XML 34 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
6 Months Ended
Jun. 30, 2012
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY [Abstract]  
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
NOTE 4. ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY


The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2012:

     
Commercial
                       
     
Real Estate
         
Consumer
           
 
Commercial
 
and Multifamily
 
Agri-business
 
Other
 
1-4 Family
 
Other
       
 
and Industrial
 
Residential
 
and Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended June 30, 2012
(in thousands)
Balance April 1,
 $               22,134
 
 $               23,236
 
 $                    538
 
 $                    186
 
 $                 2,527
 
 $                    523
 
 $                 3,613
 
 $               52,757
  Provision for loan losses
(1,048)
 
829
 
881
 
(12)
 
(110)
 
65
 
(105)
 
500
  Loans charged-off
(1,676)
 
0
 
0
 
0
 
(78)
 
(97)
 
0
 
(1,851)
  Recoveries
286
 
18
 
0
 
2
 
73
 
32
 
0
 
411
    Net loans charged-off
(1,390)
 
18
 
0
 
2
 
(5)
 
(65)
 
0
 
(1,440)
Balance June 30,
 $               19,696
 
 $               24,083
 
 $                 1,419
 
 $                    176
 
 $                 2,412
 
 $                    523
 
 $                 3,508
 
 $               51,817
Six Months Ended June 30, 2012
                             
Balance January 1,
 $               22,830
 
 $               23,489
 
 $                    695
 
 $                      65
 
 $                 2,322
 
 $                    645
 
 $                 3,354
 
 $               53,400
  Provision for loan losses
(1,152)
 
1,394
 
724
 
107
 
61
 
11
 
154
 
1,299
  Loans charged-off
(2,454)
 
(847)
 
0
 
0
 
(92)
 
(191)
 
0
 
(3,584)
  Recoveries
472
 
47
 
0
 
4
 
121
 
58
 
0
 
702
    Net loans charged-off
(1,982)
 
(800)
 
0
 
4
 
29
 
(133)
 
0
 
(2,882)
Balance June 30,
 $               19,696
 
 $               24,083
 
 $                 1,419
 
 $                    176
 
 $                 2,412
 
 $                    523
 
 $                 3,508
 
 $               51,817
                               
Allowance for loan losses:
                             
  Ending allowance balance attributable to loans:
                             
    Individually evaluated for impairment
 $                 6,721
 
 $                 8,946
 
 $                      75
 
 $                        0
 
 $                    481
 
 $                        5
 
 $                        0
 
 $               16,228
    Collectively evaluated for impairment
12,975
 
15,137
 
1,344
 
176
 
1,931
 
518
 
3,508
 
35,589
                               
Total ending allowance balance
 $               19,696
 
 $               24,083
 
 $                 1,419
 
 $                    176
 
 $                 2,412
 
 $                    523
 
 $                 3,508
 
 $               51,817
                               
                               
Loans:
                             
  Loans individually evaluated for impairment
 $               20,420
 
 $               35,234
 
 $                    809
 
 $                        0
 
 $                 2,787
 
 $                        6
 
 $                        0
 
 $               59,256
  Loans collectively evaluated for impairment
768,798
 
773,980
 
220,217
 
63,671
 
282,803
 
45,675
 
0
 
2,155,144
                               
Total ending loans balance
 $             789,218
 
 $             809,214
 
 $             221,026
 
 $               63,671
 
 $             285,590
 
 $               45,681
 
 $                        0
 
 $          2,214,400


The recorded investment in loans does not include accrued interest.
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2011:

     
Commercial
                       
     
Real Estate
         
Consumer
           
 
Commercial
 
and Multifamily
 
Agri-business
 
Other
 
1-4 Family
 
Other
       
 
and Industrial
 
Residential
 
and Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
Three Months Ended June 30, 2011
 
Balance April 1,
 $               22,549
 
 $               17,884
 
 $                 1,194
 
 $                    270
 
 $                 2,480
 
 $                    548
 
 $                 3,570
 
 $               48,495
  Provision for loan losses
506
 
1,855
 
(246)
 
290
 
499
 
108
 
(112)
 
2,900
  Loans charged-off
(189)
 
(25)
 
0
 
0
 
(337)
 
(98)
 
0
 
(649)
  Recoveries
133
 
318
 
0
 
0
 
16
 
47
 
0
 
514
    Net loans charged-off
(56)
 
293
 
0
 
0
 
(321)
 
(51)
 
