XML 51 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY (Tables)
12 Months Ended
Dec. 31, 2012
Allowance For Loan Losses and Credit Quality [Abstract]  
In Allowance For Loan Losses and Recorded Investment In Loans By Portfolio Segment

The following table presents the activity and balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2012:

 

          Commercial                                      
          Real Estate                 Consumer                    
    Commercial     and Multifamily     Agri-business     Other     1-4 Family     Other              
    and Industrial     Residential     and Agricultural     Commercial     Mortgage     Consumer     Unallocated     Total  
    (in thousands)  
Balance January 1   $ 22,830     $ 23,489     $ 695     $ 65     $ 2,322     $ 645     $ 3,354     $ 53,400  
Provision for loan losses     1,814       (1,772 )     705       (11 )     1,552       258       3       2,549  
Loans charged-off     (3,069 )     (1,108 )     0       0       (1,340 )     (405 )     0       (5,922 )
Recoveries     767       203       3       186       148       111       0       1,418  
Net loans charged-off     (2,302 )     (905 )     3       186       (1,192 )     (294 )     0       (4,504 )
Balance December 31   $ 22,342     $ 20,812     $ 1,403     $ 240     $ 2,682     $ 609     $ 3,357     $ 51,445  
                                                                 
Allowance for loan losses:                                                                
Ending allowance balance attributable to loans:                                                                
Individually evaluated for impairment   $ 5,542     $ 8,559     $ 63     $ 0     $ 607     $ 34     $ 0     $ 14,805  
Collectively evaluated for impairment     16,800       12,253       1,340       240       2,075       575       3,357       36,640  
Total ending allowance balance   $ 22,342     $ 20,812     $ 1,403     $ 240     $ 2,682     $ 609     $ 3,357     $ 51,445  
                                                                 
Loans:                                                                
Loans individually evaluated for impairment   $ 18,281     $ 36,919     $ 797     $ 0     $ 2,853     $ 92     $ 0     $ 58,942  
Loans collectively evaluated for impairment     828,728       763,279       224,008       56,810       280,141       45,612       0       2,198,578  
Total ending loans balance   $ 847,009     $ 800,198     $ 224,805     $ 56,810     $ 282,994     $ 45,704     $ 0     $ 2,257,520  

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the activity and balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2011:

 

          Commercial                                      
          Real Estate                 Consumer                    
    Commercial     and Multifamily     Agri-business     Other     1-4 Family     Other              
    and Industrial     Residential     and Agricultural     Commercial     Mortgage     Consumer     Unallocated     Total  
    (in thousands)  
Balance January 1   $ 21,479     $ 15,893     $ 1,318     $ 270     $ 1,694     $ 682     $ 3,671     $ 45,007  
Provision for loan losses     3,112       9,748       (520 )     (205 )     1,632       350       (317 )     13,800  
Loans charged-off     (2,587 )     (2,514 )     (103 )     0       (1,050 )     (575 )     0       (6,829 )
Recoveries     826       362       0       0       46       188       0       1,422  
Net loans charged-off     (1,761 )     (2,152 )     (103 )     0       (1,004 )     (387 )     0       (5,407 )
Balance December 31   $ 22,830     $ 23,489     $ 695     $ 65     $ 2,322     $ 645     $ 3,354     $ 53,400  
                                                                 
Allowance for loan losses:                                                                
Ending allowance balance attributable to loans:                                                                
Individually evaluated for impairment   $ 9,443     $ 8,382     $ 213     $ 0     $ 288     $ 0     $ 0     $ 18,326  
Collectively evaluated for impairment     13,387       15,107       482       65       2,034       645       3,354       35,074  
Total ending allowance balance   $ 22,830     $ 23,489     $ 695     $ 65     $ 2,322     $ 645     $ 3,354     $ 53,400  
                                                                 
Loans:                                                                
Loans individually evaluated for impairment   $ 24,204     $ 35,794     $ 853     $ 0     $ 2,665     $ 0     $ 0     $ 63,516  
Loans collectively evaluated for impairment     727,160       815,883       237,150       58,249       285,791       45,960       0       2,170,193  
Total ending loans balance   $ 751,364     $ 851,677     $ 238,003     $ 58,249     $ 288,456     $ 45,960     $ 0     $ 2,233,709  

 

The recorded investment in loans does not include accrued interest.

