 
 
2
 
 
 
142
 
 
 
158
 
Total
 
 
11
 
 
$
3,038
 
 
$
3,048
 
 
 
8
 
 
$
226
 
 
$
221
 
 
 
 
Principal and Interest Forgiveness
 
 
 
 
 
 
Principal at
 
 
Principal at
 
 
Interest at
 
 
Interest at
 
 
 
Number of
 
 
Pre-
Modification
 
 
Post-
Modification
 
 
Pre-
Modification
 
 
Post-
Modification
 
(dollars in thousands)
 
Loans
 
 
Rate
 
 
Rate
 
 
Rate
 
 
Rate
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
2
 
 
$
156
 
 
$
161
 
 
$
164
 
 
$
149
 
Total
 
 
2
 
 
$
156
 
 
$
161
 
 
$
164
 
 
$
149
 
 
For the period ending December 31, 2013, the commercial real estate and multi-family residential loan troubled debt restructurings described above decreased the allowance for loan losses by $405,000 and the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $56,000. Five of the commercial real estate and multi-family residential loan that decreased the provision during 2013 had modifications during the first month of the year and had improved their positions during the remainder of the year, which warranted the decrease in allocation.
 
One of the commercial real estate and multi-family residential loan troubled debt restructurings described above had a charge-off of $365,000 during the period ending December 31, 2013.
 
During the year ending December 31, 2012, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a reduction in the interest rate on a loan to one that would not be readily available in the marketplace for borrowers with a similar risk profile; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.
 
There were renewal terms on several loans offered for loans to borrowers under financial distress which did not require additional compensation or consideration and would not have been readily available in the marketplace for loans bearing similar risk profiles. In these instances, it was determined that a concession had been granted. It is difficult to quantify the concession granted due to an absence of readily available market terms to be used for comparison. The renewals during the first three months of 2012 were to one borrower engaged in construction and land development, where the aggregate recorded investment totaled $1.6 million. The renewal during the three months ended June 30, 2012, was a non-working capital term loan with a recorded investment of $1.1 million. During the three months ended September 30, 2012, the Bank renegotiated terms on a loan where the collateral securing the original note was sold for an amount that did not satisfy the balance. The Bank agreed to release its collateral interest to facilitate the sale, and renegotiated a new consumer loan with a recorded investment of $17,000 for the remaining balance of the loan. The terms offered in the renegotiated unsecured loan were an exception to bank policy; therefore, it was determined that a concession had been granted. These loans are included in the table of all troubled debt restrucurings below.
 
Renegotiated interest rates include loans with a reduction in rate for a short-term (part of the remaining life of the loan) or long-term (life of loan). There were modifications to borrowers at rates that were readily available in the market but who would not have otherwise qualified for the market terms offered in the modification without a concession being granted. Also included are borrowers who received interest rate concessions that were below market rates.
 
Delays in principal repayment include loans which were intended to be amortizing during the period, but due to financial hardship the borrowers under these loans were unable to meet the original or intended repayment terms. These include loans with principal deferrals for a prolonged period or those with modified payments which are an exception to bank policy.
 
The following tables present loans by class modified as troubled debt restructurings that occurred during the period ending December 31, 2012:
 
 
 
All Modifications
 
 
Interest Rate Reductions
 
 
Modified Repayment Terms
 
 
 
 
 
 
Pre-
Modification
 
 
Post-
Modification
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extension
 
 
 
 Number
 
 
Outstanding
 
 
Outstanding
 
 
Number
 
 
Interest at
 
 
Interest at
 
 
 
 
 
Period or
 
 
 
of
 
 
Recorded
 
 
Recorded
 
 
of
 
 
Pre-Modification
 
 
Post-Modification
 
 
Number of
 
 
Range
 
(dollars in thousands)
 
Loans
 
 
Investment
 
 
Investment
 
 
Loans
 
 
Rate
 
 
Rate
 
 
Loans
 
 
(in months)
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-working capital loans
 
 
1
 
 
$
942
 
 
$
1,060
 
 
 
0
 
 
$
0
 
 
$
0
 
 
 
0
 
 
 
0
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
5
 
 
 
1,638
 
 
 
1,638
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Owner occupied loans
 
 
2
 
 
 
2,260
 
 
 
2,260
 
 
 
1
 
 
 
440
 
 
 
117
 
 
 
1
 
 
 
18
 
Nonowner occupied loans
 
 
1
 
 
 
385
 
 
 
385
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
1
 
 
 
14
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
5
 
 
 
317
 
 
 
316
 
 
 
5
 
 
 
403
 
 
 
381
 
 
 
0
 
 
 
0
 
Other consumer loans
 
 
1
 
 
 
17
 
 
 
17
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total
 
 
15
 
 
$
5,559
 
 
$
5,676
 
 
 
6
 
 
$
843
 
 
$
498
 
 
 
2
 
 
 
14-18
 
 
All of the commercial and industrial loan troubled debt restructurings described above also had additional collateral that was inadequate compensation as part of the restructuring.
 
For the period ending December 31, 2012, the commercial and industrial loan troubled debt restructurings described above decreased the allowance for loan losses by $853,000, the commercial real estate and multi-family residential loan troubled debt restructurings described above decreased the allowance for loan losses by $67,000, the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $48,000 and the other consumer loan troubled debt restructurings described above increased the allowance for loan losses by $4,000. The commercial and industrial loan and one commercial real estate and multi-family residential loan that decreased the provision during 2012 had modifications during the first five months of the year and had improved their positions during the remainder of the year, which warranted the decrease in allocation.
 
