EX-99 2 exhibit991.htm

Exhibit 99.1


 

FOR IMMEDIATE RELEASE

Contact:

David M. Findlay

 

Executive Vice President-

 

Administration and

 

Chief Financial Officer

 

(574) 267-9197

 

david.findlay@lakecitybank.com

LAKE CITY BANK REPORTS 2nd QUARTER RESULTS

Quarterly Dividend Maintained

Warsaw, Indiana (July 27, 2009) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of $4.5 million for the second quarter of 2009 versus $4.8 million for the second quarter of 2008. Diluted net income per share for the quarter was $0.29 versus $0.39 for the comparable period of 2008. On a linked quarter basis, these results compared to net income of $3.9 million, or $0.29 per diluted share, for the first quarter of 2009.

 

The Company further reported net income of $8.3 million for the six months ended June 30, 2009 versus $10.0 million for the comparable period of 2008. Diluted net income per common share was $0.58 for the six months ended June 30, 2009 versus $0.81 for the comparable period of 2008. The Company also announced that the Board of Directors approved a cash dividend for the second quarter of $0.155 per share, payable on August 5, 2009 to shareholders of record as of July 25, 2009. The quarterly dividend is unchanged from the dividends paid in 2008 and in the first quarter of 2009.

 

Average total loans for the second quarter of 2009 were $1.89 billion versus $1.64 billion for the second quarter of 2008 and $1.84 billion for the linked first quarter of 2009. The year-over-year increase for the second quarter represented an increase of 15%, or $251 million. On a linked quarter basis, average loans increased by $47 million versus the first quarter of 2009. Total gross loans as of June 30, 2009 were $1.88 billion compared to $1.67 billion as of June 30, 2008 and $1.86 billion as of March 31, 2009.

 

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, “Given the challenges in our regional and national economy, and the impact they have had on our client base, we are proud of our performance for the first six months of the year. At a time when many of our larger regional and national competitors appear to be refocusing away from our region and retrenching, we are moving forward and expanding our banking activities, particularly through increased lending in Indiana. We continue to focus our efforts on ensuring that Lake City Bank is positioned to serve our region as the leading bank for business. While we are certainly affected by the challenges our region faces today, we continue to build our business plan around future opportunities rather than dwelling only on today’s issues.”

 

1

 


The Company’s net interest margin was 3.45% in the second quarter versus 3.12% in the first quarter and 3.15% for the second quarter of 2008. This margin improvement, in conjunction with strong growth in loans, contributed to an increase of 26% in the Company’s net interest income to $19.5 million in the second quarter of 2009 versus $15.5 million in the second quarter of 2008. On a linked quarter basis, net interest income increased by 15% versus the first quarter of 2009.

 

The Company’s provision for loan losses increased by $1.9 million, or 63%, to $4.9 million for the second quarter of 2009 versus $3.0 million in the same period of 2008. In the first quarter of 2009, the provision was $4.5 million. The provision increases in 2009 were primarily driven by continued loan growth, the difficult economic conditions in the Company’s markets and an overall concern about borrowers’ performance and prospects.

 

The Company's non-interest income was $6.0 million in both the second quarters of 2009 and 2008. Total revenue for the second quarter of 2009 was $25.6 million versus $21.5 million for the comparable period of 2008, an increase of 19%. On a linked quarter basis, total revenue increased by 13% versus the first quarter of 2009.

 

The Company's non-interest expense was $14.2 million for the second quarter of 2009 compared to $11.6 million for the same period in 2008, an increase of 22%. Driving the increase was a $1.5 million increase in regulatory expense, which resulted from higher FDIC insurance premiums that have been levied on all financial institutions. In addition, salaries and employee benefits increased by $640,000, or 10%, versus the second quarter of 2008, primarily as a result of staff additions in lending positions in the Indianapolis loan production office, normal merit increases system-wide and increased health insurance costs. The Company's efficiency ratio for the second quarter of 2009 was 55%, compared to 54% for the same period in 2008, and improved from the 56% reported for the first quarter of 2009.

