XML 108 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and fees on loans      
Taxable $ 102,749 $ 104,936 $ 104,205
Tax exempt 441 471 86
Interest and dividends on securities      
Taxable 8,311 13,575 16,406
Tax exempt 2,800 2,756 2,708
Interest on short-term investments 68 154 120
Total interest income 114,369 121,892 123,525
Interest on deposits 24,667 27,735 28,007
Interest on borrowings      
Short-term 441 612 727
Long-term 1,590 1,465 2,138
Total interest expense 26,698 29,812 30,872
NET INTEREST INCOME 87,671 92,080 92,653
Provision for loan losses 2,549 13,800 23,947
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 85,122 78,280 68,706
NONINTEREST INCOME      
Wealth advisory fees 3,823 3,462 3,247
Investment brokerage fees 3,061 2,560 2,266
Service charges on deposit accounts 8,015 7,950 8,436
Loan, insurance and service fees 5,822 4,849 4,300
Merchant card fee income 1,184 1,020 1,081
Other income 2,147 1,817 2,175
Mortgage banking income 2,546 1,000 1,587
Net securities gains (losses) (376) (167) 4
Other-than-temporary impairment loss on available for sale securities:      
Total impairment losses recognized on securities (1,026) (286) (1,716)
Loss recognized in other comprehensive income 0 0 129
Net impairment loss recognized in earnings (1,026) (286) (1,587)
Total noninterest income 25,196 22,205 21,509
NONINTEREST EXPENSE      
Salaries and employee benefits 34,539 32,807 30,375
Net occupancy expense 3,296 3,106 2,899
Equipment costs 2,572 2,204 2,090
Data processing fees and supplies 4,378 3,655 3,931
Credit card interchange 0 2 158
Other expense 12,957 13,331 13,982
Total noninterest expense 57,742 55,105 53,435
INCOME BEFORE INCOME TAX EXPENSE 52,576 45,380 36,780
Income tax expense 17,182 14,718 12,237
NET INCOME 35,394 30,662 24,543
Dividends and accretion of discount on preferred stock 0 0 3,187
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 35,394 $ 30,662 $ 21,356
BASIC WEIGHTED AVERAGE COMMON SHARES 16,323,870 16,204,952 16,120,606
BASIC EARNINGS PER COMMON SHARE $ 2.17 $ 1.89 $ 1.32
DILUTED WEIGHTED AVERAGE COMMON SHARES 16,482,937 16,324,644 16,213,747
DILUTED EARNINGS PER COMMON SHARE $ 2.15 $ 1.88 $ 1.32