EX-99.1 2 ex99-1.htm PRESS RELEASE ex99-1.htm
 
 

 

Exhibit 99.1
LAKELAND LOGO


FOR IMMEDIATE RELEASE                                                                                                                                                                                                     Contact:                      David M. Findlay
                                                                                                                                              President and
                                                                                                                                              Chief Financial Officer
                                                                                                                                              (574) 267-9197
                                                                                                                                              david.findlay@lakecitybank.com

 
LAKE CITY BANK REPORTS 24% INCREASE
 
 
IN NET INCOME AND RECORD QUARTER
 
 

 
 
Five Successive Quarters of Record Net Income
 
Warsaw, Indiana (October 25, 2010) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record net income of $6.5 million for the third quarter of 2010, a 24% increase over the $5.3 million in the third quarter of 2009 and a record quarterly net income performance.  Diluted net income per share for the quarter increased 11% to $0.40 versus $0.36 for the comparable period of 2009.  On a linked quarter basis, net income increased 5% compared to net income of $6.2 million for the second quarter of 2010.

The Company further reported a 38% increase in net income to $18.8 million for the nine months ended September 30, 2010 versus $13.6 million for the comparable period of 2009.  This performance also represents record net income for the year-to-date period.  Diluted net income per common share was $0.96 for the nine months ended September 30, 2010 versus $0.94 for the comparable period of 2009.

Michael L. Kubacki, Chairman and Chief Executive Officer, commented, “Lake City Bank has posted record quarterly net income for five successive quarters.  Over that same time period, we’ve substantially strengthened the balance sheet and continued to experience loan growth within our Indiana client base.  We are pleased with our consistently good performance, but remain concerned about the lack of economic recovery in our Indiana markets.  We’re working to help contribute to a recovery, including expanding lending efforts in all of our markets, but the regional business environment remains sluggish.”

Kubacki continued, “While loan demand has slowed in 2010, we’re actively working throughout our footprint to help clients build their businesses and prepare for the recovery that will certainly come.  We’re confident that our reputation as one of the leading business lenders in Indiana is growing and we continue to believe that our business strategy is more relevant than ever. In addition, we believe that our reputation is further enhanced by the strength of our core operating results.”

Earnings per share for the nine month period ended September 30, 2010 was impacted by the Company’s June 9, 2010 redemption of the 56,044 shares of TARP preferred stock issued to the U.S. Treasury Department in February of 2009 under the Capital Purchase Program of the Economic Stabilization Act of 2008.  As a result of the second quarter 2010 redemption, the Company recognized a non-cash reduction in net income available to common shareholders of $1.8 million, which represented the remaining unamortized accretion of the discount on the preferred shares.  This non-cash item impacted net income available to common shareholders and earnings per share.  Excluding the impact of this $1.8 million accretion, diluted earnings per share would have been $1.07 year-to-date versus $0.94 for the comparable period in 2009, an increase of 14%.

The Company also announced that the Board of Directors approved a cash dividend for the third quarter of $0.155 per share, payable on November 5, 2010 to shareholders of record as of October 25, 2010.

Average total loans for the third quarter of 2010 were $2.06 billion versus $1.91 billion for the third quarter of 2009 and $2.04 billion for the linked second quarter of 2010.  The year-over-year average loan growth represented an increase of 8%, or $154 million.  On a linked quarter basis, average loans increased by $16 million versus the second quarter of 2010.  Total gross loans as of September 30, 2010 were $2.05 billion compared to $1.94 billion as of September 30, 2009 and $2.06 billion as of June 30, 2010.

The Company’s net interest margin was 3.70% in the third quarter of 2010 versus 3.69% for the third quarter of 2009 and 3.75% in the linked second quarter of 2010.  For the nine months ended September 30, 2010, the Company’s net interest margin was 3.77% versus 3.42% for the comparable period in 2009.  This margin improvement for the year, which was driven by declines in the Company’s cost of funds, contributed to an increase of 20% in the Company’s net interest income to $69.3 million in the first nine months of 2010 versus $57.8 million for the comparable period in 2009.  On a linked quarter basis, net interest income increased slightly versus the second quarter of 2010, despite a 0.05% decline in the net interest margin. This linked quarter margin decline resulted primarily from higher costs of funds as the Company continued to increase its reliance on deposits as a funding source and extended maturities on brokered certificate of deposits.

