EX-99 2 exhibit991.htm

Exhibit 99.1


 

FOR IMMEDIATE RELEASE

Contact:

David M. Findlay

 

Executive Vice President-

 

Administration and

 

Chief Financial Officer

 

(574) 267-9197

LAKE CITY BANK REPORTS RECORD INCOME

21st Consecutive Year of Income Growth Achieved

Warsaw, Indiana (January 26, 2009) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of $19.7 million for 2008 versus $19.2 million for 2007. “For the 21st consecutive year, Lake City Bank established a new record for net income. We are extremely proud of this performance in the face of the intense economic and industry challenges we faced during the year,” commented Michael L. Kubacki, Chairman, President and Chief Executive Officer.

 

Net income of $19.7 million for 2008 represented an increase of 3% versus $19.2 million for 2007. Diluted net income per share for the year was $1.58 versus $1.55 for 2007. The Company reported net income of $4.4 million for the fourth quarter of 2008, a decrease of 8% versus $4.8 million reported for the fourth quarter of 2007. Diluted net income per share for the quarter was $0.35 versus $0.40 for the comparable period of 2007. On a linked quarter basis, fourth quarter results compared to net income of $5.2 million, or $0.42 per diluted share, for the third quarter of 2008.

 

“Our business is not immune to the challenging conditions we are experiencing nationally and locally. As a result, we were impacted by higher loan losses during the year. Further, there is no question that our traditional commercial and industrial commercial borrowing base is undergoing a very stressful period, as reflected in our loan loss provision for the quarter and full year. Yet, we were able to conclude the year with gratifying results,” said Kubacki.

 

The Company also announced that the Board of Directors approved a cash dividend for the fourth quarter of $0.155 per share, payable on February 5, 2009 to shareholders of record as of January 25, 2009. The quarterly dividend represents an 11% increase over the quarterly dividends paid in 2007, and maintains the level of dividend paid for the third quarter of 2008.

 

Average total loans for the fourth quarter of 2008 were $1.77 billion versus $1.46 billion for the fourth quarter of 2007 and $1.69 billion for the linked third quarter of 2008. The year-over-year increase for the fourth quarter represented an increase of 21%, or $305 million. On a linked quarter basis, average loans increased by $82 million versus the third quarter of 2008. Total gross loans as of December 31, 2008 were $1.83 billion compared to $1.52 billion as of December 31, 2007 and $1.72 billion as of September 30, 2008.

 

“We are particularly proud of the fact that we are using our balance sheet to demonstrate our commitment to Lake City Bank’s clients. In the fourth quarter, we grew our loan portfolio by $116

 

1

 

 


million, or 7%, over the third quarter totals. There has been quite a bit of commentary during the past several months about the banking industry’s lack of commitment to expanding lending activity in 2008. Clearly, that is not the case with Lake City Bank, as we continued to maintain our historical lending standards while at the same time growing our loan portfolio to provide capital to our clients. Further, our participation in the Capital Purchase Program will bolster an already strong capital structure and balance sheet and provide us with the ability to continue to expand our lending activities in our Indiana footprint,” stated Kubacki.

 

The Company’s net interest margin was 3.14% in 2008 versus 3.22% in 2007. The net interest margin was 2.98% in the fourth quarter versus 3.14% in the comparable period of 2007 and 3.35% in the third quarter of 2008. The higher net interest margin in the third quarter of 2008 resulted primarily from the recognition of $1.2 million in interest income from the payoff of a loan that had been on nonaccrual. Excluding the impact of this event, the net interest margin would have been 3.12% for the third quarter. The decline in the net interest margin during the fourth quarter resulted primarily from the impact of the Federal Reserve Bank’s Federal Open Market Committee (FOMC) actions. During the quarter, the FOMC reduced the target federal funds rate from 2.00% to a range of 0% to 0.25% at the conclusion of the quarter. The target fed funds rate on January 1, 2008 was 4.25%, therefore the FOMC lowered the target rate by a range of 4.00% to 4.25% in seven separate actions during the year. This unprecedented activity contributed to the decline in the Company’s margin as the cost of deposits and borrowed funds did not decline as rapidly as loan revenue. The loan revenue decline resulted directly from variable rate loans, which are generally linked to the prime rate. The prime rate concluded the year at 3.25% versus 7.25% at December 31, 2007.

