XML 25 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule of assets measured at fair value on a recurring basis
The table below presents the balances of assets measured at fair value on a recurring basis:
 
 
 
September 30, 2013
 
 
 
Fair Value Measurements Using
 
Assets
 
 
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,022
 
$
0
 
$
0
 
$
1,022
 
U.S. Government sponsored agencies
 
 
0
 
 
0
 
 
0
 
 
0
 
Mortgage-backed securities
 
 
0
 
 
369,311
 
 
0
 
 
369,311
 
Non-agency residential mortgage-backed securities
 
 
0
 
 
0
 
 
0
 
 
0
 
State and municipal securities
 
 
0
 
 
91,760
 
 
977
 
 
92,737
 
Total securities
 
 
1,022
 
 
461,071
 
 
977
 
 
463,070
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
 
0
 
 
263
 
 
0
 
 
263
 
Interest rate swap derivative
 
 
0
 
 
297
 
 
0
 
 
297
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,022
 
$
461,631
 
$
977
 
$
463,630
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
 
0
 
 
109
 
 
0
 
 
109
 
Interest rate swap derivative
 
 
0
 
 
267
 
 
0
 
 
267
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
$
0
 
$
376
 
$
0
 
$
376
 
 
 
 
December 31, 2012
 
 
 
Fair Value Measurements Using
 
Assets
 
 
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,037
 
$
0
 
$
0
 
$
1,037
 
U.S. Government sponsored agencies
 
 
0
 
 
5,304
 
 
0
 
 
5,304
 
Mortgage-backed securities
 
 
0
 
 
365,644
 
 
0
 
 
365,644
 
Non-agency residential mortgage-backed securities
 
 
0
 
 
3,594
 
 
2,859
 
 
6,453
 
State and municipal securities
 
 
0
 
 
87,595
 
 
988
 
 
88,583
 
Total securities
 
 
1,037
 
 
462,137
 
 
3,847
 
 
467,021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
 
0
 
 
739
 
 
0
 
 
739
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,037
 
$
462,876
 
$
3,847
 
$
467,760
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking derivative
 
$
0
 
$
12
 
$
0
 
$
12
 
Schedule of reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2013 and 2012:
 
 
 
Non-Agency Residential
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities
 
 
State and Municipal Securities
 
 
 
2013
 
2012
 
2013
 
2012
 
Balance of recurring Level 3 assets at January 1
 
$
2,859
 
$
0
 
$
988
 
$
686
 
Transfers into Level 3
 
 
3,334
 
 
0
 
 
0
 
 
0
 
Changes in fair value of securities
 
 
(181)
 
 
0
 
 
(11)
 
 
(4)
 
Principal payments
 
 
(2,160)
 
 
0
 
 
0
 
 
(45)
 
Sales
 
 
(3,852)
 
 
0
 
 
0
 
 
0
 
Balance of recurring Level 3 assets at September 30
 
$
0
 
$
0
 
$
977
 
$
637
 
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are non-rated Indiana municipal revenue bonds and are not actively traded.
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Fair Value at
 
 
 
 
 
Range of Inputs
 
 
 
9/30/2013
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
977
 
Price to type, par, call
 
Discount to benchmark index
 
1-7
%
 
 
 
 
 
 
 
 
 
(2.57)
%
  
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Fair Value at
 
 
 
 
 
Range of Inputs
 
 
 
December 31, 2012
 
Valuation Technique
 
Unobservable Input
 
(Average)
 
 
 
 
 
 
 
 
 
 
 
 
Non-agency residential mortgage-backed securities
 
$
2,859
 
Discounted cash flow
 
Constant prepayment rate
 
5.00-9.00
 
 
 
 
 
 
 
 
 
 
(6.00)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average life (years)
 
0.20-2.86
 
 
 
 
 
 
 
 
 
 
(2.70)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap/EDSF spread
 
297-339
 
 
 
 
 
 
 
 
 
 
(328)
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
988
 
Price to type, par, call
 
Discount to benchmark index
 
1-11
%
 
 
 
 
 
 
 
 
 
(4%)
 
Schedule of assets measured at fair value on a nonrecurring basis
The table below presents the balances of assets measured at fair value on a nonrecurring basis:
 
 
 
September 30, 2013
 
 
 
Fair Value Measurements Using
 
Assets
 
 
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
0
 
$
0
 
$
801
 
$
801
 
Non-working capital loans
 
 
0
 
 
0
 
 
3,234
 
 
3,234
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
0
 
 
0
 
 
1,974
 
 
1,974
 
Owner occupied loans
 
 
0
 
 
0
 
 
3,401
 
 
3,401
 
Nonowner occupied loans
 
 
0
 
 
0
 
 
12,306
 
 
12,306
 
Multifamily loans
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
0
 
 
0
 
 
489
 
 
489
 
Loans for agricultural production
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other commercial loans
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
0
 
 
366
 
 
366
 
Open end and junior lien loans
 
 
0
 
 
0
 
 
10
 
 
10
 
Residential construction loans
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer loans
 
 
0
 
 
0
 
 
53
 
 
53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
0
 
$
0
 
$
22,634
 
$
22,634
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
0
 
 
0
 
 
8
 
 
8
 
Other real estate owned
 
 
0
 
 
0
 
 
75
 
 
75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
0
 
$
0
 
$
22,717
 
$
22,717
 
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at September 30, 2013:
 
 
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
 
Range of Inputs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
4,035
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
32
%
 
(4% - 91%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
17,681
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
23
%
 
(5% - 46%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural
 
 
489
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
8
%
 
(7% - 9%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage
 
 
376
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
27
%
 
(8% - 51%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer
 
 
53
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
35
%
 
(28% - 61%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
8
 
Discounted cash flows
 
Discount rate
 
9.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 
75
 
Appraisal
 
Discount to reflect current market conditions
 
49
%
 
 
 