0
 
(135)
Balance June 30,
 $               22,999
 
 $               20,032
 
 $                    948
 
 $                    560
 
 $                 2,658
 
 $                    605
 
 $                 3,458
 
 $               51,260
Six Months Ended June 30, 2011
                             
Balance January 1,
 $               21,479
 
 $               15,893
 
 $                 1,318
 
 $                    270
 
 $                 1,694
 
 $                    682
 
 $                 3,671
 
 $               45,007
  Provision for loan losses
1,877
 
5,228
 
(370)
 
290
 
1,662
 
26
 
(213)
 
8,500
  Loans charged-off
(587)
 
(1,416)
 
0
 
0
 
(717)
 
(229)
 
0
 
(2,949)
  Recoveries
230
 
327
 
0
 
0
 
19
 
126
 
0
 
702
    Net loans charged-off
(357)
 
(1,089)
 
0
 
0
 
(698)
 
(103)
 
0
 
(2,247)
Balance June 30,
 $               22,999
 
 $               20,032
 
 $                    948
 
 $                    560
 
 $                 2,658
 
 $                    605
 
 $                 3,458
 
 $               51,260
                               

The recorded investment in loans does not include accrued interest.


The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2011:

     
Commercial
                       
     
Real Estate
         
Consumer
           
 
Commercial
 
and Multifamily
 
Agri-business
 
Other
 
1-4 Family
 
Other
       
 
and Industrial
 
Residential
 
and Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
Balance January 1
 $               21,479
 
 $               15,893
 
 $                 1,318
 
 $                    270
 
 $                 1,694
 
 $                    682
 
 $                 3,671
 
 $               45,007
  Provision for loan losses
3,112
 
9,748
 
(520)
 
(205)
 
1,632
 
350
 
(317)
 
13,800
  Loans charged-off
(2,587)
 
(2,514)
 
(103)
 
0
 
(1,050)
 
(575)
 
0
 
(6,829)
  Recoveries
826
 
362
 
0
 
0
 
46
 
188
 
0
 
1,422
    Net loans charged-off
(1,761)
 
(2,152)
 
(103)
 
0
 
(1,004)
 
(387)
 
0
 
(5,407)
Balance December 31
 $               22,830
 
 $               23,489
 
 $                    695
 
 $                      65
 
 $                 2,322
 
 $                    645
 
 $                 3,354
 
 $               53,400
                               
Allowance for loan losses:
                             
  Ending allowance balance attributable to loans:
                             
    Individually evaluated for impairment
 $                 9,443
 
 $                 8,382
 
 $                    213
 
 $                        -
 
 $                    288
 
 $                        0
 
 $                        0
 
 $               18,326
    Collectively evaluated for impairment
13,387
 
15,107
 
482
 
65
 
2,034
 
645
 
3,354
 
35,074
                               
Total ending allowance balance
 $               22,830
 
 $               23,489
 
 $                    695
 
 $                      65
 
 $                 2,322
 
 $                    645
 
 $                 3,354
 
 $               53,400
                               
                               
Loans:
                             
  Loans individually evaluated for impairment
 $               24,204
 
 $               35,794
 
 $                    853
 
 $                        0
 
 $                 2,665
 
 $                        0
 
 $                        0
 
 $               63,516
  Loans collectively evaluated for impairment
727,160
 
815,883
 
237,150
 
58,249
 
285,791
 
45,960
 
0
 
2,170,193
                               
Total ending loans balance
 $             751,364
 
 $             851,677
 
 $             238,003
 
 $               58,249
 
 $             288,456
 
 $               45,960
 
 $                        0
 
 $          2,233,709

The recorded investment in loans does not include accrued interest.

The allowance for loan losses to total loans at June 30, 2012 and 2011 was 2.34% and 2.39% respectively.  The allowance for loan losses to total loans at December 31, 2011 was 2.39%.
 