 

The previously noted loan growth led to an increase in average earning assets, which contributed to an increase in net interest income of 14%. Net interest income grew to $16.0 million in the fourth quarter of 2008 versus $14.1 million in the fourth quarter of 2007. The Company’s provision for loan losses increased by $1.3 million, or 120%, to $2.3 million for the fourth quarter of 2008 versus $1.1 million in the same period of 2007. In the third quarter of 2008, the provision was $3.7 million. The provision increases in 2008 were primarily driven by a higher level of charge offs, strong loan growth and the overall weaker economic conditions in the Company’s markets.

 

The Company's noninterest expense was $12.6 million for the fourth quarter of 2008 compared to $11.4 million for the same period in 2007, an increase of 10%. This increase was driven primarily by increased regulatory expenses, as well as increases in payroll and benefit expenses. Other expense increased by $611,000, or 24%, in the quarter driven primarily by higher regulatory expenses of $508,000 due to the Company’s resumption of regular FDIC insurance premiums. Salaries and employee benefits increased by $258,000, or 4%, when compared to the same period in 2007 as a result of a combination of increases in health insurance and performance-based incentive expense, staff additions in administrative and commercial lending positions, normal merit increases and new office staff costs. The Company's efficiency ratio for the fourth quarter of 2008 was 59%, consistent with the same period in 2007. For the full year, the efficiency ratio was 55% versus 57% in 2007.

 

Net charge-offs totaled $1.6 million in the fourth quarter of 2008, versus $327,000 during the fourth quarter of 2007 and $3.6 million during the third quarter of 2008. Lakeland Financial’s allowance for loan losses as of December 31, 2008 was $18.9 million, compared to $15.8 million as of December 31, 2007 and $18.1 million as of September 30, 2008. Nonperforming assets totaled $22.4 million as of December 31, 2008 compared to $21.1 million as of September 30, 2008 and $9.9 million on December 31, 2007. The ratio of nonperforming assets to assets was 0.94% on both December 31, 2008 and September 30, 2008, compared to 0.50% at December 31, 2007. The allowance for loan losses represented 89% of nonperforming loans as of December 31, 2008 versus 90% at September 30, 2008 and 212% at December 30, 2007.

 

2

 

 


For the three months ended December 31, 2008, Lakeland Financial’s average equity to average assets ratio was 6.56% compared to 6.88% for the third quarter of 2008 and 7.47% for the fourth quarter of 2007. Average stockholders' equity for the quarter ended December 31, 2008 was $151.3 million versus $152.0 million for the third quarter of 2008 and $143.9 million for the fourth quarter of 2007. Average total deposits for the quarter ended December 31, 2008 were $1.84 billion versus $1.64 billion for the third quarter of 2008 and $1.52 billion for the fourth quarter of 2007. Earnings for the year ended December 31, 2008 were positively impacted by the pre-tax benefit of $642,000, or $382,000 after tax, realized from the first quarter initial public offering of Visa, Inc. common shares. Excluding the effect of the Visa transaction, net income for the year would have been $19.3 million and diluted earnings per share would have been $1.55.

 

Lakeland Financial Corporation is a $2.4 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

 

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Midwest Securities Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Lehman Brothers Inc., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

 

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

Visa Initial Public Offering Adjustments

Lake City Bank, as a member bank of Visa U.S.A. Inc., holds shares of restricted common stock in Visa. In connection with Visa's initial public offering in March 2008, a portion of our Visa shares were redeemed pursuant to a mandatory redemption. The after-tax benefit to the year-to-date net income from these Visa adjustments totaled $382,000, or $0.03 per diluted common share. This adjustment represents the net impact of the gain from the proceeds of the sale of these shares and the Company’s portion of the settlement expenses related to litigation involving Visa, which Lake City Bank was subject to as a member bank. Lake City Bank’s remaining shares of Visa stock are recorded at their original cost basis of zero. These shares have restrictions as to their sale or transfer and the ultimate realization of their value is subject to future adjustments based on the resolution of outstanding indemnified litigation.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of

 

3

 

 


the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K.