David M. Findlay, President, stated, “We view the stability of our net interest margin as a positive, given that we have extended funding maturities during the past two quarters.  While the future outlook for interest rate movements is uncertain, we would anticipate that the margin would experience some compression as we continue our strategy of longer term funding.”

The Company’s provision for loan losses in the quarter of $6.2 million represented an increase of $650,000, or 12%, versus $5.5 million in the same period of 2009.  In the second quarter of 2010, the provision was $5.8 million.  For the nine months ended September 30, 2010, the provision for loan losses was $17.4 million versus $15.0 million, an increase of $2.4 million, or 17%.  The provision increase on a year-over-year basis was generally driven by higher levels of loan charge-offs and overall economic conditions in the Company’s markets and the related possible weaknesses in our borrowers’ future performance and prospects.

Lakeland Financial’s allowance for loan losses as of September 30, 2010 was $42.0 million, compared to $28.8 million as of September 30, 2009 and $37.4 million as of June 30, 2010.  The allowance for loan losses increased to 2.05% of total loans as of September 30, 2010 versus 1.48% at September 30, 2009 and 1.82% as of June 30, 2010.

Nonperforming assets were $29.5 million as of September 30, 2010 versus $31.1 million as of June 30, 2010.  The decrease during the third quarter resulted primarily from net charge-offs, which totaled $1.5 million in the third quarter.  The ratio of nonperforming assets to total assets declined from 1.18% at June 30, 2010 to 1.09% on September 30, 2010.  The allowance for loan losses represented 162% of nonperforming loans as of September 30, 2010 versus 98% at September 30, 2009 and 122% at June 30, 2010.

Findlay added “Over the past two years, we’ve substantially strengthened our balance sheet with a $23.9 million, or 132%, increase in the allowance for loan losses.  The allowance was $18.1 million at September 30, 2008, when signs of economic weakness became widespread, and today stands at $42.0 million.  We believe that we’ve continued to approach the management of our balance sheet conservatively and have focused on building a strong balance sheet for the future.”

As noted above, net charge-offs totaled $1.5 million in the third quarter of 2010 versus $1.8 million during the third quarter of 2009 and $4.7 million during the second quarter of 2010.  Loan exposure to two borrowers represented $966,000, or 64%, of these charge offs.  $623,000 was related to a manufacturing company which has terminated operations and is in the process of liquidation.  The Bank has no additional exposure to this borrower.  The second loss of $344,000 was a loan to a real estate holding company.  The real estate securing the credit has been transferred to other real estate and the Bank has no additional exposure to this borrower.

The Company's non-interest income was $6.2 million in the third quarter of 2010 versus $5.3 million in the third quarter of 2009 and $5.4 million for the second quarter of 2010.  On a year-over-year basis, the increase was driven in large part by higher mortgage banking income, which increased by $509,000, investment brokerage income, which increased by $266,000 and increases in other ancillary revenue sources.  The Company’s non-interest income was $16.4 million in the nine months ended September 30, 2010, a decrease of $453,000 compared to the comparable period of 2009.  The decrease was driven by a change related to the processing of merchant credit card activities, which is reflected in merchant card fee income.  It declined $1.3 million from $2.2 million in the nine months ended September 30, 2009 to $846,000 for the comparable period of 2010.  Beginning in the second quarter of 2009, the Company began converting clients to a new third-party processor for this activity.  As a result, only net revenues with the new processor are being recognized in merchant card fee income in non-interest income.  Excluding merchant credit card activities, other non-interest income categories increased 6% on a year over year basis.  Overall, total revenue for the third quarter of 2010 increased 11% to $29.4 million versus $26.5 million for the comparable period of 2009.