The following table presents loans individually evaluated for impairment as of and for the three-month and six-month periods ended June 30, 2012 and 2011:

             
Three Months Ended June 30, 2012
 
Six Months Ended June 30, 2012
                     
Cash Basis
         
Cash Basis
 
Unpaid
     
Allowance for
 
Average
 
Interest
 
Interest
 
Average
 
Interest
 
Interest
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Income
 
Recorded
 
Income
 
Income
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
                                 
  Commercial and industrial loans:
                                 
    Non-working capital loans
 $                    505
 
 $                    166
 
 $                        0
 
 $                    168
 
 $                        0
 
 $                        0
 
 $                    170
 
 $                        0
 
 $                        0
                                   
  Commercial real estate and multi-family residential loans:
                                 
    Owner occupied loans
654
 
629
 
0
 
637
 
0
 
0
 
464
 
0
 
0
    Nonowner occupied loans
391
 
391
 
0
 
265
 
0
 
0
 
133
 
0
 
0
                                   
  Agri-business and agricultural loans:
                                 
    Loans secured by farmland
443
 
265
 
0
 
266
 
0
 
0
 
133
 
0
 
0
    Loans for ag production
203
 
203
 
0
 
204
 
0
 
0
 
102
 
0
 
0
                                   
  Consumer 1-4 family loans:
                                 
    Closed end first mortgage loans
580
 
580
 
0
 
583
 
0
 
0
 
440
 
0
 
0
    Open end and junior lien loans
20
 
20
 
0
 
20
 
0
 
0
 
30
 
0
 
0
                                   
With an allowance recorded:
                                 
  Commercial and industrial loans:
                                 
    Working capital lines of credit loans
5,598
 
2,989
 
1,450
 
4,395
 
13
 
13
 
5,100
 
29
 
28
    Non-working capital loans
17,954
 
17,265
 
5,271
 
17,264
 
177
 
178
 
17,494
 
357
 
360
                                   
  Commercial real estate and multi-family residential loans:
                                 
    Construction and land development loans
2,386
 
1,996
 
510
 
2,036
 
17
 
17
 
1,503
 
17
 
17
    Owner occupied loans
5,405
 
4,636
 
1,500
 
4,288
 
6
 
6
 
4,438
 
18
 
16
    Nonowner occupied loans
28,184
 
27,582
 
6,936
 
27,561
 
104
 
105
 
28,481
 
202
 
204
    Multifamily loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
                                   
  Agri-business and agricultural loans:
                                 
    Loans secured by farmland
1,735
 
341
 
75
 
345
 
0
 
0
 
484
 
0
 
0
    Loans for agricultural production
0
 
0
 
0
 
0
 
0
 
0
 
105
 
0
 
0
                                   
  Other commercial loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
                                   
  Consumer 1-4 family mortgage loans:
                                 
    Closed end first mortgage loans
1,875
 
1,877
 
312
 
1,833
 
9
 
11
 
1,815
 
20
 
22
    Open end and junior lien loans
310
 
310
 
169
 
312
 
0
 
0
 
333
 
0
 
0
    Residential construction loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
                                   
  Other consumer loans
6
 
6
 
5
 
6
 
0
 
0
 
7
 
0
 
0
                                   
Total
 $               66,249
 
 $               59,256
 
 $               16,228
 
 $               59,378
 
 $                    326
 
 $                    330
 
 $               60,596
 
 $                    643
 
 $                    647

The recorded investment in loans does not include accrued interest.
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:

                     
Cash Basis
 
Unpaid
     
Allowance for
 
Average
 
Interest
 
Interest
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Income
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
                       
With no related allowance recorded:
                     
  Commercial and industrial loans:
                     
    Non-working capital loans
 $                    116
 
 $                    116
 
 $                        0
 
 $                      30
 
 $                        0
 
 $                        0
                       
  Commercial real estate and multi-family residential loans:
                     
    Nonowner occupied loans
0
 
0
 
0
 
425
 
0
 
0
                       
With an allowance recorded:
                     
  Commercial and industrial loans:
                     
    Working capital lines of credit loans
7,831
 
5,969
 
3,206
 
5,649
 
23
 
25
    Non-working capital loans
20,867
 
18,119
 
6,237
 
17,202
 
616
 
625
                       
  Commercial real estate and multi-family residential loans:
                     
    Construction and land development loans
816
 
429
 
125
 
1,319
 
0
 
0
    Owner occupied loans
5,874
 
5,082
 
1,566
 
3,082
 
41
 
45
    Nonowner occupied loans
30,769
 
30,283
 
6,691
 
24,108
 
246
 
252
    Multifamily loans
0
 
0
 
0
 
0
 
0
 
0
                       
  Agri-business and agricultural loans:
                     
    Loans secured by farmland
1,126
 
628
 
195
 
610
 
0
 
0
    Loans for agricultural production
225
 
225
 
18
 
410
 
0
 
0
                       
  Other commercial loans
0
 
0
 
0
 
129
 
0
 
0
                       
  Consumer 1-4 family mortgage loans:
                     
    Closed end first mortgage loans
2,461
 
2,256
 
285
 
1,872
 
44
 
48
    Open end and junior lien loans
409
 
409
 
3
 
118
 
0
 
0
    Residential construction loans
0
 
0
 
0
 
0
 
0
 
0
                       
  Other consumer loans
0
 
0
 
0
 
0
 
0
 
0
                       
Total
 $               70,494
 
 $               63,516
 
 $               18,326
 
 $               54,924
 
 $                    970
 
 $                    995


The recorded investment in loans does not include accrued interest.