 

The following is an analysis of the allowance for loan losses for 2010:

 

    2010  
    (in thousands)  
Balance January 1,   $ 32,073  
Provision for loan losses     23,947  
Loans charged-off     (11,742 )
Recoveries     729  
Net loans charged-off     (11,013 )
Balance December 31,   $ 45,007  
Loans individually evaluated for impairment

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012:

 

                                  Cash Basis  
    Unpaid           Allowance for     Average     Interest     Interest  
    Principal     Recorded     Loan Losses     Recorded     Income     Income  
    Balance     Investment     Allocated     Investment     Recognized     Recognized  
    (in thousands)  
With no related allowance recorded:                                                
Commercial and industrial loans:                                                
Working capital lines of credit loans   $ 61     $ 61     $ 0     $ 10     $ 0     $ 0  
Non-working capital loans     0       0       0       108       0       0  
                                                 
Commercial real estate and multi-family residential loans:                                                
Owner occupied loans     754       574       0       530       0       0  
Nonowner occupied loans     385       385       0       259       17       17  
Multifamily loans     410       286       0       83       0       0  
                                                 
Agri-business and agricultural loans:                                                
Loans secured by farmland     645       466       0       307       0       0  
Loans for ag production     0       0       0       51       0       0  
                                                 
Consumer 1-4 family loans:                                                
Closed end first mortgage loans     59       59       0       339       0       0  
Open end and junior lien loans     41       41       0       25       0       0  
                                                 
Other consumer loans     1       1       0       0       0       0  
                                                 
With an allowance recorded:                                                
Commercial and industrial loans:                                                
Working capital lines of credit loans     5,833       3,224       1,516       4,085       55       54  
Non-working capital loans     16,763       14,996       4,026       17,062       667       681  
                                                 
Commercial real estate and multi-family residential loans:                                                
Construction and land development loans     3,352       2,960       934       2,145       48       48  
Owner occupied loans     5,869       5,869       1,476       5,157       90       84  
Nonowner occupied loans     26,835       26,845       6,149       27,830       363       380  
                                                 
Agri-business and agricultural loans:                                                
Loans secured by farmland     651       331       63       410       0       0  
Loans for agricultural production     0       0       0       68       0       0  
                                                 
Consumer 1-4 family mortgage loans:                                                
Closed end first mortgage loans     3,387       2,403       415       1,870       36       50  
Open end and junior lien loans     379       350       192       343       0       0  
                                                 
Other consumer loans     91       91       34       26       0       0  
                                                 
Total   $ 65,516     $ 58,942     $ 14,805     $ 60,708     $ 1,276     $ 1,314  

 

The recorded investment in loans does not include accrued interest.

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:

 

    Unpaid           Allowance for     Average     Interest     Interest  
    Principal     Recorded     Loan Losses     Recorded     Income     Income  
    Balance     Investment     Allocated     Investment     Recognized     Recognized  
    (in thousands)  
With no related allowance recorded:                                                
Commercial and industrial loans:                                                
Non-working capital loans   $ 116     $ 116     $ 0     $ 30     $ 0     $ 0  
                                                 
Commercial real estate and multi-family residential loans:                                                
Nonowner occupied loans     0       0       0       425       0       0  
                                                 
With an allowance recorded:                                                
Commercial and industrial loans:                                                
Working capital lines of credit loans     7,831       5,969       3,206       5,649       23       25  
Non-working capital loans     20,867       18,119       6,237       17,202       616       625  
                                                 
Commercial real estate and multi-family residential loans:                                                
Construction and land development loans     816       429       125       1,319       0       0  
Owner occupied loans     5,874       5,082       1,566       3,082       41       45  
Nonowner occupied loans     30,769       30,283       6,691       24,108       246       252  
                                                 
Agri-business and agricultural loans:                                                
Loans secured by farmland     1,126       628       195       610       0       0  
Loans for agricultural production     225       225       18       410       0       0  
                                                 
