EX-99 2 exhibit991.htm

Exhibit 99.1


 

FOR IMMEDIATE RELEASE

Contact:

David M. Findlay

 

Executive Vice President-

 

Administration and

 

Chief Financial Officer

 

(574) 267-9197

LAKE CITY BANK REPORTS 1ST QUARTER RESULTS

Quarterly Dividend Maintained

Warsaw, Indiana (April 27, 2009) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of $3.9 million for the first quarter of 2009. During the comparable period of 2008, net income was $5.2 million. Diluted net income per share for the quarter was $0.29 versus $0.42 for the comparable period of 2008. On a linked quarter basis, these results compared to net income of $4.4 million, or $0.35 per diluted share, for the fourth quarter of 2008.

 

The Company also announced that the Board of Directors approved a cash dividend for the first quarter of $0.155 per share, payable on May 5, 2009 to shareholders of record as of April 25, 2009. The quarterly dividend is unchanged from the dividends paid in 2008.

 

Average total loans for the first quarter of 2009 were $1.84 billion versus $1.56 billion for the first quarter of 2008 and $1.77 billion for the linked fourth quarter of 2008. The year-over-year increase for the first quarter represented an increase of 18%, or $280 million. On a linked quarter basis, average loans increased by $77 million versus the fourth quarter of 2008. Total gross loans as of March 31, 2009 were $1.86 billion compared to $1.60 billion as of March 31, 2008 and $1.83 billion as of December 31, 2008.

 

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, “While our net income performance for the quarter was impacted by the difficult economic conditions, we are pleased with the continued expansion of our lending activities this year. With average loan growth of $77 million in the quarter, we once again have lived up to our reputation as a leading lender in the market. Our commitment to the Indiana communities we serve is a testament to our disciplined and focused strategy. At a time when many of our larger regional and national competitors appear to have moved their focus away from Indiana, we are proud of the fact that our growth continues to fuel business activity here.”

 

The Company’s net interest margin was 3.12% in both the first quarters of 2009 and 2008. On a linked quarter basis the margin improved from 2.98% in the fourth quarter of 2008. The previously noted loan growth led to an increase in average earning assets, which contributed to an increase in net interest income of 17% year-over-year. Net interest income grew to $17.0 million in the first quarter of 2009 versus $14.5 million in the first quarter of 2008. The Company’s provision for loan losses increased to $4.5 million for the first quarter of 2009 versus $1.2 million in the same period of 2008. In the fourth quarter of 2008, the provision was $2.3 million. The provision increase in 2009 was primarily

 

1

 

 


driven by a higher level of charge offs, continued loan growth and the difficult economic conditions in the Company’s markets.

 

The Company's non-interest income was $5.6 million for the first quarter of 2009, versus $5.8 million for the comparable period of 2008. The 2008 results were favorably impacted by a $642,000 gain from the initial public offering of Visa, Inc. and the 2009 results were negatively impacted by non-cash mortgage servicing rights impairment of $316,000, which resulted from lower mortgage interest rates. Total revenue for the first quarter of 2009 was $22.6 million versus $20.3 million for the comparable period of 2008, an increase of 11%.

 

Kubacki continued, “Our strong revenue growth demonstrates the success we’ve had in a very challenging market to grow our business and expand our client base. We’ve done this by continuing to lend money and expand fee-based services. We believe that our community-based business model has never been more relevant than it is today and clients are responding favorably to this consistent strategy.”

 

The Company's non-interest expense was $12.7 million for the first quarter of 2009 compared to $11.4 million for the same period in 2008, an increase of 11%. Driving the increase was a $613,000 increase in regulatory expense, which resulted from higher FDIC insurance premiums that have been levied on all financial institutions, as well as a $133,000 increase in legal expense, primarily related to loan administration. The Company's efficiency ratio for the first quarter of 2009 was 56%, consistent with the same period in 2008, and improved from the 59% reported for the fourth quarter of 2008.

 

Net charge-offs totaled $2.0 million in the first quarter of 2009, versus $196,000 during the first quarter of 2008 and $1.6 million during the fourth quarter of 2008. Lakeland Financial’s allowance for loan losses as of March 31, 2009 was $21.4 million, compared to $16.8 million as of March 31, 2008 and $18.9 million as of December 31, 2008. The allowance for loan losses represented 1.15% of total loans as of March 31, 2009 versus 1.05% for the comparable period in 2008 and 1.03% as of December 31, 2008.