 

Net charge-offs totaled $1.3 million in the second quarter of 2009, versus $1.8 million during the second quarter of 2008 and $2.0 million during the first quarter of 2009. Lakeland Financial’s allowance for loan losses as of June 30, 2009 was $25.1 million, compared to $18.0 million as of June 30, 2008 and $21.4 million as of March 31, 2009. The allowance for loan losses increased to 1.33% of total loans as of June 30, 2009 versus 1.08% for the comparable period in 2008 and 1.15% as of March 31, 2009.

 

Nonperforming assets declined to $20.5 million as of June 30, 2009 compared to $21.5 million as of March 31, 2009 and $26.4 million on June 30, 2008. The ratio of nonperforming assets to total assets declined to 0.85% on June 30, 2009 compared to 0.88% on March 31, 2009 and 1.17% at June 30, 2008. The allowance for loan losses represented 127% of nonperforming loans as of June 30, 2009 versus 104% at March 31, 2009 and 72% at June 30, 2008.

 

Kubacki continued, “Clearly, the economy of Northern Indiana continues to face significant stress, which has had a negative impact on our client base, particularly the commercial clients that represent our core borrowers. Yet, our clients have continued to demonstrate a resiliency reflective of the entrepreneurial spirit of the region. We’re hopeful that an economic recovery is on the horizon as a prolonged recession could further weaken their businesses.”

 

“Like many banks throughout the country, we have grown our allowance for loan losses in response to these difficult times. Our allowance for loan losses has grown by more than a third in 2009 as we have actively monitored our asset quality situation. This prudent increase is a reflection of the negative factors impacting our clients and their businesses and the clear risk of potential loan losses. While we are cautiously pleased that our total nonperforming assets decreased slightly during the quarter, we do not believe that it is an indication of any consequential economic rebound. Rather, it’s more likely a sign of the ability of our clients to manage through a difficult period,” Kubacki added.

 

2

 


For the three months ended June 30, 2009, Lakeland Financial’s tangible capital to average assets ratio was 6.42% compared to 6.18% for the first quarter of 2009 and 6.53% for the second quarter of 2008. Average total capital to average assets for the quarter ended June 30, 2009 was 13.10% versus 12.86% for the first quarter of 2009 and 10.83% for the second quarter of 2008. Average total deposits for the quarter ended June 30, 2009 were $1.85 billion versus $1.91 billion for the first quarter of 2009 and $1.55 billion for the second quarter of 2008.

 

Lakeland Financial Corporation is a $2.4 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

 

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Equity Capital Markets Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

 

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

 

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K.

 

 

 

 

 

 

3

 


LAKELAND FINANCIAL CORPORATION

SECOND QUARTER 2009 FINANCIAL HIGHLIGHTS

(Unaudited – Dollars in thousands except share and per share data)

 

Three Months Ended

Six Months Ended

Jun. 30,

Mar. 31,

Jun. 30,

Jun. 30,

Jun. 30,

2009

2009

2008

2009

2008

END OF PERIOD BALANCES

 