Other commercial loans     0       0       0       129       0       0  
                                                 
Consumer 1-4 family mortgage loans:                                                
Closed end first mortgage loans     2,461       2,256       285       1,872       44       48  
Open end and junior lien loans     409       409       3       118       0       0  
                                                 
Total   $ 70,494     $ 63,516     $ 18,326     $ 54,954     $ 970     $ 995  

 

The following table presents information on impaired loans:

 

    2010  
    (in thousands)  
Average of impaired loans during the year   $ 39,685  
Interest income recognized during impairment     450  
Cash-basis interest income recognized     465  
Loans and Leases Receivable Non Accrual Past Due

Nonaccrual loans and loans past due 30 days still on accrual were as follows:

 

    2012     2011  
    (in thousands)  
Nonaccrual loans   $ 30,829     $ 39,425  
Interest not recorded on nonaccrual loans     1,681       1,815  
Loans past due 30-89 days and still accruing     4,253       4,230  
Loans past due 90 days and still accruing     50       52  
Nonperforming loans     30,879       39,477
Schedule of Impaired loans

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2012 and 2011:

 

          Loans Past Due  
          Over 90 Days  
    Nonaccrual     Still Accruing  
    2012     2011     2012     2011  
    (in thousands)  
Commercial and industrial loans:                                
Working capital lines of credit loans   $ 1,899     $ 4,743     $ 0     $ 0  
Non-working capital loans     4,812       5,433       50       0  
                                 
Commercial real estate and multi-family residential loans:                                
Construction and land development loans     398       429       0       0  
Owner occupied loans     2,461       4,371       0       0  
Nonowner occupied loans     19,200       21,971       0       0  
Multifamily loans     286       0       0       0  
                                 
Agri-business and agricultural loans:                                
Loans secured by farmland     797       628       0       0  
Loans for agricultural production     0       225       0       0  
                                 
Consumer 1-4 family mortgage loans:                                
Closed end first mortgage loans     504       1,193       0       52  
Open end and junior lien loans     391       452       0       0  
                                 
Other consumer loans     77       7       0       0  
                                 
Total   $ 30,825     $ 39,452     $ 50     $ 52  
Aging of the recorded investment in past due loans

The following table presents the aging of the recorded investment in past due loans as of December 31, 2012 by class of loans:

 

    30-89     Greater than                    
    Days     90 Days     Total     Loans Not        
    Past Due     Past Due     Past Due     Past Due     Total  
    (in thousands)  
Commercial and industrial loans:                                        
Working capital lines of credit loans   $ 233     $ 1,899     $ 2,132     $ 437,705     $ 439,837  
Non-working capital loans     48       4,862       4,910       402,262       407,172  
                                         
Commercial real estate and multi-family residential loans:                                        
Construction and land development loans     998       398       1,396       80,954       82,350  
Owner occupied loans     1,023       2,461       3,484       354,921       358,405  
Nonowner occupied loans     38       19,200       19,238       295,243       314,481  
Multifamily loans     0       286       286       44,676       44,962  
                                         
Agri-business and agricultural loans:                                        
Loans secured by farmland     0       797       797       108,359       109,156  
Loans for agricultural production     0       0       0       115,649       115,649  
                                         
Other commercial loans     0       0       0       56,810       56,810  
                                         
Consumer 1-4 family mortgage loans:                                        
Closed end first mortgage loans     1,475       504       1,979       107,583       109,562  
Open end and junior lien loans     361       391       752       161,172       161,924  
Residential construction loans     0       0       0       11,508       11,508  
                                         
Other consumer loans     81       77       158       45,546       45,704  
                                         
Total   $ 4,257     $ 30,875     $ 35,132     $ 2,222,388     $ 2,257,520  

 

The recorded investment in loans does not include accrued interest.