The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2012 and December 31, 2011:

 
June 30, 2012
 
December 31, 2011
     
Loans Past Due
     
Loans Past Due
     
Over 90 Days
     
Over 90 Days
     
Still
     
Still
 
Nonaccrual
 
Accruing
 
Nonaccrual
 
Accruing
               
  Commercial and industrial loans:
             
    Working capital lines of credit loans
 $                 1,928
 
 $                         0
 
 $                 4,743
 
 $                        0
    Non-working capital loans
5,201
 
0
 
5,433
 
0
               
  Commercial real estate and multi-family residential loans:
             
    Construction and land development loans
413
 
0
 
429
 
0
    Owner occupied loans
4,699
 
0
 
4,371
 
0
    Nonowner occupied loans
19,957
 
0
 
21,971
 
0
    Multifamily loans
0
 
0
 
0
 
0
               
  Agri-business and agricultural loans:
             
    Loans secured by farmland
606
 
0
 
628
 
0
    Loans for agricultural production
203
 
0
 
225
 
0
               
  Other commercial loans
0
 
0
 
0
 
0
               
  Consumer 1-4 family mortgage loans:
             
    Closed end first mortgage loans
1,171
 
65
 
1,193
 
52
    Open end and junior lien loans
330
 
40
 
452
 
0
    Residential construction loans
0
 
0
 
0
 
0
               
  Other consumer loans
6
 
0
 
7
 
0
               
Total
 $               34,514
 
 $                     105
 
 $               39,452
 
 $                      52


The recorded investment in loans does not include accrued interest.


The following table presents the aging of the recorded investment in past due loans as of June 30, 2012 by class of loans:

 
30-89
 
Greater than
           
 
Days
 
90 Days
 
Total
 
Loans Not
   
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
                   
  Commercial and industrial loans:
                 
    Working capital lines of credit loans
 $                2,632
 
 $                  1,928
 
 $                4,560
 
 $           408,956
 
 $          413,516
    Non-working capital loans
19
 
5,201
 
5,220
 
370,482
 
375,702
                   
  Commercial real estate and multi-family residential loans:
                 
    Construction and land development loans
0
 
413
 
413
 
83,802
 
84,215
    Owner occupied loans
0
 
4,699
 
4,699
 
352,047
 
356,746
    Nonowner occupied loans
613
 
19,957
 
20,570
 
312,183
 
332,753
    Multifamily loans
0
 
0
 
0
 
35,500
 
35,500
                   
  Agri-business and agricultural loans:
                 
    Loans secured by farmland
0
 
606
 
606
 
111,845
 
112,451
    Loans for agricultural production
0
 
203
 
203
 
108,372
 
108,575
                   
  Other commercial loans
0
 
0
 
0
 
63,671
 
63,671
                   
  Consumer 1-4 family mortgage loans:
                 
    Closed end first mortgage loans
2,837
 
1,236
 
4,073
 
100,759
 
104,832
    Open end and junior lien loans
432
 
370
 
802
 
170,766
 
171,568
    Residential construction loans
56
 
0
 
56
 
9,134
 
9,190
                   
  Other consumer loans
146
 
6
 
152
 
45,529
 
45,681
                   
Total
 $                6,735
 
 $                34,619
 
 $              41,354
 
 $        2,173,046
 
 $       2,214,400


The recorded investment in loans does not include accrued interest.