 

Nonperforming assets totaled $21.5 million as of March 31, 2009 compared to $22.4 million as of December 31, 2008 and $9.6 million on March 31, 2008. The ratio of nonperforming assets to total assets was 0.88% on March 31, 2009 compared to 0.94% on December 31, 2008 and 0.43% at March 31, 2008. The allowance for loan losses represented 104% of nonperforming loans as of March 31, 2009 versus 89% at December 31, 2008 and 228% at March 31, 2008.

 

“We have grown our allowance for loan losses by 14%, or $2.6 million, since year end 2008. This prudent increase is a reflection of the ongoing economic weakness in our markets and the extended impact it has on our client base. While we are cautiously pleased that our total nonperforming assets decreased slightly during the quarter, we do not believe that the region is near any meaningful recovery today,” Kubacki added.

 

For the three months ended March 31, 2009, Lakeland Financial’s average equity to average assets ratio was 7.27% compared to 6.56% for the fourth quarter of 2008 and 7.38% for the first quarter of 2008. Average total equity for the quarter ended March 31, 2009 was $173.4 million versus $151.3 million for the fourth quarter of 2008 and $149.5 million for the first quarter of 2008. Average total deposits for the quarter ended March 31, 2009 were $1.91 billion versus $1.84 billion for the fourth quarter of 2008 and $1.51 billion for the first quarter of 2008.

 

Lakeland Financial Corporation is a $2.4 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

 

2

 

 


 

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Equity Capital Markets Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

 

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

 

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K.

 

 

 

 

 

 

 

 

 

 

 

3

 

 


LAKELAND FINANCIAL CORPORATION

FIRST QUARTER 2009 FINANCIAL HIGHLIGHTS

(Unaudited – Dollars in thousands except share and per share data)

 

Three Months Ended

Mar. 31,

Dec. 31,

Mar. 31,

2009

2008

2008

END OF PERIOD BALANCES

Assets

$ 2,446,664 

$ 2,377,445 

$ 2,204,995 

Deposits

1,956,787 

1,885,299 

1,576,598 

Loans

1,864,387 

1,833,334 

1,602,416 

Allowance for Loan Losses

21,418 

18,860 

16,758 

Total Equity

209,066 

149,969 

151,135 

Tangible Common Equity

151,286 

145,602 

146,492 

AVERAGE BALANCES

Total Assets

$ 2,385,216 

$ 2,305,789 

$ 2,026,664 

Earning Assets

2,255,684 

2,175,121 

1,911,079 

Investments

389,237 

384,096 

333,699 

Loans

1,844,571 

1,767,818 

1,564,552 

Total Deposits

1,908,665 

1,839,717 

1,514,784 

Interest Bearing Deposits

1,690,949 

1,618,173 

1,296,949 

Interest Bearing Liabilities

1,975,098 

1,916,463 

1,642,609 

Total Equity

173,371 

151,293 

149,533 

INCOME STATEMENT DATA

Net Interest Income

$      17,015 

$      15,992 

$      14,506 

Net Interest Income-Fully Tax Equivalent

17,323 

16,271 

14,791 

Provision for Loan Losses

4,516 

2,323 

1,153 

Noninterest Income

5,570 

5,385 

5,769 

Noninterest Expense

12,687 

12,550 

11,382 

Net Income

3,870 

4,433 

5,241 

Net Income Available to Common Shareholders

3,576 

4,433 

5,241 

PER SHARE DATA

Basic Net Income Available to Common Shareholders Per Common Share

$          0.29 

$          0.36 

$          0.43 

Diluted Net Income Available to Common shareholders Per Common Share

0.29 

0.35 

0.42 

Cash Dividends Declared Per Common Share

0.155 

0.155 

0.14 

Book Value Per Common Share (equity per share issued)