 

The following table presents the aging of the recorded investment in past due loans as of December 31, 2011 by class of loans:

 

    30-89     Greater than                    
    Days     90 Days     Total     Loans Not        
    Past Due     Past Due     Past Due     Past Due     Total  
    (in thousands)  
Commercial and industrial loans:                                        
Working capital lines of credit loans   $ 1,051     $ 4,743     $ 5,794     $ 368,098     $ 373,892  
Non-working capital loans     21       5,433       5,454       372,018       377,472  
                                         
Commercial real estate and multi-family residential loans:                                        
Construction and land development loans     0       429       429       81,650       82,079  
Owner occupied loans     104       4,371       4,475       342,068       346,543  
Nonowner occupied loans     0       21,971       21,971       362,710       384,681  
Multifamily loans     0       0       0       38,374       38,374  
                                         
Agri-business and agricultural loans:                                        
Loans secured by farmland     0       628       628       117,619       118,247  
Loans for agricultural production     0       225       225       119,531       119,756  
                                         
Other commercial loans     0       0       0       58,249       58,249  
                                         
Consumer 1-4 family mortgage loans:                                        
Closed end first mortgage loans     2,569       1,245       3,814       102,970       106,784  
Open end and junior lien loans     254       452       706       175,517       176,223  
Residential construction loans     34       0       34       5,415       5,449  
                                         
Other consumer loans     192       7       199       45,761       45,960  
                                         
Total   $ 4,225     $ 39,504     $ 43,729     $ 2,189,980     $ 2,233,709
Troubled debt restructuring
The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.

 

    2012     2011     2010  
    (in thousands)  
Accruing troubled debt restructured loans   $ 22,332     $ 22,177     $ 8,547  
Nonaccrual troubled debt restructured loans     28,506       34,273       6,091  
Total troubled debt restructured loans   $ 50,838     $ 56,450     $ 14,638  
Loans by class modified as troubled debt restructurings

The following table presents loans by class modified as troubled debt restructurings that occurred during the period ending December 31, 2012:

 

    All Modifications     Interest Rate Reductions     Modified Repayment Terms  
                                                 
          Pre-Modification     Post-Modification                                
          Outstanding     Outstanding           Interest at     Interest at           Extension  
    Number of     Recorded     Recorded     Number of     Pre-Modification     Post-Modification     Number of     Period or  
    Loans     Investment     Investment     Loans     Rate     Rate     Loans     Range  
          (in thousands)           (in thousands)           (in months)  
Troubled Debt Restructurings                                                                
                                                                 
Commercial and industrial loans:                                                                
Non-working capital loans     1     $ 942     $ 1,060       0     $ 0     $ 0       0       0  
                                                                 
Commercial real estate and multi-family residential loans:                                                                
Construction and land development loans     5       1,638       1,638       0       0       0       0       0  
Owner occupied loans     2       2,260       2,260       1       440       117       1       18  
Nonowner occupied loans     1       385       385       0       0       0       1       14  
                                                                 
Consumer 1-4 family loans:                                                                
Closed end first mortgage loans     5       317       316       5       403       381       0       0  
                                                                 
Other consumer loans     1       17       17       0       0       0       0       0  
                                                                 
Total     15     $ 5,559     $ 5,676       6     $ 843     $ 498       2       14-18  

 

 

The following tables present loans by class modified as troubled debt restructurings that occurred during the period ending December 31, 2011:

 

    All Modifications  
                   
          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
    Loans     Investment     Investment  
          (in thousands)  
Troubled Debt Restructurings                        
                         
Commercial and industrial loans:                        
Working capital lines of credit loans     3     $ 639     $ 639  
Non-working capital loans     6       6,187       6,261  
                         
Commercial real estate and multi-family residential loans:                        
Construction and land development loans                        
Owner occupied loans     8       6,648       6,651  
Nonowner occupied loans     8       23,767       23,767  
                         
Agri-business and agricultural loans:                        
Loans secured by farmland     2       683       683  
                         
Consumer 1-4 family loans:                        
Closed end first mortgage loans     6       942       849  
                         
Total     33     $ 38,866     $ 38,850  

 

    Interest Rate Reductions     Principal and Interest Forgiveness     Modified Repayment Terms  
                                                             
          Interest at     Interest at           Principal at     Principal at     Interest at     Interest at           Extension  
    Number of     Pre-Modification     Post-Modification     Number of     Pre-Modification     Post-Modification     Pre-Modification     Post-Modification     Number of     Period or  
    Loans     Rate     Rate     Loans     Rate     Rate     Rate     Rate     Loans     Range  
          (in thousands)           (in thousands)           (in months)  
Troubled Debt Restructurings                                                                                
                                                                                 