The Company's non-interest expense increased 4% to $13.6 million for the third quarter of 2010 compared to $13.1 million for the same period in 2009.  On a linked quarter basis, non-interest expense increased 2% from $13.4 million in the second quarter of 2010.  On a year-over-year basis, salaries and employee benefits increased from $7.3 million in the third quarter of 2009 to $7.7 million in the third quarter of 2010.  This increase in the third quarter of 2010 was driven by additions to staff in revenue producing areas as well as higher employee insurance costs.  Credit card interchange expense decreased $271,000 due to the change in processing merchant credit card activities.  In addition, other expense increased by $546,000, primarily due to higher professional fees and other costs associated with borrowers who are experiencing difficulties. The Company's efficiency ratio for the third quarter of 2010 improved to 46% compared to 53% for the third quarter of 2009 and 47% in the second quarter of 2010.

For the three months ended September 30, 2010, Lakeland Financial’s tangible equity to tangible assets ratio was 8.93% compared to 6.56% for the third quarter of 2009 and 8.91% for the second quarter of 2010.  Equity was positively impacted by the sale of common stock during the fourth quarter of 2009, resulting in net proceeds to the Company of $57.9 million.  Average total capital to average assets for the quarter ended September 30, 2010 was 9.12% versus 8.83% for the third quarter of 2009 and 10.44% for the second quarter of 2010.  In addition to the fourth quarter of 2009 sale of common stock, average total capital was impacted by the Company’s June, 2010 redemption of $56.0 million in preferred shares issued to the U.S. Treasury Department under the TARP Capital Purchase Program.  Average total deposits for the quarter ended September 30, 2010 were $2.20 billion versus $2.13 billion for the second quarter of 2010 and $1.82 billion for the third quarter of 2009.

Kubacki concluded, “During a tumultuous two year period for the financial services sector, as well as the regional and national economy, we’ve consistently produced quality earnings and remained committed to our Indiana clients.  The entire Lake City Bank Team understands the importance of our commitment to the communities we serve and we remain confident in our ability to deliver.”

Lakeland Financial Corporation is a $2.7 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley.  The Company also has a Loan Production Office in Indianapolis, Indiana.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Securities, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Equity Capital Markets Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures.  Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial’s financial performance.  Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax.  A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.  Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K.

 
 

 

LAKELAND FINANCIAL CORPORATION
THIRD QUARTER 2010 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except share and per share data)