 
The following table presents the aging of the recorded investment in past due loans as of December 31, 2011 by class of loans:

 
30-89
 
Greater than
           
 
Days
 
90 Days
 
Total
 
Loans Not
   
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
         
(in thousands)
       
  Commercial and industrial loans:
                 
    Working capital lines of credit loans
 $                1,051
 
 $                  4,743
 
 $                5,794
 
 $           368,098
 
 $          373,892
    Non-working capital loans
21
 
5,433
 
5,454
 
372,018
 
377,472
                   
  Commercial real estate and multi-family residential loans:
                 
    Construction and land development loans
0
 
429
 
429
 
81,650
 
82,079
    Owner occupied loans
104
 
4,371
 
4,475
 
342,068
 
346,543
    Nonowner occupied loans
0
 
21,971
 
21,971
 
362,710
 
384,681
    Multifamily loans
0
 
0
 
0
 
38,374
 
38,374
                   
  Agri-business and agricultural loans:
                 
    Loans secured by farmland
0
 
628
 
628
 
117,619
 
118,247
    Loans for agricultural production
0
 
225
 
225
 
119,531
 
119,756
                   
  Other commercial loans
0
 
0
 
0
 
58,249
 
58,249
                   
  Consumer 1-4 family mortgage loans:
                 
    Closed end first mortgage loans
2,569
 
1,245
 
3,814
 
102,970
 
106,784
    Open end and junior lien loans
254
 
452
 
706
 
175,517
 
176,223
    Residential construction loans
34
 
0
 
34
 
5,415
 
5,449
                   
  Other consumer loans
192
 
7
 
199
 
45,761
 
45,960
                   
Total
 $                4,225
 
 $                39,504
 
 $              43,729
 
 $        2,189,980
 
 $       2,233,709


The recorded investment in loans does not include accrued interest.



Troubled Debt Restructurings:

Troubled debt restructured loans are included in the totals for impaired loans. The Company has allocated $15.1 million and $15.7 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2012 and December 31, 2011. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.

 
June 30,
 
December 31,
 
2012
 
2011
       
Accruing troubled debt restructured loans
 $             22,767
 
 $              22,177
Nonaccrual troubled debt restructured loans
                32,129
 
                 34,273
Total troubled debt restructured loans
 $             54,896
 
 $              56,450

During the three and six months ending June 30, 2012 certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a reduction in the interest rate on a loan to one that would not be readily available in the marketplace for borrowers with a similar risk profile; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

There were renewal terms on several loans offered to borrowers under financial distress which did not require additional compensation or consideration and would not have been readily available in the marketplace for loans bearing similar risk profiles.  In this instance, it was determined that a concession had been granted.  It is difficult to quantify the concession granted due to an absence in market terms to be used for comparison.  The renewals during the first three months were to one borrower engaged in construction and land development, where the aggregate recorded investment totaled $1.6 million.  The renewal during the three months ended June 30, 2012, was a non-working capital term loan with a recorded investment of $1.1 million.  These loans are included in the table of all modifications below.

Renegotiated interest rates include loans with a reduction in rate for a short-term (part of the remaining life of the loan) or long-term (life of loan).  There were modifications to borrowers at rates that were readily available in the market, but to borrowers who would not have qualified for the terms offered in the modification without a concession being granted. Also included are borrowers who received interest rate concessions that were below market rates.
 
Delays in principal repayment include loans which were intended to be amortizing during the period, but due to financial hardship the borrowers under these loans were unable to meet the original or intended repayment terms. These include loans with principal deferrals for a prolonged period or those with modified payments which are an exception to bank policy.

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month and three month periods ending June 30, 2012:

   
Modifications
   
Six Months Ended June 30, 2012
             
   
All Modifications Classified as Troubled Debt Restructurings
             
       
Pre-Modification
 
Post-Modification
       
Outstanding
 
Outstanding
   
Number of
 
Recorded
 
Recorded
   
Loans
 
Investment
 
Investment
             
Troubled Debt Restructurings
         
             
 
Commercial and industrial loans:
         
 
  Non-working capital loans
1
 
  $                    942
 
  $                    1,060
             
 
Commercial real estate and multi-family residential loans:
         
 
  Construction and land development loans
5
 
1,638
 
1,638
 
  Owner occupied loans
1
 
849
 
849
 
  Nonowner occupied loans
1
 
385
 
385
             
 
Consumer 1-4 family loans:
         
 
  Closed end first mortgage loans
1
 
39
 
39
             
 
Total
9
 
 $                 3,853
 
 $                    3,971

 
 
   
Interest Rate Reductions
 
Principal and Interest Forgiveness
 
Modified Repayment Terms
                                         
                                         
       
Interest at
 
Interest at
             
Interest at
 
Interest at
     
Extension
   
Number of
 
Pre-Modification
 
Post-Modification
 
Number of
 
Principal at
 
Principal at
 
Pre-Modification
 
Post-Modification
 
Number of
 
Period or
   
Loans
 
Rate
 
Rate
 
Loans
 
Pre-Modification
 
Post-Modification
 
Rate
 
Rate
 
Loans
 
Range
                                       
(in months)
Troubled Debt Restructurings
                                     
                                         
 