Commercial and industrial loans:                                                                                
Working capital lines of credit loans     0     $ 0     $ 0       0     $ 0     $ 0     $ 0     $ 0       3       11-60  
Non-working capital loans     0       0       0       0       0       0       0       0       4       12-36  
                                                                                 
Commercial real estate and multi-family residential loans:                                                                                
Owner occupied loans     0       0       0       1       2,125       2,125       641       429       7       20-70  
Nonowner occupied loans     0       0       0       0       0       0       0       0       7       6-36  
                                                                                 
Agri-business and agricultural loans:                                                                                
Loans secured by farmland     0       0       0       0       0       0       0       0       1       22  
                                                                                 
Consumer 1-4 family loans:                                                                                
Closed end first mortgage loans     5       402       324       1       550       450       66       57       0       0  
                                                                                 
Total     5     $ 402     $ 324       2     $ 2,675     $ 2,575     $ 707     $ 486       22       6-70  
Troubled debt restructurings subsequently defaulted

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during period ending December 31:

 

    2012     2011  
                         
    Number of     Recorded     Number of     Recorded  
    Loans     Investment     Loans     Investment  
    (in thousands)     (in thousands)  
Troubled Debt Restructurings that Subsequently Defaulted                                
                                 
Consumer 1-4 family loans:                                
Closed end first mortgage loans     1     $ 63       4     $ 455  
                                 
Total     1     $ 63       4     $ 455  
Credit quality indicators

As of December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

          Special                 Not  
    Pass     Mention     Substandard     Doubtful     Rated  
                (in thousands)              
Commercial and industrial loans:                                        
Working capital lines of credit loans   $ 403,778     $ 22,591     $ 13,468     $ 0     $ 0  
Non-working capital loans     355,772       23,192       26,857       66       1,285  
                                         
Commercial real estate and multi-family residential loans:                                        
Construction and land development loans     67,002       4,595       10,753       0       0  
Owner occupied loans     315,672       24,589       18,144       0       0  
Nonowner occupied loans     282,108       6,345       26,028       0       0  
Multifamily loans     43,425       345       1,192       0       0  
                                         
Agri-business and agricultural loans:                                        
Loans secured by farmland     107,734       0       1,404       0       18  
Loans for agricultural production     115,649       0       0       0       0  
                                         
Other commercial loans     56,692       0       118       0       0  
                                         
Consumer 1-4 family mortgage loans:                                        
Closed end first mortgage loans     18,685       343       729       0       89,805  
Open end and junior lien loans     7,932       300       0       0       153,692  
Residential construction loans     0       0       0       0       11,508  
                                         
Other consumer loans     10,168       378       497       0       34,661  
                                         
Total   $ 1,784,617     $ 82,678     $ 99,190     $ 66     $ 290,969  

 

               As of December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

          Special                 Not  
    Pass     Mention     Substandard     Doubtful     Rated  
              (in thousands)              
Commercial and industrial loans:                              
Working capital lines of credit loans   $ 352,055     $ 5,625     $ 16,212     $ 0     $ 0  
Non-working capital loans     331,881       7,437       36,751       0       1,403  
                                         
Commercial real estate and multi-family residential loans:                                        
Construction and land development loans     64,808       3,296       13,976       0       0  
Owner occupied loans     318,191       5,913       22,400       0       38  
Nonowner occupied loans     337,090       8,875       38,716       0       0  
Multifamily loans     37,127       1,247       0       0       0  
                                         
Agri-business and agricultural loans:                                        
Loans secured by farmland     116,742       70       1,415       0       20  
Loans for agricultural production     119,531       0       225       0       0  
                                         
Other commercial loans     58,061       66       120       0       2  
                                         
Consumer 1-4 family mortgage loans:                                        
Closed end first mortgage loans     17,307       53       974       0       88,450  
Open end and junior lien loans     11,569       319       0       0       164,335  
Residential construction loans     0       0       0       0       5,449  
                                         
Other consumer loans     7,416       375       497       0       37,672  
                                         
Total   $ 1,771,778     $ 33,276     $ 131,286     $ 0     $ 297,369