Assets

$ 2,404,140 

$ 2,446,664 

$ 2,249,128 

$ 2,404,140 

$ 2,249,128 

Deposits

1,735,136 

1,956,787 

1,605,035 

1,735,136 

1,605,035 

Loans

1,882,106 

1,864,387 

1,674,742 

1,882,106 

1,674,742 

Allowance for Loan Losses

25,090 

21,418 

18,014 

25,090 

18,014 

Total Equity

212,193 

209,066 

151,071 

212,193 

151,071 

Tangible Common Equity

154,144 

151,018 

146,525 

154,144 

146,525 

AVERAGE BALANCES

Total Assets

$ 2,426,602 

$ 2,385,216 

$ 2,140,275 

$ 2,406,024 

$ 2,083,470 

Earning Assets

2,304,684 

2,255,684 

2,018,081 

2,280,319 

1,964,580 

Investments

395,711 

389,237 

366,294 

392,492 

349,997 

Loans

1,891,724 

1,844,571 

1,640,405 

1,868,277 

1,602,479 

Total Deposits

1,852,776 

1,908,665 

1,552,889 

1,880,566 

1,533,836 

Interest Bearing Deposits

1,630,532 

1,690,949 

1,334,415 

1,660,573 

1,315,682 

Interest Bearing Liabilities

1,972,947 

1,975,098 

1,751,947 

1,974,016 

1,697,278 

Total Equity

210,824 

173,371 

151,575 

192,201 

150,554 

INCOME STATEMENT DATA

Net Interest Income

$      19,538 

$      17,015 

$      15,498 

$      36,553 

$      30,004 

Net Interest Income-Fully Tax Equivalent

19,844 

17,323 

15,792 

37,171 

30,588 

Provision for Loan Losses

4,936 

4,516 

3,021 

9,452 

4,174 

Noninterest Income

6,022 

5,570 

5,972 

11,592 

11,741 

Noninterest Expense

14,153 

12,687 

11,607 

26,840 

22,989 

Net Income

4,460 

3,870 

4,802 

8,330 

10,043 

Net Income Available to Common Shareholders

3,660 

3,580 

4,802 

7,240 

10,043 

PER SHARE DATA

Basic Net Income Per Common Share

$          0.29 

$          0.29 

$          0.39 

$          0.58 

$          0.82 

Diluted Net Income Per Common Share

0.29 

0.29 

0.39 

0.58 

0.81 

Cash Dividends Declared Per Common Share

0.155 

0.155 

0.155 

0.310 

0.295 

Book Value Per Common Share (equity per share issued)

12.75 

12.51 

12.29 

12.75 

12.29 

Market Value – High

21.04 

23.87 

25.00 

23.87 

25.00 

Market Value – Low

17.10 

14.14 

19.00 

14.14 

16.87 

Basic Weighted Average Common Shares Outstanding

12,416,710 

12,401,498 

12,262,926 

12,409,146 

12,239,372 

Diluted Weighted Average Common Shares Outstanding

12,515,196 

12,507,496 

12,468,486 

12,512,890 

12,447,473 

KEY RATIOS

Return on Average Assets

0.74 

%

0.66 

%

0.90 

%

0.70 

%

0.97 

%

Return on Average Total Equity

8.49 

9.05 

12.75 

8.74 

13.42 

Efficiency (Noninterest Expense / Net Interest Income

     

     

plus Noninterest Income)

55.37 

56.17 

54.06 

55.75 

55.07 

Average Equity to Average Assets

8.69 

7.27 

7.08 

7.99 

7.22 

Net Interest Margin

3.45 

3.12 

3.15 

3.29 

3.13 

Net Charge Offs to Average Loans

0.27 

0.43 

0.43 

0.35 

0.25 

Loan Loss Reserve to Loans

1.33 

1.15 

1.08 

1.33 

1.08 

Nonperforming Loans to Loans

1.05 

1.11 

1.49 

1.05 

1.49 

Nonperforming Assets to Assets

0.85 

0.88 

1.17 

0.85 

1.17 

Tier 1 Leverage

10.19 

10.28 

8.40 

10.19 

8.40 

Tier 1 Risk-Based Capital

11.89 

11.83 

9.84 

11.89 

9.84 

Total Capital

13.10 

12.86 

10.83 

13.10 

10.83 

Tangible Capital

6.42 

6.18 

6.53 

6.42 

6.53 

ASSET QUALITY

Loans Past Due 30 - 89 Days

$      13,805 

$        2,111 

$        6,170 

$      13,805 

$        6,170 

Loans Past Due 90 Days or More

253 

680 

972 

253 

972 

Non-accrual Loans

19,446 

20,009 

23,987 

19,446 

23,987 

Nonperforming Loans

19,699 

20,689 

24,959 

19,699 

24,959 

Other Real Estate Owned

711 

748 

1,357 

711 

1,357 

Other Nonperforming Assets

59 

103 

45 

59 

45 

Total Nonperforming Assets

20,469 

21,540 

26,361 

20,469 

26,361 

Impaired Loans

18,967 

19,624 

23,718 

18,967 

23,718 

Net Charge Offs/(Recoveries)

1,264 

1,958 

1,765 

3,222 

1,961 

 

 

4

 