Commercial and industrial loans:
                                     
 
  Non-working capital loans
0
 
 $                         0
 
  $                          0
 
0
 
 $                           0
 
   $                         0
 
 $                         0
 
 $                            0
 
0
 
0
                                         
 
Commercial real estate and
                                     
 
multi-family residential loans:
                                     
 
  Construction and land development loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
  Owner occupied loans
1
 
440
 
117
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
  Nonowner occupied loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1
 
14
                                         
 
Consumer 1-4 family loans:
                                     
 
  Closed end first mortgage loans
1
 
76
 
15
 
0
 
0
 
0
 
0
 
0
 
0
 
0
                                         
 
Total
2
 
 $                     516
 
 $                        132
 
0
 
 $                          0
 
 $                            0
 
 $                          0
 
 $                            0
 
1
 
14





   
Modifications
   
Three Months Ended June 30, 2012
             
   
All Modifications Classified as Troubled Debt Restructurings
             
       
Pre-Modification
 
Post-Modification
       
Outstanding
 
Outstanding
   
Number of
 
Recorded
 
Recorded
   
Loans
 
Investment
 
Investment
             
Troubled Debt Restructurings
         
             
 
Commercial and industrial loans:
         
 
  Non-working capital loans
1
 
 $                   942
 
  $                     1,060
             
 
Commercial real estate and multi-family residential loans:
         
 
  Owner occupied loans
1
 
849
 
849
 
  Nonowner occupied loans
1
 
385
 
385
 
Consumer 1-4 family loans:
         
 
  Closed end first mortgage loans
1
 
39
 
39
             
 
Total
4
 
 $                 2,215
 
 $                    2,333




   
Interest Rate Reductions
 
Principal and Interest Forgiveness
 
Modified Repayment Terms
                                         
                                         
       
Interest at
 
Interest at
             
Interest at
 
Interest at
     
Extension
   
Number of
 
Pre-Modification
 
Post-Modification
 
Number of
 
Principal at
 
Principal at
 
Pre-Modification
 
Post-Modification
 
Number of
 
Period or
   
Loans
 
Rate
 
Rate
 
Loans
 
Pre-Modification
 
Post-Modification
 
Rate
 
Rate
 
Loans
 
Range
                                       
(in months)
Troubled Debt Restructurings
                                     
                                         
 
Commercial and industrial loans:
                                     
 
  Non-working capital loans
0
 
 $                         0
 
  $                          0
 
0
 
 $                         0
 
 $                            0
 
 $                          0
 
 $                            0
 
0
 
0
                                         
 
Commercial real estate and
                                     
 
multi-family residential loans:
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
  Owner occupied loans
1
 
440
 
117
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
  Nonowner occupied loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1
 
14
 
Consumer 1-4 family loans:
                                     
 
  Closed end first mortgage loans
1
 
76
 
15
 
0
 
0
 
0
 
0
 
0
 
0
 
0
                                         
 
Total
2
 
 $                     516
 
 $                        132
 
0
 
 $                          0
 
 $                            0
 
 $                          0
 
 $                            0
 
1
 
14


For the three month period ending June 30, 2012 the commercial and industrial loan troubled debt restructurings described above increased the allowance for loan losses by $690,000, the commercial real estate and multi-family residential loan troubled debt restructurings described above increased the allowance for loan losses by $290,000 and the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $6,000.  For the six month period ending June 30, 2012 the commercial and industrial loan troubled debt restructurings described above increased the allowance for loan losses by $690,000, the commercial real estate and multi-family residential loan troubled debt restructurings described above increased the allowance for loan losses by $790,000 and the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $6,000.

No charge offs resulted from any troubled debt restructurings described above during the three and six month periods ending June 30, 2012.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification which occurred during the three month and six month periods ending June 30, 2012:

   
Number of
 
Recorded
   
Loans
 
Investment
         
         
         
Troubled Debt Restructurings that Subsequently Defaulted
     
         
 
Consumer 1-4 family loans:
     
 
  Closed end first mortgage loans
1
 
 $                  65
         
 
Total
1
 
 $                  65


A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The troubled debt restructurings that subsequently defaulted described above increased the allowance for loan losses by $1,000 and did not result in any charge offs during the three and six month periods ending June 30, 2012.