 

 

 

 

4

 

 


LAKELAND FINANCIAL CORPORATION

FOURTH QUARTER 2008 FINANCIAL HIGHLIGHTS

(Unaudited – Dollars in thousands except share and Per Share Data)

 

Three Months Ended

Twelve Months Ended

Dec. 31,

Sep. 30,

Dec. 31,

Dec. 31,

Dec.31,

2008

2008

2007

2008

2007

END OF PERIOD BALANCES

 

Assets

$ 2,376,967 

$ 2,254,471 

$ 1,989,133 

$ 2,376,967 

$ 1,989,133 

Deposits

1,885,299 

1,707,930 

1,478,918 

1,885,299 

1,478,918 

Loans

1,833,334 

1,717,345 

1,523,720 

1,833,334 

1,523,720 

Allowance for Loan Losses

18,860 

18,124 

15,801 

18,860 

15,801 

Common Stockholders’ Equity

150,582 

153,358 

146,270 

150,582 

146,270 

Tangible Equity

146,304 

148,984 

141,619 

146,304 

141,619 

AVERAGE BALANCES

Total Assets

$ 2,305,789 

$ 2,208,067 

$ 1,927,172 

$ 2,170,673 

$ 1,839,041 

Earning Assets

2,175,121 

2,085,042 

1,811,630 

2,047,783 

1,729,259 

Investments

384,096 

389,817 

325,226 

368,578 

306,293 

Loans

1,767,818 

1,685,963 

1,463,085 

1,665,024 

1,404,068 

Total Deposits

1,839,717 

1,641,525 

1,520,201 

1,637,794 

1,476,725 

Interest Bearing Deposits

1,618,173 

1,420,367 

1,287,356 

1,418,032 

1,250,241 

Interest Bearing Liabilities

1,916,463 

1,817,981 

1,532,760 

1,782,714 

1,458,556 

Common Stockholders’ Equity

151,293 

151,992 

143,948 

151,062 

137,767 

INCOME STATEMENT DATA

Net Interest Income

$      15,992 

$      17,272 

$      14,058 

$      63,268 

$      54,556 

Net Interest Income-Fully Tax Equivalent

16,271 

17,549 

14,340 

64,419 

55,597 

Provision for Loan Losses

2,323 

3,710 

1,054 

10,207 

4,298 

Noninterest Income

5,385 

6,202 

5,201 

23,328 

20,242 

Noninterest Expense

12,550 

11,942 

11,369 

47,481 

42,923 

Net Income

4,433 

5,225 

4,824 

19,701 

19,211 

PER SHARE DATA

Basic Net Income Per Common Share

$          0.36 

$          0.43 

$          0.40 

$          1.61 

$          1.58 

Diluted Net Income Per Common Share

0.35 

0.42 

0.40 

1.58 

1.55 

Cash Dividends Declared Per Common Share

0.155 

0.155 

0.14 

0.605 

0.545 

Book Value Per Common Share (equity per share issued)

12.17 

12.47 

11.98 

12.17 

11.98 

Market Value – High

24.10 

30.09 

25.00 

30.09 

25.98 

Market Value – Low

14.93 

18.52 

18.25 

14.93 

18.25 

Basic Weighted Average Common Shares Outstanding

12,318,204 

12,290,055 

12,206,210 

12,271,927 

12,188,594 

Diluted Weighted Average Common Shares Outstanding

12,476,884 

12,468,446 

12,420,827 

12,459,802 

12,424,137 

KEY RATIOS

Return on Average Assets

0.76 

%

0.94 

%

0.99 

%

0.91 

%

1.04 

%

Return on Average Common Stockholders’ Equity

11.65 

13.68 

13.30 

13.04 

13.94 

Efficiency (Noninterest Expense / Net Interest Income

     

     

plus Noninterest Income)