LAKELAND FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

As of June 30, 2009 and December 31, 2008

(in thousands, except share data)

 

 

June 30,

 

December 31,

 

2009

 

2008

 

(Unaudited)

 

 

ASSETS

 

 

 

Cash and due from banks

$             34,454 

 

$             57,149 

Short-term investments

7,329 

 

6,858 

Total cash and cash equivalents

41,783 

 

64,007 

 

 

 

 

Securities available for sale (carried at fair value)

390,092 

 

387,030 

Real estate mortgage loans held for sale

5,742 

 

401 

 

 

 

 

Loans, net of allowance for loan losses of $25,090 and $18,860

1,857,016 

 

1,814,474 

 

 

 

 

Land, premises and equipment, net

30,335 

 

30,519 

Bank owned life insurance

34,377 

 

33,966 

Accrued income receivable

8,714 

 

8,599 

Goodwill

4,970 

 

4,970 

Other intangible assets

310 

 

413 

Other assets

30,801 

 

33,066 

Total assets

$        2,404,140 

 

$        2,377,445 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Noninterest bearing deposits

$           226,270 

 

$           230,716 

Interest bearing deposits

1,508,866 

 

1,654,583 

Total deposits

1,735,136 

 

1,885,299 

 

 

 

 

Short-term borrowings

 

 

 

Federal funds purchased

14,500 

 

19,000 

Securities sold under agreements to repurchase

127,778 

 

137,769 

U.S. Treasury demand notes

3,286 

 

840 

Other short-term borrowings

220,000 

 

45,000 

Total short-term borrowings

365,564 

 

202,609 

 

 

 

 

Accrued expenses payable

19,069 

 

17,163 

Other liabilities

1,208 

 

1,434 

Long-term borrowings

40,042 

 

90,043 

Subordinated debentures

30,928 

 

30,928 

Total liabilities

2,191,947 

 

2,227,476 

 

 

 

 

EQUITY

 

 

 

    Cumulative perpetual preferred stock: 1,000,000 shares authorized, no par value, $1 liquidation value

 

 

 

56,044 shares issued and outstanding as of June 30, 2009

53,891 

 

Common stock: 90,000,000 shares authorized, no par value

 

 

 

12,417,330 shares issued and 12,321,977 outstanding as of June 30, 2009

 

 

 

12,373,080 shares issued and 12,266,849 outstanding as of December 31, 2008

1,453 

 

1,453 

Additional paid-in capital

23,398 

 

20,632 

Retained earnings

144,753 

 

141,371 

Accumulated other comprehensive loss

(9,959)

 

(12,024)

Treasury stock, at cost (2009 - 95,353 shares, 2008 - 106,231 shares)

(1,432)

 

(1,552)

Total stockholders' equity

212,104 

 

149,880 

 

 

 

 

Noncontrolling interest

89 

 

89 

Total equity

212,193 

 

149,969 

Total liabilities and equity

$        2,404,140 

 

$        2,377,445 

 

 

5

 


 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months and Six Months Ended June 30, 2009 and 2008

(in thousands except for share and per share data)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2009

 

2008

 

2009

 

2008

NET INTEREST INCOME

 

 

 

 

 

 

 

Interest and fees on loans

 

 

 

 

 

 

 

Taxable

$        23,751 

 

$        24,326 

 

$        46,540 

 

$        49,801 

Tax exempt

30 

 

27 

 

100 

 

59 

Interest and dividends on securities

 

 

 

 

 

 

 

Taxable

4,433 

 

3,976 

 

8,896 

 

7,356 

Tax exempt

604 

 

623 

 

1,207 

 

1,237 

Interest on short-term investments

12 

 

60 

 

28 

 

151 

Total interest income

28,830 

 

29,012 

 

56,771 

 

58,604 

 

 

 

 

 

 

 

 

Interest on deposits

8,278 

 

10,691 

 

18,033 

 

22,738 

Interest on borrowings

 

 

 

 

 

 

 

Short-term

265 

 

1,305 

 

573 

 

3,729 

Long-term

749 

 

1,518 

 

1,612 

 

2,133 

Total interest expense

9,292 

 

13,514 

 

20,218 

 