No charge - offs resulted from any troubled debt restructurings described above during the period ending December 31, 2012.
 
The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ending December 31:
 
 
 
2013
 
 
2012
 
 
 
Number of
 
 
Recorded
 
 
Number of
 
 
Recorded
 
(dollars in thousands)
 
Loans
 
 
Investment
 
 
Loans
 
 
Investment
 
Troubled Debt Restructurings that Subsequently Defaulted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
1
 
 
$
763
 
 
 
0
 
 
$
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
 
0
 
 
 
1
 
 
 
63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
1
 
 
$
763
 
 
 
1
 
 
$
63
 
 
A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.
 
The troubled debt restructurings that subsequently defaulted, as described above, decreased the allowance for loan losses by $170,000 and did not result in any charge - offs during the period ending December 31, 2013. The troubled debt restructurings that subsequently defaulted, as described above, increased the allowance for loan losses by $16,000 and did not result in any charge - offs during the period ending December 31, 2012.
 
Credit Quality Indicators:
 
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $250,000.
 
The Company uses the following definitions for risk ratings:
 
Special Mention. Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized as the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans and consumer nonaccrual loans which are evaluated individually and listed with Not Rated loans. Loans listed as not rated are consumer loans included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status. As of December 31, 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
Not
 
 
 
 
(dollars in thousands)
 
Pass
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Rated
 
 
Total
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
431,069
 
 
$
15,212
 
 
$
11,674
 
 
$
0
 
 
$
0
 
 
$
457,955
 
Non-working capital loans
 
 
384,415
 
 
 
37,727
 
 
 
19,659
 
 
 
0
 
 
 
2,091
 
 
 
443,892
 
Commercial real estate and multi- family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
148,338
 
 
 
763
 
 
 
8,037
 
 
 
0
 
 
 
0
 
 
 
157,138
 
Owner occupied loans
 
 
333,795
 
 
 
23,687
 
 
 
12,629
 
 
 
0
 
 
 
0
 
 
 
370,111
 
Nonowner occupied loans
 
 
367,108
 
 
 
9,180
 
 
 
17,948
 
 
 
0
 
 
 
0
 
 
 
394,236
 
Multifamily loans
 
 
63,392
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
63,392
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
132,331
 
 
 
0
 
 
 
1,113
 
 
 
0
 
 
 
16
 
 
 
133,460
 
Loans for agricultural production
 
 
120,665
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
120,665
 
Other commercial loans
 
 
70,766
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
70,766
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
29,092
 
 
 
0
 
 
 
2,316
 
 
 
0
 
 
 
93,772
 
 
 
125,180
 
Open end and junior lien loans
 
 
8,291
 
 
 
1,863
 
 
 
0
 
 
 
0
 
 
 
137,441
 
 
 
147,595
 
Residential construction loans
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
4,631
 
 
 
4,631
 
Other consumer loans
 
 
10,722
 
 
 
416
 
 
 
291
 
 
 
0
 
 
 
34,648
 
 
 
46,077
 
Total
 
$
2,099,984
 
 
$
88,848
 
 
$
73,667
 
 
$
0
 
 
$
272,599
 
 
$
2,535,098
 
 
The recorded investment in loans does not include accrued interest. 
 
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans and consumer nonaccrual loans which are evaluated individually and listed with Not Rated loans. Loans listed as not rated are consumer loans included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status. As of December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
Not
 
 
 
 
(dollars in thousands)
 
Pass
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Rated
 
 
Total
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
403,778
 
 
$
22,591
 
 
$
13,468
 
 
$
0
 
 
$
0
 
 
$
439,837
 
Non-working capital loans
 
 
355,772
 
 
 
23,192
 
 
 
26,857
 
 
 
66
 
 
 
1,285
 
 
 
407,172
 
Commercial real estate and multi- family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
67,002
 
 
 
4,595
 
 
 
10,753
 
 
 
0
 
 
 
0
 
 
 
82,350
 
Owner occupied loans
 
 
315,672
 
 
 
24,589
 
 
 
18,144
 
 
 
0
 
 
 
0
 
 
 
358,405
 
Nonowner occupied loans
 
 
282,108
 
 
 
6,345
 
 
 
26,028
 
 
 
0
 
 
 
0
 
 
 
314,481
 
Multifamily loans
 
 
43,425
 
 
 
345
 
 
 
1,192
 
 
 
0
 
 
 
0
 
 
 
44,962
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
107,734
 
 
 
0
 
 
 
1,404
 
 
 
0
 
 
 
18
 
 
 
109,156
 
Loans for agricultural production
 
 
115,649
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
115,649
 
Other commercial loans
 
 
56,692
 
 
 
0
 
 
 
118
 
 
 
0
 
 
 
0
 
 
 
56,810
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
18,685
 
 
 
343
 
 
 
729
 
 
 
0
 
 
 
89,805
 
 
 
109,562
 
Open end and junior lien loans
 
 
7,932
 
 
 
300
 
 
 
0
 
 
 
0
 
 
 
153,692
 
 
 
161,924
 
Residential construction loans
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
11,508
 
 
 
11,508
 
Other consumer loans
 
 
10,168
 
 
 
378
 
 
 
497
 
 
 
0
 
 
 
34,661
 
 
 
45,704
 
Total
 
$
1,784,617
 
 
$
82,678
 
 
$
99,190
 
 
$
66
 
 
$
290,969
 
 
$
2,257,520
 
 
The recorded investment in loans does not include accrued interest.