 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2012:
 
 
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
 
Range of Inputs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
3,980
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
35
%
 
(10% - 99%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
24,560
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
23
%
 
(4% - 57%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural
 
 
268
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage
 
 
510
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
39
%
 
(8% - 100%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer
 
 
46
 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
40
%
 
(29% - 100%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
1,906
 
Discounted cash flows
 
Discount rate
 
9.20
%
 
(9.10% - 9.50%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
 
75
 
Appraisals
 
Discount to reflect current market conditions
 
49
%
 
 
 
 
 
 
December 31, 2012
 
 
 
Fair Value Measurements Using
 
Assets
 
 
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Working capital lines of credit loans
 
$
0
 
$
0
 
$
990
 
$
990
 
Non-working capital loans
 
 
0
 
 
0
 
 
2,990
 
 
2,990
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and multi-family residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development loans
 
 
0
 
 
0
 
 
2,026
 
 
2,026
 
Owner occupied loans
 
 
0
 
 
0
 
 
3,892
 
 
3,892
 
Nonowner occupied loans
 
 
0
 
 
0
 
 
18,642
 
 
18,642
 
Multifamily loans
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by farmland
 
 
0
 
 
0
 
 
268
 
 
268
 
Loans for agricultural production
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other commercial loans
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed end first mortgage loans
 
 
0
 
 
0
 
 
352
 
 
352
 
Open end and junior lien loans
 
 
0
 
 
0
 
 
158
 
 
158
 
Residential construction loans
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other consumer loans
 
 
0
 
 
0
 
 
46
 
 
46
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
0
 
$
0
 
$
29,364
 
$
29,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
0
 
 
0
 
 
1,906
 
 
1,906
 
Other real estate owned
 
 
0
 
 
0
 
 
75
 
 
75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
0
 
$
0
 
$
31,345
 
$
31,345
 
Schedule of fair values and the related carrying values of financial instruments
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.
 
 
 
September 30, 2013
 
 
 
Carrying
 
Estimated Fair Value
 
 
 
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
81,340
 
$
81,340
 
$
0
 
$
0
 
$
81,340
 
Securities available for sale
 
 
463,070
 
 
1,022
 
 
461,071
 
 
977
 
 
463,070
 
Real estate mortgages held for sale
 
 
1,047
 
 
0
 
 
1,066
 
 
0
 
 
1,066
 
Loans, net
 
 
2,342,911
 
 
0
 
 
0
 
 
2,347,776
 
 
2,347,776
 
Federal Home Loan Bank stock
 
 
7,313
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Federal Reserve Bank stock
 
 
3,420
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Accrued interest receivable
 
 
8,328
 
 
0
 
 
1,968
 
 
6,360
 
 
8,328
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
(782,684)
 
 
0
 
 
(792,444)
 
 
0
 
 
(792,444)
 
All other deposits
 
 
(1,662,142)
 
 
(1,662,142)
 
 
0
 
 
0
 
 
(1,662,142)
 
Securities sold under agreements to repurchase
 
 
(103,959)
 
 
0
 
 
(103,959)
 
 
0
 
 
(103,959)
 
Federal funds purchased
 
 
(57,000)
 
 
0
 
 
(57,000)
 
 
0
 
 
(57,000)
 
Other short-term borrowings
 
 
(75,000)
 
 
0
 
 
(75,000)
 
 
0
 
 
(75,000)
 
Long-term borrowings
 
 
(37)
 
 
0
 
 
(44)
 
 
0
 
 
(44)
 
Subordinated debentures
 
 
(30,928)
 
 
0
 
 
0
 
 
(31,149)
 
 
(31,149)
 
Standby letters of credit
 
 
(288)
 
 
0
 
 
0
 
 
(288)
 
 
(288)
 
Accrued interest payable
 
 
(3,629)
 
 
(121)
 
 
(3,505)
 
 
(3)
 
 
(3,629)
 
  
 
 
December 31, 2012
 
 
 
Carrying
 
Estimated Fair Value
 
 
 
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
232,237
 
$
232,237
 
$
0
 
$
0
 
$
232,237
 
Securities available for sale
 
 
467,021
 
 
1,037
 
 
462,137
 
 
3,847
 
 
467,021
 
Real estate mortgages held for sale
 
 
9,452
 
 
0
 
 
9,663
 
 
0
 
 
9,663
 
Loans, net
 
 
2,206,075
 
 
0
 
 
0
 
 
2,230,993
 
 
2,230,993
 
Federal Home Loan Bank stock
 
 
7,313
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Federal Reserve Bank stock
 
 
3,420
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Accrued interest receivable
 
 
8,485
 
 
6
 
 
2,215
 
 
6,264
 
 
8,485
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
(907,505)
 
 
0
 
 
(922,397)
 
 
0
 
 
(922,397)
 
All other deposits
 
 
(1,674,251)
 
 
(1,674,251)
 
 
0
 
 
0
 
 
(1,674,251)
 
Securities sold under agreements to repurchase
 
 
(121,883)
 
 
0
 
 
(121,883)
 
 
0
 
 
(121,883)
 
Long-term borrowings
 
 
(15,038)
 
 
0
 
 
(15,607)
 
 
0
 
 
(15,607)
 
Subordinated debentures
 
 
(30,928)
 
 
0
 
 
0
 
 
(31,223)
 
 
(31,223)
 
Standby letters of credit
 
 
(262)
 
 
0
 
 
0
 
 
(262)
 
 
(262)
 
Accrued interest payable
 
 
(4,757)
 
 
(298)
 
 
(4,456)
 
 
(3)
 
 
(4,757)