XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of assets measured at fair value on a recurring basis

The table below presents the balances of assets measured at fair value on a recurring basis:

 

  March 31, 2013 
  Fair Value Measurements Using  Assets 
  Level 1  Level 2  Level 3  at Fair Value 
Assets                
                 
U.S. Treasury securities $1,032  $0  $0  $1,032 
U.S. Government sponsored agencies  0   5,289   0   5,289 
Mortgage-backed securities  0   375,468   0   375,468 
Non-agency residential mortgage-backed securities  0   0   5,885   5,885 
State and municipal securities  0   94,044   986   95,030 
Total Securities  1,032   474,801   6,871   482,704 
                 
Mortgage banking derivative  0   371   0   371 
Interest rate swap derivative  0   878   0   878 
                 
Total assets $1,032  $476,050  $6,871  $483,953 
                 
Liabilities                
                 
Mortgage banking derivative  0   25   0   25 
Interest rate swap derivative  0   881   0   881 
                 
Total liabilities $0  $906  $0  $906 

  

  December 31, 2012 
  Fair Value Measurements Using  Assets 
  Level 1  Level 2  Level 3  at Fair Value 
Assets                
U.S. Treasury securities $1,037  $0  $0  $1,037 
U.S. Government sponsored agencies  0   5,304   0   5,304 
Mortgage-backed securities  0   365,644   0   365,644 
Non-agency residential mortgage-backed securities  0   3,594   2,859   6,453 
State and municipal securities  0   87,595   988   88,583 
Total Securities  1,037   462,137   3,847   467,021 
                 
Mortgage banking derivative  0   739   0   739 
                 
Total assets $1,037  $462,876  $3,847  $467,760 
                 
Liabilities                
Mortgage banking derivative $0  $12  $0  $12 

 

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2013 and there were no transfers between Level 1 and Level 2 during 2012.

Schedule of reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2013 and 2012:

 

  Non-Agency Residential       
  Mortgage-Backed Securities  State and Municipal Securities 
  2013  2012  2013  2012 
Balance of recurring Level 3 assets at January 1 $2,859  $0  $988  $686 
Transfers into Level 3  3,334   0   0   0 
Changes in fair value of securities  (17)  0   (2)  (3)
Principal payments  (291)  0   0   (45)
Balance of recurring Level 3 assets at March 31 $5,885  $0  $986  $638 
Fair Value Measurements, Recurring, Valuation Techniques

The state and municipal securities measured at fair value included below are non-rated Indiana municipal revenue bonds and are not actively traded.

 

Quantitative Information about Level 3 Fair Value Measurements
  Fair Value at      Range of Inputs
  3/31/2013  Valuation Technique Unobservable Input (Average)
          
Non-agency residential mortgage-backed securities $5,885  Discounted cash flow Constant prepayment rate 5.00-30.00
(8.69)
           
        Average life (years) 0.09-2.78
(1.70)
           
        Swap/EDSF spread 283-340
(308)
           
State and municipal securities $986  Price to type, par, call Discount to benchmark index 1-10%
(3.41%)


 

Quantitative Information about Level 3 Fair Value Measurements
  Fair Value at      Range of Inputs
  12/31/2012  Valuation Technique Unobservable Input (Average)
          
Non-agency residential mortgage-backed securities $2,859  Discounted cash flow Constant prepayment rate 5.00-9.00
(6.00)
          
        Average life (years) 0.20-2.86
(2.70)
          
        Swap/EDSF spread 297-339
(328)
          
State and municipal securities $988  Price to type, par, call Discount to benchmark index 1-11%
(4%)
Schedule of assets measured at fair value on a nonrecurring basis

The table below presents the balances of assets measured at fair value on a nonrecurring basis:

 

  March 31, 2013 
  Fair Value Measurements Using  Assets 
  Level 1  Level 2  Level 3  at Fair Value 
     (in thousands)    
Assets            
             
Impaired loans:                
Commercial and industrial loans:                
Working capital lines of credit loans $0  $0  $897  $897 
Non-working capital loans  0   0   2,917   2,917 
                 
Commercial real estate and multi-family residential loans:                
Construction and land development loans  0   0   4,343   4,343 
Owner occupied loans  0   0   1,134   1,134 
Nonowner occupied loans  0   0   12,189   12,189 
Multifamily loans  0   0   0   0 
                 
Agri-business and agricultural loans:                
Loans secured by farmland  0   0   283   283 
Loans for agricultural production  0   0   0   0 
                 
Other commercial loans  0   0   0   0 
                 
Consumer 1-4 family mortgage loans:                
Closed end first mortgage loans  0   0   448   448 
Open end and junior lien loans  0   0   8   8 
Residential construction loans  0   0   0   0 
                 
Other consumer loans  0   0   40   40 
                 
Total impaired loans $0  $0  $22,259  $22,259 
                 
Mortgage servicing rights  0   0   9   9 
Other real estate owned  0   0   75   75 
                 
Total assets $0  $0  $22,343  $22,343 


 

Fair Value Measured On Nonrecurring Basis Valuation Techniques

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2013:

 

  Fair Value  Valuation Methodology Unobservable Inputs Average  Range of Inputs
               
Impaired Loans:              
Commercial and industrial: $3,814  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  33% (13% - 88%)
               