58.71 

50.88 

59.03 

54.83 

57.01 

Average Equity to Average Assets

6.56 

6.88 

7.47 

6.96 

7.49 

Net Interest Margin

2.98 

3.35 

3.14 

3.14 

3.22 

Net Charge Offs to Average Loans

0.36 

0.85 

0.09 

0.43 

0.21 

Loan Loss Reserve to Loans

1.03 

1.06 

1.04 

1.03 

1.04 

Nonperforming Loans to Loans

1.16 

1.18 

0.49 

1.16 

0.49 

Nonperforming Assets to Assets

0.94 

0.94 

0.50 

0.94 

0.50 

Tier 1 Leverage

8.10 

8.30 

8.93 

8.10 

8.93 

Tier 1 Risk-Based Capital

9.27 

9.79 

10.54 

9.27 

10.54 

Total Capital

10.20 

10.76 

11.51 

10.20 

11.51 

Tangible Capital

6.17 

6.62 

7.14 

6.17 

7.14 

ASSET QUALITY

Loans Past Due 90 Days or More

$           478 

$        1,669 

$           409 

$           478 

$           409 

Non-accrual Loans

20,810 

18,516 

7,039 

20,810 

7,039 

Nonperforming Loans

21,288 

20,185 

7,448 

21,288 

7,448 

Other Real Estate Owned

953 

879 

2,387 

953 

2,387 

Other Nonperforming Assets

150 

30 

24 

150 

24 

Total Nonperforming Assets

22,391 

21,094 

9,859 

22,391 

9,859 

Impaired Loans

20,304 

19,464 

6,748 

20,304 

6,748 

Net Charge Offs/(Recoveries)

1,587 

3,600 

327 

7,148 

2,960 

 

 

5

 

 


 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

As of December 31, 2008 and 2007

(in thousands, except share data)

 

 

 

December 31,

 

December 31,

 

2008

 

2007

 

(Unaudited)

 

 

ASSETS

 

 

 

Cash and due from banks

$             57,149 

 

$             56,278 

Short-term investments

6,858 

 

11,413 

Total cash and cash equivalents

64,007 

 

67,691 

 

 

 

 

Securities available for sale (carried at fair value)

387,030 

 

327,757 

Real estate mortgage loans held for sale

401 

 

537 

 

 

 

 

Loans, net of allowance for loan losses of $18,860 and $15,801

1,814,474 

 

1,507,919 

 

 

 

 

Land, premises and equipment, net

30,519 

 

27,525 

Bank owned life insurance

33,966 

 

21,543 

Accrued income receivable

8,599 

 

9,126 

Goodwill

4,970 

 

4,970 

Other intangible assets

413 

 

619 

Other assets

32,588 

 

21,446 

Total assets

$        2,376,967 

 

$        1,989,133 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Noninterest bearing deposits

$           230,716 

 

$           255,348 

Interest bearing deposits

1,654,583 

 

1,223,570 

Total deposits

1,885,299 

 

1,478,918 

 

 

 

 

Short-term borrowings

 

 

 

Federal funds purchased

19,000 

 

70,010 

Securities sold under agreements to repurchase

137,769 

 

154,913 

U.S. Treasury demand notes

840 

 

1,242 

Other short-term borrowings

45,000 

 

90,000 

Total short-term borrowings

202,609 

 

316,165 

 

 

 

 

Accrued expenses payable

15,983 

 

15,497 

Other liabilities

1,523 

 

1,311 

Long-term borrowings

90,043 

 

44 

Subordinated debentures

30,928 

 

30,928 

Total liabilities

2,226,385 

 

1,842,863 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

Common stock: 180,000,000 shares authorized, no par value

 

 

 

12,373,080 shares issued and 12,266,849 outstanding as of December 31, 2008

 

 

 

12,207,723 shares issued and 12,111,703 outstanding as of December 31, 2007

1,453 

 

1,453 

Additional paid-in capital

20,632 

 

18,078 

Retained earnings

141,371 

 

129,090 

Accumulated other comprehensive loss

(11,322)

 

(1,010)

Treasury stock, at cost (2008 - 106,231 shares, 2007 - 96,020 shares)

(1,552)

 

(1,341)

Total stockholders' equity

150,582 

 

146,270 

Total liabilities and stockholders' equity

$        2,376,967 

 

$        1,989,133 

 

 

 

6

 

 


LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months and Twelve Months Ended December 31, 2008 and 2007

(in thousands except for share and per share data)

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

2008

 

2007

 

2008

 

2007

NET INTEREST INCOME

 

 

 

 

 

 

 

Interest and fees on loans

 

 

 

 

 

 

 

Taxable

$        23,865 

 

$        26,217 

 

$        99,538 

 

$      102,840 

Tax exempt

26 

 

27 

 

113 

 

137 

Interest and dividends on securities

 

 

 

 

 

 

 

Taxable

4,409 

 

3,225 

 

16,202 

 

11,591 

Tax exempt

591 

 

636 

 

2,411 

 

2,474 

Interest on short-term investments

23 

 

260 

 

220 

 

931 

Total interest income

28,914 

 

30,365 

 

118,484 

 

117,973 

 

 

 

 