 
Three Months Ended
 
Nine Months Ended
 
 
Sep. 30,
 
Jun. 30,
 
Sep. 30,
 
Sep. 30,
 
Sep. 30,
 
 
2010
 
2010
 
2009
 
2010
 
2009
 
END OF PERIOD BALANCES
                   
  Assets
 $ 2,710,112 
 
 $ 2,633,509 
 
 $ 2,469,882 
 
 $ 2,710,112 
 
 $ 2,469,882 
 
  Deposits
    2,270,287 
 
    2,131,131 
 
    1,821,031 
 
    2,270,287 
 
    1,821,031 
 
  Loans
    2,053,526 
 
    2,057,727 
 
    1,941,111 
 
    2,053,526 
 
    1,941,111 
 
  Allowance for Loan Losses
         42,011 
 
         37,364 
 
         28,778 
 
         42,011 
 
         28,778 
 
  Total Equity
       245,527 
 
       238,052 
 
       219,714 
 
       245,527 
 
       219,714 
 
  Tangible Common Equity
       241,752 
 
       234,210 
 
       161,659 
 
       241,752 
 
       161,659 
 
AVERAGE BALANCES
                   
  Total Assets
 $ 2,659,995 
 
 $ 2,648,057 
 
 $ 2,439,847 
 
 $ 2,627,235 
 
 $ 2,417,422 
 
  Earning Assets
    2,529,250 
 
    2,514,648 
 
    2,322,134 
 
    2,496,660 
 
    2,294,411 
 
  Investments
       436,211 
 
       427,573 
 
       401,192 
 
       426,005 
 
       395,424 
 
  Loans
    2,060,253 
 
    2,044,330 
 
    1,906,496 
 
    2,038,315 
 
    1,881,157 
 
  Total Deposits
    2,204,119 
 
    2,127,249 
 
    1,816,697 
 
    2,087,425 
 
    1,859,042 
 
  Interest Bearing Deposits
    1,926,858 
 
    1,874,218 
 
    1,587,103 
 
    1,830,299 
 
    1,635,814 
 
  Interest Bearing Liabilities
    2,124,569 
 
    2,102,193 
 
    1,974,106 
 
    2,086,268 
 
    1,974,046 
 
  Total Equity
       242,698 
 
       276,393 
 
       215,508 
 
       267,804 
 
       200,055 
 
INCOME STATEMENT DATA
                   
  Net Interest Income
 $      23,217 
 
 $      23,152 
 
 $      21,262 
 
 $      69,330 
 
 $      57,815 
 
  Net Interest Income-Fully Tax Equivalent
         23,557 
 
         23,511 
 
         21,565 
 
         70,361 
 
         58,742 
 
  Provision for Loan Losses
           6,150 
 
           5,750 
 
           5,500 
 
         17,426 
 
         14,952 
 
  Noninterest Income
           6,212 
 
           5,359 
 
           5,279 
 
         16,418 
 
         16,871 
 
  Noninterest Expense
         13,629 
 
         13,425 
 
         13,097 
 
         40,102 
 
         39,937 
 
  Net Income
           6,521 
 
           6,219 
 
           5,267 
 
         18,761 
 
         13,597 
 
  Net Income Available to Common Shareholders
           6,521 
 
           3,837 
 
           4,466 
 
         15,574 
 
         11,706 
 
PER SHARE DATA
                   
  Basic Net Income Per Common Share
 $          0.41 
 
 $          0.24 
 
 $          0.36 
 
 $          0.97 
 
 $          0.94 
 
  Diluted Net Income Per Common Share
             0.40 
 
             0.24 
 
             0.36 
 
             0.96 
 
             0.94 
 
  Cash Dividends Declared Per Common Share
           0.155 
 
           0.155 
 
           0.155 
 
           0.465 
 
           0.465 
 
  Book Value Per Common Share (equity per share issued)
           15.22 
 
           14.76 
 
           13.32 
 
           15.22 
 
           13.32 
 
  Market Value – High
           21.19 
 
           22.17 
 
           22.49 
 
           22.17 
 
           23.87 
 
  Market Value – Low
           17.84 
 
           18.95 
 
           17.80 
 
           17.00 
 
           14.14 
 
  Basic Weighted Average Common Shares Outstanding
  16,138,809 
 
  16,114,408 
 
  12,432,135 
 
  16,112,108 
 
  12,416,894 
 
  Diluted Weighted Average Common Shares Outstanding
  16,232,254 
 
  16,212,460 
 
  12,531,264 
 
  16,205,133 
 
  12,519,460 
 
KEY RATIOS
                   
  Return on Average Assets
             0.97 
%
             0.94 
%
             0.86 
%
             0.95 
%
             0.75 
%
  Return on Average Total Equity
           10.66 
 
             9.03 
 
             9.70 
 
             9.37 
 
             9.09 
 
  Efficiency  (Noninterest Expense / Net Interest Income
           
     
 
     
 