Impaired loans:              
Commercial real estate:  17,666  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  24% (3% - 43%)
               
Impaired loans:              
Agri-business and agricultural:  283  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  13%  
               
Impaired loans:              
Consumer 1-4 family mortgage  456  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  23% (8% - 100%)
Impaired loans:              
Other consumer  40  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  38% (21% - 91%)
               
Mortgage servicing rights  9  Discounted cash flows Discount rate  9.50%  
               
Other real estate owned  75  Appraisal Discount to reflect current market conditions  49%  

 

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2012:

 

  Fair Value  Valuation Methodology Unobservable Inputs Average  Range of Inputs
             
Impaired Loans:              
Commercial and industrial: $3,980  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  35% (10% - 99%)
               
Impaired loans:              
Commercial real estate:  24,560  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  23% (4% - 57%)
               
Impaired loans:              
Agri-business and agricultural:  268  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  19%  
               
Impaired loans:              
Consumer 1-4 family mortgage  510  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  39% (8% - 100%)
Impaired loans:              
Other consumer  46  Collateral based measurements Discount to reflect current market conditions and ultimate collectability  40% (29% - 100%)
               
Mortgage servicing rights  1,906  Discounted cash flows Discount rate  9.20% (9.10% - 9.50%)
               
Other real estate owned  75  Appraisals Discount to reflect current market conditions  49%  
Schedule of fair values and the related carrying values of financial instruments

  December 31, 2012 
  Fair Value Measurements Using  Assets 
  Level 1  Level 2  Level 3  at Fair Value 
     (in thousands)    
             
Assets                
Impaired loans:                
Commercial and industrial loans:                
Working capital lines of credit loans $0  $0  $990  $990 
Non-working capital loans  0   0   2,990   2,990 
                 
Commercial real estate and multi-family residential loans:                
Construction and land development loans  0   0   2,026   2,026 
Owner occupied loans  0   0   3,892   3,892 
Nonowner occupied loans  0   0   18,642   18,642 
Multifamily loans  0   0   0   0 
                 
Agri-business and agricultural loans:                
Loans secured by farmland  0   0   268   268 
Loans for agricultural production  0   0   0   0 
                 
Other commercial loans  0   0   0   0 
                 
Consumer 1-4 family mortgage loans:                
Closed end first mortgage loans  0   0   352   352 
Open end and junior lien loans  0   0   158   158 
Residential construction loans  0   0   0   0 
                 
Other consumer loans  0   0   46   46 
                 
Total impaired loans $0  $0  $29,364  $29,364 
                 
Mortgage servicing rights  0   0   1,906   1,906 
Other real estate owned  0   0   75   75 
                 
Total assets $0  $0  $31,345  $31,345 

 

The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.

 

  March 31, 2013 
  Carrying  Estimated Fair Value 
  Value  Level 1  Level 2  Level 3  Total 
                
Financial Assets:                    
Cash and cash equivalents $75,667  $75,667  $0  $0  $75,667 
Securities available for sale  482,704   1,033   474,800   6,871   482,704 
Real estate mortgages held for sale  6,629   0   6,726   0   6,726 
Loans, net  2,211,642   0   0   2,235,744   2,235,744 
Federal Home Loan Bank stock  7,313   N/A   N/A   N/A   N/A 
Federal Reserve Bank stock  3,420   N/A   N/A   N/A   N/A 
Accrued interest receivable  9,227   12   2,064   7,151   9,227 
Financial Liabilities:                    
Certificates of deposit  (850,629)  0   (863,641)  0   (863,641)
All other deposits  (1,600,559)  (1,600,559)  0   0   (1,600,559)
Securities sold under agreements to repurchase  (113,515)  0   (113,515)  0   (113,515)
Long-term borrowings  (37)  0   (45)  0   (45)
Subordinated debentures  (30,928)  0   0   (31,211)  (31,211)
Standby letters of credit  (286)  0   0   (286)  (286)
Accrued interest payable  (4,560)  (230)  (4,327)  (3)  (4,560)

 

  December 31, 2012 
  Carrying  Estimated Fair Value 
  Value  Level 1  Level 2  Level 3  Total 
                
Financial Assets:                    
Cash and cash equivalents $232,237  $232,237  $0  $0  $232,237 
Securities available for sale  467,021   1,037   462,137   3,847   467,021 
Real estate mortgages held for sale  9,452   0   9,663   0   9,663 
Loans, net  2,206,075   0   0   2,230,993   2,230,993 
Federal Home Loan Bank stock  7,313   N/A   N/A   N/A   N/A 
Federal Reserve Bank stock  3,420   N/A   N/A   N/A   N/A 
Accrued interest receivable  8,485   6   2,215   6,264   8,485 
Financial Liabilities:                    
Certificates of deposit  (907,505)  0   (922,397)  0   (922,397)
All other deposits  (1,674,251)  (1,674,251)  0   0   (1,674,251)
Securities sold under agreements to repurchase  (121,883)  0   (121,883)  0   (121,883)
Long-term borrowings  (15,038)  0   (15,607)  0   (15,607)
Subordinated debentures  (30,928)  0   0   (31,223)  (31,223)
Standby letters of credit  (262)  0   0   (262)  (262)
Accrued interest payable  (4,757)  (298)  (4,456)  (3)  (4,757)