During the year ending December 31, 2011, the terms of certain loans were modified as troubled debt restructurings. The modified terms of these loans included one or a combination of the following: a reduction of the stated interest rate of the loan below market rates; principal and interest forgiveness; a modification of repayment terms that delays principal repayment for some period; or inadequate compensation for the terms of the restructure. Clarifications in the accounting guidance for troubled debt restructurings that became effective in the third quarter of 2011 resulted in $15.6 million being added to total troubled debt restructured loans in 2011. Of the $15.6 million added, $15.3 million was included in nonperforming and impaired loans at December 31, 2010.

Loans with renegotiated interest rates include reductions in rate for a short-term (part of the remaining life of the loan) or long-term (life of loan). Included are modifications to borrowers at a rate that is readily available in the market, but for borrowers who would not have otherwise qualified for the terms offered in the modification without a concession being granted. Also included are borrowers who received interest rate concessions that are below market rates.

 
Delays in principal repayment include loans that were intended to be amortizing during the period, but, due to financial hardship, these borrowers were unable to meet the original or intended repayment terms. These include loans with principal deferrals for a prolonged period or those with modified payments, which are an exception to bank policy.

Inadequate compensation for the terms of the restructure were identified in some loans where terms offered would not have been readily available in the marketplace for loans bearing similar risk profiles, including loans that were renewed under terms similar to original terms. In some instances it was determined that a concession had been granted; however, it is difficult to quantify these concessions due to an absence in market terms to be used for comparison. These loans included two non-working capital loans with a recorded investment of $636,000, one non-owner occupied loan with a recorded investment of $642,000 and one loan secured by farmland with a recorded investment of $413,000. These loans are included in the table of all modifications below.

The following tables present loans by class modified as troubled debt restructurings that occurred during the period ending December 31, 2011:

   
All Modifications Classified as Troubled Debt Restructurings
             
       
Pre-Modification
 
Post-Modification
       
Outstanding
 
Outstanding
   
Number of
 
Recorded
 
Recorded
   
Loans
 
Investment
 
Investment
Troubled Debt Restructurings
         
             
 
Commercial and industrial loans:
         
 
  Working capital lines of credit loans
3
 
 $                    639
 
 $                       639
 
  Non-working capital loans
6
 
6,187
 
6,261
             
 
Commercial real estate and multi-family residential loans:
         
 
  Construction and land development loans
         
 
  Owner occupied loans
8
 
6,648
 
6,651
 
  Nonowner occupied loans
8
 
23,767
 
23,767
             
 
Agri-business and agricultural loans:
         
 
  Loans secured by farmland
2
 
683
 
683
             
 
Consumer 1-4 family loans:
         
 
  Closed end first mortgage loans
6
 
942
 
849
             
 
Total
33
 
 $               38,866
 
 $                  38,850


25

   
Interest Rate Reductions
 
Principal and Interest Forgiveness
 
Modified Repayment Terms
                                         
       
Interest at
 
Interest at
     
Principal at
 
Principal at
 
Interest at
 
Interest at
     
Extension
   
Number of
 
Pre-Modification
 
Post-Modification
 
Number of
 
Pre-Modification
 
Post-Modification
 
Pre-Modification
 
Post-Modification
 
Number of
 
Period or
   
Loans
 
Rate
 
Rate
 
Loans
 
Rate
 
Rate
 
Rate
 
Rate
 
Loans
 
Range
                   
(in thousands)
     
(in months)
Troubled Debt Restructurings
                                     
                                         
 
Commercial and industrial loans:
                                     
 
  Working capital lines of credit loans
0
 
 $                        0
 
 $                           0
 
0
 
 $                          0
 
 $                            0
 
 $                         0
 
 $                            0
 
3
 
11-60
 
  Non-working capital loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
4
 
12-36
                                         
 
Commercial real estate and
                                     
 
 multi-family residential loans:
                                     
 
  Owner occupied loans
0
 
0
 
0
 
1
 
2,125
 
2,125
 
641
 
429
 
7
 
20-70
 
  Nonowner occupied loans
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
7
 
6-36
                                         
 
Agri-business and agricultural loans:
                                     
 
  Loans secured by farmland
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1
 
22
                                         
 
Consumer 1-4 family loans:
                                     
 
  Closed end first mortgage loans
5
 
402
 
324
 
1
 
550
 
450
 
66
 
57
 
0
 
0
                                         
 
Total
5
 
 $                    402
 
 $                       324
 
2
 
 $                   2,675
 
 $                     2,575
 
 $                     707
 
 $                        486
 
22
 
6-70

All of the commercial and industrial loan troubled debt restructurings described above also had inadequate compensation of additional collateral as part of the restructuring.