      plus Noninterest Income)
           46.31 
 
           47.08 
 
           49.35 
 
           46.77 
 
           53.47 
 
  Average Equity to Average Assets
             9.12 
 
           10.44 
 
             8.83 
 
           10.19 
 
             8.28 
 
  Net Interest Margin
             3.70 
 
             3.75 
 
             3.69 
 
             3.77 
 
             3.42 
 
  Net Charge Offs to Average Loans
             0.29 
 
             0.93 
 
             0.38 
 
             0.49 
 
             0.36 
 
  Loan Loss Reserve to Loans
             2.05 
 
             1.82 
 
             1.48 
 
             2.05 
 
             1.48 
 
  Loan Loss Reserve to Nonperforming Loans
         162.33 
 
          121.61 
 
           98.37 
 
          162.33 
 
           98.37 
 
  Nonperforming Loans to Loans
             1.26 
 
             1.49 
 
             1.51 
 
             1.26 
 
             1.51 
 
  Nonperforming Assets to Assets
             1.09 
 
             1.18 
 
             1.22 
 
             1.09 
 
             1.22 
 
  Tier 1 Leverage
           10.04 
 
             9.92 
 
           10.26 
 
           10.04 
 
           10.26 
 
  Tier 1 Risk-Based Capital
           11.95 
 
           11.76 
 
           11.72 
 
           11.95 
 
           11.72 
 
  Total Capital
           13.21 
 
           13.02 
 
           12.98 
 
           13.21 
 
           12.98 
 
  Tangible Capital
             8.93 
 
             8.91 
 
             6.56 
 
             8.93 
 
             6.56 
 
ASSET QUALITY
                   
  Loans Past Due 30 - 89 Days
 $        4,880 
 
 $        4,566 
 
 $        5,240 
 
 $        4,880 
 
 $        5,240 
 
  Loans Past Due 90 Days or More
              145 
 
              533 
 
           5,547 
 
              145 
 
           5,547 
 
  Non-accrual Loans
         25,735 
 
         30,192 
 
         23,708 
 
         25,735 
 
         23,708 
 
  Nonperforming Loans (includes nonperforming TDR's)
         25,880 
 
         30,725 
 
         29,255 
 
         25,880 
 
         29,255 
 
  Other Real Estate Owned
           3,509 
 
              382 
 
              723 
 
           3,509 
 
              723 
 
  Other Nonperforming Assets
                74 
 
                14 
 
                36 
 
                74 
 
                36 
 
  Total Nonperforming Assets
         29,463 
 
         31,121 
 
         30,014 
 
         29,463 
 
         30,014 
 
  Nonperforming Troubled Debt Restructurings (included in
                   
      nonperforming loans)
           6,154 
 
           6,219 
 
           6,586 
 
           6,154 
 
           6,586 
 
  Performing Troubled Debt Restructurings
           8,071 
 
           8,417 
 
 
           8,071 
 
 
  Total Troubled Debt Restructurings
         14,225 
 
         14,636 
 
           6,586 
 
         14,225 
 
           6,586 
 
  Impaired Loans
         36,587 
 
         41,008 
 
         28,236 
 
         36,587 
 
         28,236 
 
  Total Watch List Loans
       171,913 
 
       172,550 
 
       164,642 
 
       171,913 
 
       164,642 
 
  Net Charge Offs/(Recoveries)
           1,503 
 
           4,718 
 
           1,812 
 
           7,487 
 
           5,034 
 


 
 

 

LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of September 30, 2010 and December 31, 2009
(in thousands, except share data)

 
September 30,
 
December 31,
 
2010
 
2009
 
(Unaudited)
   
ASSETS
     
Cash and due from banks
 $             61,313 
 
 $             48,964 
Short-term investments
65,534 
 
7,019 
  Total cash and cash equivalents
126,847 
 
55,983 
       
Securities available for sale (carried at fair value)
442,735 
 
410,028 
Real estate mortgage loans held for sale
4,863 
 
1,521 
       
Loans, net of allowance for loan losses of $42,011 and $32,073
2,011,515 
 
1,979,937 
       
Land, premises and equipment, net
29,204 
 
29,576 
Bank owned life insurance
37,423 
 
36,639 
Accrued income receivable
9,179 
 
8,600 
Goodwill
4,970 
 
4,970 
Other intangible assets
166 
 
207 
Other assets
43,210 
 
44,044 
  Total assets
 $        2,710,112 
 
 $        2,571,505 
       
LIABILITIES AND EQUITY
     
       
LIABILITIES
     
Noninterest bearing deposits
 $           312,126 
 
 $           259,415 
Interest bearing deposits
1,958,161 
 
1,591,710 
  Total deposits
2,270,287 
 
1,851,125 
       
Short-term borrowings
     
  Federal funds purchased
 
9,600 
  Securities sold under agreements to repurchase
106,903 
 
127,118 
  U.S. Treasury demand notes
2,411 
 
2,333 
  Other short-term borrowings
 
215,000 
    Total short-term borrowings
109,314 
 
354,051 
       
Accrued expenses payable
12,916 
 
14,040 
Other liabilities
1,099 
 
1,236 
Long-term borrowings
40,041 
 
40,042 
Subordinated debentures
30,928 
 
30,928 
    Total liabilities
2,464,585 
 
2,291,422 
       
EQUITY
     
Cumulative perpetual preferred stock:  1,000,000 shares authorized, no par value, $56,044 liquidation value
     