28,600 

NET INTEREST INCOME

19,538 

 

15,498 

 

36,553 

 

30,004 

Provision for loan losses

4,936 

 

3,021 

 

9,452 

 

4,174 

NET INTEREST INCOME AFTER PROVISION FOR

 

 

 

 

 

 

 

LOAN LOSSES

14,602 

 

12,477 

 

27,101 

 

25,830 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Wealth advisory fees

727 

 

863 

 

1,466 

 

1,672 

Investment brokerage fees

432 

 

614 

 

890 

 

897 

Service charges on deposit accounts

2,110 

 

2,255 

 

4,020 

 

4,024 

Loan, insurance and service fees

894 

 

738 

 

1,230 

 

1,393 

Merchant card fee income

840 

 

887 

 

1,643 

 

1,697 

Other income

437 

 

410 

 

953 

 

868 

Mortgage banking income

582 

 

205 

 

1,390 

 

520 

Net securities gains (losses)

0 

 

 

0 

 

28 

Gain on redemption of Visa shares

0 

 

 

0 

 

642 

Total noninterest income

6,022 

 

5,972 

 

11,592 

 

11,741 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and employee benefits

7,089 

 

6,449 

 

13,189 

 

12,702 

Net occupancy expense

720 

 

689 

 

1,641 

 

1,485 

Equipment costs

517 

 

477 

 

1,017 

 

918 

Data processing fees and supplies

1,005 

 

867 

 

1,984 

 

1,707 

Credit card interchange

523 

 

579 

 

1,051 

 

1,114 

Other expense

4,299 

 

2,546 

 

7,958 

 

5,063 

Total noninterest expense

14,153 

 

11,607 

 

26,840 

 

22,989 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

6,471 

 

6,842 

 

11,853 

 

14,582 

Income tax expense

2,011 

 

2,040 

 

3,523 

 

4,539 

NET INCOME

$          4,460 

 

$          4,802 

 

$          8,330 

 

$        10,043 

Dividends and accretion of discount on preferred stock

800 

 

 

1,090 

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$          3,660 

 

$          4,802 

 

$          7,240 

 

$        10,043 

BASIC WEIGHTED AVERAGE COMMON SHARES

12,416,710 

 

12,262,926 

 

12,409,146 

 

12,239,372 

BASIC EARNINGS PER COMMON SHARE

$            0.29 

 

$            0.39 

 

$            0.58 

 

$            0.82 

DILUTED WEIGHTED AVERAGE COMMON SHARES

12,515,196 

 

12,468,486 

 

12,512,890 

 

12,447,473 

DILUTED EARNINGS PER COMMON SHARE

$            0.29 

 

$            0.39 

 

$            0.58 

 

$            0.81 

 

 

6

 


 

LAKELAND FINANCIAL CORPORATION

LOAN DETAIL

SECOND QUARTER 2009

(unaudited in thousands)

June 30,

December 31,

June 30,

2009

2008

2008

Commercial and industrial loans

$    1,243,095 

66.0 

%

$    1,201,611 

65.5 

%

$    1,087,457 

64.9 

%

Commercial real estate - multifamily loans

26,623 

1.4 

25,428 

1.4 

23,282 

1.4 

Commercial real estate construction loans

136,440 

7.2 

116,970 

6.4 

94,403 

5.6 

Agri-business and agricultural loans

167,614 

8.9 

189,007 

10.3 

188,107 

11.2 

Residential real estate mortgage loans

98,814 

5.3 

117,230 

6.4 

116,520 

7.0 

Home equity loans

152,804 

8.1 

128,219 

7.0 

115,040       

6.9 

I       I nstallment loans and other consumer loans

57,720 

3.1 

55,102 

3.0 

50,189 

3.0 

Subtotal

1,883,110 

100.0 

%

1,833,567 

100.0 

%

1,674,998 

100.0 

%

Less: Allowance for loan losses

(25,090)

(18,860)

(18,014)

Net deferred loan (fees)/costs

(1,004)

(233)

(256)

Loans, net

$    1,857,016 

$    1,814,474 

$    1,656,728 

 

 

 

7