12.51 

12.17 

12.35 

Market Value – High

23.87 

24.10 

23.97 

Market Value – Low

14.14 

14.93 

16.87 

Basic Weighted Average Common Shares Outstanding

12,401,498 

12,318,204 

12,215,561 

Diluted Weighted Average Common Shares Outstanding

12,507,496 

12,476,884 

12,424,643 

KEY RATIOS

Return on Average Assets

0.66 

%

0.77 

%

1.04 

%

Return on Average Total Equity

9.05 

11.67 

14.10 

Efficiency (Noninterest Expense / Net Interest Income

plus Noninterest Income)

56.17 

58.68 

56.14 

Average Equity to Average Assets

7.27 

6.56 

7.38 

Net Interest Margin

3.12 

2.98 

3.12 

Net Charge Offs to Average Loans

0.43 

0.36 

0.05 

Loan Loss Reserve to Loans

1.15 

1.03 

1.05 

Nonperforming Loans to Loans

1.11 

1.16 

0.46 

Nonperforming Assets to Assets

0.88 

0.94 

0.43 

Tier 1 Leverage

10.28 

8.10 

8.68 

Tier 1 Risk-Based Capital

11.84 

9.27 

10.01 

Total Capital

12.87 

10.20 

10.96 

Tangible Capital

6.19 

6.17 

6.66 

ASSET QUALITY

Loans Past Due 90 Days or More and Still Accruing

$           680 

$           478 

$           508 

Non-accrual Loans

20,009 

20,810 

6,852 

Nonperforming Loans

20,689 

21,288 

7,360 

Other Real Estate Owned

748 

953 

2,167 

Other Nonperforming Assets

103 

150 

30 

Total Nonperforming Assets

21,540 

22,391 

9,557 

Impaired Loans

19,624 

20,304 

6,591 

Net Charge Offs/(Recoveries)

1,958 

1,587 

196 

 

 

4

 

 


LAKELAND FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

As of March 31, 2009 and December 31, 2008

(in thousands, except share data)

 

 

 

March 31,

 

December 31,

 

2009

 

2008

 

(Unaudited)

 

 

ASSETS

 

 

 

Cash and due from banks

$             33,126 

 

$             57,149 

Short-term investments

60,045 

 

6,858 

Total cash and cash equivalents

93,171 

 

64,007 

 

 

 

 

Securities available for sale (carried at fair value)

396,194 

 

387,030 

Real estate mortgage loans held for sale

4,177 

 

401 

 

 

 

 

Loans, net of allowance for loan losses of $21,418 and $18,860

1,842,969 

 

1,814,474 

 

 

 

 

Land, premises and equipment, net

30,241 

 

30,519 

Bank owned life insurance

34,162 

 

33,966 

Accrued income receivable

8,482 

 

8,599 

Goodwill

4,970 

 

4,970 

Other intangible assets

362 

 

413 

Other assets

31,936 

 

33,066 

Total assets

$        2,446,664 

 

$        2,377,445 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

LIABILITIES

 

 

 

Noninterest bearing deposits

$           212,842 

 

$           230,716 

Interest bearing deposits

1,743,945 

 

1,654,583 

Total deposits

1,956,787 

 

1,885,299 

 

 

 

 

Short-term borrowings

 

 

 

Federal funds purchased

0 

 

19,000 

Securities sold under agreements to repurchase

128,053 

 

137,769 

U.S. Treasury demand notes

2,531 

 

840 

Other short-term borrowings

60,000 

 

45,000 

Total short-term borrowings

190,584 

 

202,609 

 

 

 

 

Accrued expenses payable

17,638 

 

17,163 

Other liabilities

1,619 

 

1,434 

Long-term borrowings

40,042 

 

90,043 

Subordinated debentures

30,928 

 

30,928 

Total liabilities

2,237,598 

 

2,227,476 

 

 

 

 

EQUITY

 

 

 

Cumulative perpetual preferred stock: 1,000,000 shares authorized, no par value, $1 liquidation value

 

 

 

56,044 shares issued and outstanding as of March 31, 2009

53,792 

 

Common stock: 90,000,000 shares authorized, no par value

 

 

 

12,416,130 shares issued and 12,321,554 outstanding as of March 31, 2009

 

 

 

12,373,080 shares issued and 12,266,849 outstanding as of December 31, 2008

1,453 

 

1,453 

Additional paid-in capital

23,284 

 

20,632 

Retained earnings

143,031 

 

141,371 

Accumulated other comprehensive loss

(11,166)

 

(12,024)