 56,044 shares issued and outstanding as of December 31, 2009
 
54,095 
Common stock:  90,000,000 shares authorized, no par value
     
 16,132,569 shares issued and 16,025,683 outstanding as of September 30, 2010
     
 16,078,461 shares issued and 15,977,352 outstanding as of December 31, 2009
85,384 
 
83,487 
Retained earnings
158,017 
 
149,945 
Accumulated other comprehensive income (loss)
3,682 
 
(5,993)
Treasury stock, at cost (2010 - 106,886 shares, 2009 - 101,109 shares)
(1,645)
 
(1,540)
  Total stockholders' equity
245,438 
 
279,994 
       
  Noncontrolling interest
89 
 
89 
  Total equity
245,527 
 
280,083 
    Total liabilities and equity
 $        2,710,112 
 
 $        2,571,505 


LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Nine Months Ended September 30, 2010 and 2009
(in thousands except for share and per share data)
(unaudited)

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2010
 
2009
 
2010
 
2009
NET INTEREST INCOME
             
Interest and fees on loans
             
  Taxable
 $        26,381 
 
 $        24,561 
 
 $        77,676 
 
 $        71,101 
  Tax exempt
                  22 
 
                  26 
 
                  60 
 
                126 
Interest and dividends on securities
             
  Taxable
             4,033 
 
             4,335 
 
           12,374 
 
           13,231 
  Tax exempt
                669 
 
                597 
 
             2,022 
 
             1,804 
Interest on short-term investments
                  19 
 
                  11 
 
                  60 
 
                  39 
    Total interest income
           31,124 
 
           29,530 
 
           92,192 
 
           86,301 
Interest on deposits
             7,194 
 
             7,431 
 
           20,642 
 
           25,464 
Interest on borrowings
             
  Short-term
                150 
 
                268 
 
                587 
 
                841 
  Long-term
                563 
 
                569 
 
             1,633 
 
             2,181 
    Total interest expense
             7,907 
 
             8,268 
 
           22,862 
 
           28,486 
NET INTEREST INCOME
           23,217 
 
           21,262 
 
           69,330 
 
           57,815 
Provision for loan losses
             6,150 
 
             5,500 
 
           17,426 
 
           14,952 
NET INTEREST INCOME AFTER PROVISION FOR
             
  LOAN LOSSES
           17,067 
 
           15,762 
 
           51,904 
 
           42,863 
               
NONINTEREST INCOME
             
Wealth advisory fees
                784 
 
                747 
 
             2,409 
 
             2,213 
Investment brokerage fees
                676 
 
                410 
 
             1,692 
 
             1,300 
Service charges on deposit accounts
             2,205 
 
             2,133 
 
             6,265 
 
             6,153 
Loan, insurance and service fees
             1,100 
 
                905 
 
             3,094 
 
             2,549 
Merchant card fee income
                263 
 
                536 
 
                846 
 
             2,179 
Other income
                491 
 
                506 
 
             1,506 
 
             1,459 
Mortgage banking income
                774 
 
                265 
 
                939 
 
             1,241 
Net securities gains
                    4 
 
                    2 
 
                    4 
 
                    2 
Other than temporary impairment loss on available-for-sale securities:
             
  Total impairment losses recognized on securities
                 (85)
 
               (225)
 
               (337)
 
               (225)
  Loss recognized in other comprehensive income
                    0 
 
                    0 
 
                    0 
 
                     - 
  Net impairment loss recognized in earnings
                 (85)
 
               (225)
 
               (337)
 
               (225)
  Total noninterest income
             6,212 
 
             5,279 
 
           16,418 
 
           16,871 
NONINTEREST EXPENSE
             
Salaries and employee benefits
             7,659 
 
             7,327 
 
           22,729 
 
           20,516 
Occupancy expense
                711 
 
                751 
 
             2,199 
 
             2,392 
Equipment costs
                517 
 
                571 
 
             1,568 
 
             1,588 
Data processing fees and supplies
             1,004 
 
                985 
 
             2,930 
 
             2,969 
Credit card interchange
                  31 
 
                302 
 
                144 
 
             1,353 
   Other expense
             3,707 
 
             3,161 
 
           10,532 
 
           11,119 
  Total noninterest expense
           13,629 
 
           13,097 
 
           40,102 
 
           39,937 
INCOME BEFORE INCOME TAX EXPENSE
             9,650 
 
             7,944 
 
           28,220 
 
           19,797 
Income tax expense
             3,129 
 
             2,677 
 
             9,459 
 
             6,200 
NET INCOME
 $          6,521 
 
 $          5,267 
 
 $        18,761 
 
 $        13,597 
Dividends and accretion of discount on preferred stock
                    0 
 