 

 

 

 

Interest on deposits

10,988 

 

13,543 

 

44,580 

 

53,614 

Interest on borrowings

 

 

 

 

 

 

 

Short-term

456 

 

2,109 

 

5,620 

 

7,239 

Long-term

1,478 

 

655 

 

5,016 

 

2,564 

Total interest expense

12,922 

 

16,307 

 

55,216 

 

63,417 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

15,992 

 

14,058 

 

63,268 

 

54,556 

 

 

 

 

 

 

 

 

Provision for loan losses

2,323 

 

1,054 

 

10,207 

 

4,298 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR

 

 

 

 

 

 

 

LOAN LOSSES

13,669 

 

13,004 

 

53,061 

 

50,258 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Wealth advisory fees

737 

 

836 

 

3,278 

 

3,142 

Investment brokerage fees

393 

 

346 

 

1,872 

 

1,491 

Service charges on deposit accounts

2,248 

 

1,883 

 

8,603 

 

7,238 

Loan, insurance and service fees

689 

 

619 

 

2,811 

 

2,483 

Merchant card fee income

825 

 

824 

 

3,471 

 

3,286 

Other income

373 

 

444 

 

1,826 

 

1,837 

Net gains on sales of real estate mortgage loans held for sale

120 

 

196 

 

786 

 

676 

Net securities gains (losses)

0 

 

53 

 

39 

 

89 

Gain on redemption of Visa shares

0 

 

 

642 

 

Total noninterest income

5,385 

 

5,201 

 

23,328 

 

20,242 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and employee benefits

6,369 

 

6,111 

 

25,482 

 

23,817 

Net occupancy expense

856 

 

742 

 

3,082 

 

2,734 

Equipment costs

597 

 

534 

 

1,941 

 

1,906 

Data processing fees and supplies

984 

 

850 

 

3,645 

 

3,096 

Credit card interchange

556 

 

561 

 

2,321 

 

2,204 

Other expense

3,188 

 

2,571 

 

11,010 

 

9,166 

Total noninterest expense

12,550 

 

11,369 

 

47,481 

 

42,923 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

6,510 

 

6,836 

 

28,908 

 

27,577 

Income tax expense

2,071 

 

2,012 

 

9,207 

 

8,366 

 

 

 

 

 

 

 

 

NET INCOME

$          4,433 

 

$          4,824 

 

$        19,701 

 

$        19,211 

BASIC WEIGHTED AVERAGE COMMON SHARES

12,318,204 

 

12,206,210 

 

12,271,927 

 

12,188,594 

BASIC EARNINGS PER COMMON SHARE

$            0.36 

 

$            0.40 

 

$            1.61 

 

$            1.58 

DILUTED WEIGHTED AVERAGE COMMON SHARES

12,476,884 

 

12,420,827 

 

12,459,802 

 

12,424,137 

DILUTED EARNINGS PER COMMON SHARE

$            0.35 

 

$            0.40 

 

$            1.58 

 

$            1.55 

 

 

7

 

 


 

LAKELAND FINANCIAL CORPORATION

LOAN DETAIL

FOURTH QUARTER 2008

(unaudited in thousands)

December 31,

September 30,

December 31,

2008

2008

2007

Commercial and industrial loans

$    1,201,611 

65.5 

%

$    1,129,960 

65.8 

%

$       968,336 

63.6 

%

Commercial real estate - multifamily loans

25,428 

1.4 

23,674 

1.4 

16,839 

1.1 

Commercial real estate construction loans

116,970 

6.4 

96,004 

5.6 

84,498 

5.6 

Agri-business and agricultural loans

189,007 

10.3 

174,462 

10.2 

170,921 

11.2 

Residential real estate mortgage loans

117,230 

6.4 

114,900 

6.7 

124,107 

8.1 

Home equity loans

128,219 

7.0 

124,016 

7.2 

108,429 

7.1 

Installment loans and other consumer loans

55,102 

3.0 

54,504 

3.1 

50,516 

3.3 

Subtotal

1,833,567 

100.0 

%

1,717,520 

100.0 

%

1,523,646 

100.0 

%

Less: Allowance for loan losses

(18,860)

(18,124)

(15,801)

Net deferred loan (fees)/costs

(233)

(175)

74 

Loans, net

$    1,814,474 

$    1,699,221 

$    1,507,919 

 

 

8