Treasury stock, at cost (2009 - 94,576 shares, 2008 - 106,231 shares)

(1,417)

 

(1,552)

Total stockholders' equity

208,977 

 

149,880 

 

 

 

 

Noncontrolling interest

89 

 

89 

Total equity

209,066 

 

149,969 

Total liabilities and equity

$        2,446,664 

 

$        2,377,445 

 

 

5

 

 


 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months Ended March 31, 2009 and 2008

(in thousands except for share and per share data)

(unaudited)

 

 

Three Months Ended

 

March 31,

 

2009

 

2008

NET INTEREST INCOME

 

 

 

Interest and fees on loans

 

 

 

Taxable

$        22,789 

 

$        25,475 

Tax exempt

70 

 

32 

Interest and dividends on securities

 

 

 

Taxable

4,463 

 

3,380 

Tax exempt

603 

 

614 

Interest on short-term investments

16 

 

91 

Total interest income

27,941 

 

29,592 

 

 

 

 

Interest on deposits

9,755 

 

12,047 

Interest on borrowings

 

 

 

Short-term

308 

 

2,424 

Long-term

863 

 

615 

Total interest expense

10,926 

 

15,086 

NET INTEREST INCOME

17,015 

 

14,506 

Provision for loan losses

4,516 

 

1,153 

NET INTEREST INCOME AFTER PROVISION FOR

 

 

 

LOAN LOSSES

12,499 

 

13,353 

 

 

 

 

NONINTEREST INCOME

 

 

 

Wealth advisory fees

739 

 

809 

Investment brokerage fees

458 

 

283 

Service charges on deposit accounts

1,910 

 

1,769 

Loan, insurance and service fees

336 

 

655 

Merchant card fee income

803 

 

810 

Other income

516 

 

458 

Mortgage banking income

808 

 

315 

Net securities gains

0 

 

28 

Gain on redemption of Visa shares

0 

 

642 

Total noninterest income

5,570 

 

5,769 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

Salaries and employee benefits

6,100 

 

6,253 

Net occupancy expense

921 

 

796 

Equipment costs

500 

 

441 

Data processing fees and supplies

979 

 

840 

Credit card interchange

528 

 

535 

Other expense

3,659 

 

2,517 

Total noninterest expense

12,687 

 

11,382 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

5,382 

 

7,740 

Income tax expense

1,512 

 

2,499 

NET INCOME

$          3,870 

 

$          5,241 

Dividends and accretion of discount on preferred stock

294 

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$          3,576 

 

$          5,241 

BASIC WEIGHTED AVERAGE COMMON SHARES

12,401,498 

 

12,215,561 

BASIC EARNINGS PER COMMON SHARE

$            0.29 

 

$            0.43 

DILUTED WEIGHTED AVERAGE COMMON SHARES

12,507,496 

 

12,424,643 

DILUTED EARNINGS PER COMMON SHARE

$            0.29 

 

$            0.42 

 

 

6

 

 


 

LAKELAND FINANCIAL CORPORATION

LOAN DETAIL

(unaudited in thousands)

March 31,

December 31,

March 31,

2009

2008

2008

Commercial and industrial loans

$    1,221,956 

65.5 

%

$    1,201,611 

65.5 

%

$    1,047,367 

65.4 

%

Commercial real estate - multifamily loans

25,477 

1.4 

25,428 

1.4 

16,660 

1.0 

Commercial real estate construction loans

132,991 

7.1 

116,970 

6.4 

83,378 

5.2 

Agri-business and agricultural loans

177,988 

9.5 

189,007 

10.3 

180,344 

11.3 

Residential real estate mortgage loans

104,719 

5.6 

117,230 

6.4 

115,953 

7.2 

Home equity loans

146,350 

7.9 

128,219 

7.0 

108,558 

6.8 

Installment loans and other consumer loans

55,202 

3.0 

55,102 

3.0 

50,250 

3.1 

Subtotal

1,864,683 

100.0 

%

1,833,567 

100.0 

%

1,602,510 

100.0 

%

Less: Allowance for loan losses

(21,418)

(18,860)

(16,758)

Net deferred loan (fees)/costs

(296)

(233)

(94)

Loans, net

$    1,842,969 

$    1,814,474 

$    1,585,658 

 

 

 

7