                801 
 
             3,187 
 
             1,891 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 $          6,521 
 
 $          4,466 
 
 $        15,574 
 
 $        11,706 
BASIC WEIGHTED AVERAGE COMMON SHARES
    16,138,809 
 
    12,432,135 
 
    16,112,108 
 
    12,416,894 
BASIC EARNINGS PER COMMON SHARE
 $            0.41 
 
 $            0.36 
 
 $            0.97 
 
 $            0.94 
DILUTED WEIGHTED AVERAGE COMMON SHARES
    16,232,254 
 
    12,531,264 
 
    16,205,133 
 
    12,519,460 
DILUTED EARNINGS PER COMMON SHARE
 $            0.40 
 
 $            0.36 
 
 $            0.96 
 
 $            0.94 

 
 

 


LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
THIRD QUARTER 2010
(unaudited in thousands)
                               
 
September 30,
 
June 30,
 
December 31,
 
September 30,
 
2010
 
2010
 
2009
 
2009
Commercial and industrial loans
 $    738,303
    35.9
 %
 
 $    727,047
    35.3
 %
 
 $    693,579
    34.5
 %
 
 $    691,012
    35.6
%
Commercial real estate - owner occupied
       333,468
    16.2
   
       361,618
    17.6
   
       348,812
    17.3
   
       340,899
    17.5
 
Commercial real estate - nonowner occupied
       333,815
    16.2
   
       253,158
    12.3
   
       257,374
    12.8
   
       242,278
    12.4
 
Commercial real estate - multifamily loans
         23,955
      1.2
   
         25,153
      1.2
   
         26,558
      1.3
   
         25,651
      1.3
 
Commercial real estate construction loans
       120,359
      5.9
   
       195,990
      9.5
   
       166,959
      8.3
   
       153,426
      7.9
 
Agri-business and agricultural loans
       198,305
      9.7
   
       183,137
      8.9
   
       206,252
    10.2
   
       178,683
      9.2
 
Residential real estate mortgage loans
         87,210
      4.2
   
         90,118
      4.4
   
         95,211
      4.7
   
         95,095
      4.9
 
Home equity loans
       167,678
      8.2
   
       167,420
      8.1
   
       161,594
      8.0
   
       158,706
      8.2
 
Installment loans and other consumer loans
         51,400
      2.5
   
         55,280
      2.7
   
         57,478
      2.9
   
         57,504
      3.0
 
  Subtotal
    2,054,493
  100.0
 %
 
    2,058,921
  100.0
 %
 
    2,013,817
  100.0
 %
 
    1,943,254
  100.0
%
Less:  Allowance for loan losses
       (42,011)
     
       (37,364)
     
       (32,073)
     
       (28,778)
   
       Net deferred loan (fees)/costs
            (967)
     
         (1,194)
     
         (1,807)
     
         (2,143)
   
Loans, net
 $ 2,011,515
     
 $ 2,020,363
     
 $ 1,979,937
     
 $ 1,912,333
   

Note:  During the third quarter of 2010, the Company completed a review of the commercial real estate portfolio to ensure that the categorization of loans was accurate.  While the commercial real estate loan totals did not change, the review resulted in changes to the categorization of some loans.  Approximately $86 million of loans categorized as Commercial Real Estate Construction Loans were transferred to other categories.  Approximately $69 million of that total was transferred to Commercial Real Estate – Nonowner Occupied and approximately $17 million was transferred to Commercial Real Estate – Owner Occupied.  In addition, approximately $29 million of loans previously categorized as Commercial Real Estate – Owner Occupied were transferred to Commercial Real Estate – Nonowner Occupied.