For the period ending December 31, 2011, the commercial and industrial loan troubled debt restructurings described above decreased the allowance for loan losses by $112,000, the commercial real estate and multi-family residential loan troubled debt restructurings described above increased the allowance for loan losses by $3.2 million, the agri-business and agricultural loan troubled debt restructurings described above decreased the allowance for loan losses by $11,000 and the consumer 1-4 family loan troubled debt restructurings described above increased the allowance for loan losses by $76,000. The five commercial and industrial loans and one agri-business and agricultural loan that decreased the provision during 2011 had modifications during the first five months of the year and had improved their positions during the remainder of the year warranting the decrease in allocation.

26

The commercial real estate and multi-family residential loan troubled debt restructurings described above also resulted in charge offs of $667,000 during the period ending December 31, 2011. No charge offs resulted from any other troubled debt restructurings described above during the period ending December 31, 2011.





27



Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $250,000.

The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.







28


Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans.  Loans listed as Not Rated are consumer loans included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status.  As of June 30, 2012 and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

     
Special
         
Not
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
         
(in thousands)
       
  Commercial and industrial loans:
                 
    Working capital lines of credit loans
 $            395,594
 
 $              6,110
 
 $              11,812
 
 $                        0
 
 $                       0
    Non-working capital loans
331,602
 
7,981
 
34,788
 
0
 
1,331
                   
  Commercial real estate and multi-family residential loans:
                 
    Construction and land development loans
66,427
 
4,960
 
12,828
 
0
 
0
    Owner occupied loans
325,661
 
7,594
 
23,441
 
0
 
50
    Nonowner occupied loans
296,157
 
10,138
 
26,458
 
0
 
0
    Multifamily loans
34,287
 
1,213
 
0
 
0
 
0
                   
  Agri-business and agricultural loans:
                 
    Loans secured by farmland
111,132
 
70
 
1,230
 
0
 
19
    Loans for agricultural production
108,372
 
0
 
203
 
0
 
0
                   
  Other commercial loans
63,563
 
0
 
108
 
0
 
0
                   
  Consumer 1-4 family mortgage loans:
                 
    Closed end first mortgage loans
19,014
 
50
 
813
 
0
 
84,955
    Open end and junior lien loans
13,527
 
351
 
0
 
0
 
157,690
    Residential construction loans
0
 
0
 
0
 
0
 
9,190
                   
  Other consumer loans
8,348
 
396
 
497
 
0
 
36,440
                   
Total
 $         1,773,684
 
 $            38,863
 
 $            112,178
 
 $                        0
 
 $            289,675


The recorded investment in loans does not include accrued interest.


29

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans.  Loans listed as Not Rated are consumer loans included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status.  As of December 31, 2011 and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

     
Special
         
Not
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
         
(in thousands)
       
  Commercial and industrial loans:
                 
    Working capital lines of credit loans
 $            352,055
 
 $              5,625
 
 $              16,212
 
 $                        0
 
 $                       0
    Non-working capital loans
331,881
 
7,437
 
36,751
 
0
 
1,403
                   
  Commercial real estate and multi-family residential loans:
                 
    Construction and land development loans
64,808
 
3,296
 
13,976
 
0
 
0
    Owner occupied loans
318,191
 
5,913
 
22,400
 
0
 
38
    Nonowner occupied loans
337,090
 
8,875
 
38,716
 
0
 
0
    Multifamily loans
37,127
 
1,247
 
0
 
0
 
0
                   
  Agri-business and agricultural loans:
                 
    Loans secured by farmland
116,742
 
70
 
1,415
 
0
 
20
    Loans for agricultural production
119,531
 
0
 
225
 
0
 
0
                   
  Other commercial loans
58,061
 
66
 
120
 
0
 
2
                   
  Consumer 1-4 family mortgage loans:
                 
    Closed end first mortgage loans
17,307
 
53
 
974
 
0
 
88,450
    Open end and junior lien loans
11,569
 
319
 
0
 
0
 
164,335
    Residential construction loans
0
 
0
 
0
 
0
 
5,449
                   
  Other consumer loans
7,416
 
375
 
497
 
0
 
37,672
                   
Total
 $         1,771,778
 
 $            33,276
 
 $            131,286
 
 $                        0
 
 $            297,369

The recorded investment in loans does not include accrued interest.