10-Q 1 lkfn060810q.htm

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

 

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the quarterly period ended June 30, 2008

 

 

OR

 

 

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

 

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to _____________

 

 

LAKELAND FINANCIAL CORPORATION

 

(Exact name of registrant as specified in its charter)


Indiana

0-11487

35-1559596

(State or other jurisdiction

(Commission File Number)

(IRS Employer

Of incorporation)

 

Identification No.)

 

 

202 East Center Street, P.O. Box 1387, Warsaw, Indiana 46581-1387

(Address of principal executive offices)(Zip Code)

 

(574) 267-6144

Registrant’s telephone number, including area code

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ X ] NO [ ]

 

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Act). (check one):

 

Large accelerated filer [ ] Accelerated filer [ X ] Non-accelerated filer[ ] (do not check if a smaller reporting company) Smaller reporting company [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [

]

NO [ X ]

 

Number of shares of common stock outstanding at July 31, 2008: 12,288,648

 


LAKELAND FINANCIAL CORPORATION

Form 10-Q Quarterly Report

Table of Contents

 

PART I.

 

 

PART II.

 

 

 

 

 


PART 1

LAKELAND FINANCIAL CORPORATION

ITEM 1 – FINANCIAL STATEMENTS

 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

As of June 30, 2008 and December 31, 2007

(in thousands except for share data)

 (Page 1 of 2)

 

 

 

June 30,

 

December 31,

 

2008

 

2007

 

(Unaudited)

 

 

ASSETS

 

 

 

Cash and due from banks

$            93,128 

 

$             56,278 

Short-term investments

6,521

 

11,413 

Total cash and cash equivalents

 99,649 

 

67,691 

 

 

 

 

Securities available for sale (carried at fair value)

389,187 

 

327,757 

Real estate mortgage loans held for sale

1,567 

 

537 

 

 

 

 

Loans, net of allowance for loan losses of $18,014 and $15,801

1,656,728 

 

1,507,919 

 

 

 

 

Land, premises and equipment, net

27,351 

 

27,525 

Bank owned life insurance

33,562 

 

21,543 

Accrued income receivable

8,830 

 

9,126 

Goodwill

4,970 

 

4,970 

Other intangible assets

516 

 

619 

Other assets

26,768 

 

21,446 

Total assets

$        2,249,128 

 

$        1,989,133 

 

 

 

   

(continued)

 

 

 

 

 

1

 

 


 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

As of June 30, 2008 and December 31, 2007

(in thousands except for share data)  

(Page 2 of 2)

 

 

 

June 30,

 

December 31,

 

2008

 

2007

 

(Unaudited)

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Noninterest bearing deposits

$           247,540 

 

$           255,348 

Interest bearing deposits

1,357,495 

 

1,223,570 

Total deposits

1,605,035 

 

1,478,918 

 

 

 

 

Short-term borrowings

 

 

 

Federal funds purchased

91,000 

 

70,010 

Securities sold under agreements to repurchase

158,610 

 

154,913 

U.S. Treasury demand notes

630 

 

1,242 

Other short-term borrowings

106,000 

 

90,000 

Total short-term borrowings

356,240 

 

316,165 

 

 

 

 

Accrued expenses payable

15,056 

 

15,497 

Other liabilities

844 

 

1,311 

Long-term borrowings

90,043 

 

44 

Subordinated debentures

30,928 

 

30,928 

Total liabilities

2,098,146 

 

1,842,863 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

Common stock: 180,000,000 shares authorized, no par value

 

 

 

12,287,248 shares issued and 12,186,302 outstanding as of June 30, 2008

 

 

 

12,207,723 shares issued and 12,111,703 outstanding as of December 31, 2007

1,453 

 

1,453 

Additional paid-in capital

19,383 

 

18,078 

Retained earnings

135,522 

 

129,090 

Accumulated other comprehensive loss

(3,934)

 

(1,010)

Treasury stock, at cost (2008 - 100,946 shares, 2007 - 96,020 shares)

(1,442)

 

(1,341)

Total stockholders' equity

150,982 

 

146,270 

Total liabilities and stockholders' equity

$        2,249,128 

 

$        1,989,133 

 

 

 

 

 

  The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

2

 

 


LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

For the Three Months and Six Months Ended June 30, 2008 and 2007

(in thousands except for share and per share data)

 

(Unaudited)

 

(Page 1 of 2)

  

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2008

 

2007

 

2008

 

2007

NET INTEREST INCOME

 

 

 

 

 

 

 

Interest and fees on loans

 

 

 

 

 

 

 

Taxable

$     24,326 

 

$     25,727 

 

$     49,801 

 

$     50,447 

Tax exempt

27 

 

30 

 

59 

 

80 

Interest and dividends on securities

 

 

 

 

 

 

 

Taxable

3,976 

 

2,786 

 

7,356 

 

5,464 

Tax exempt

623 

 

618 

 

1,237 

 

1,220 

Interest on short-term investments

60 

 

98 

 

151 

 

306 

Total interest income

29,012 

 

29,259 

 

58,604 

 

57,517 

 

 

 

 

 

 

 

 

Interest on deposits

10,691 

 

13,200 

 

22,738 

 

26,298 

Interest on borrowings

 

 

 

 

 

 

 

Short-term

1,305 

 

1,744 

 

3,729 

 

3,174 

Long-term

1,518 

 

634 

 

2,133 

 

1,266 

Total interest expense

13,514 

 

15,578 

 

28,600 

 

30,738 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

15,498 

 

13,681 

 

30,004 

 

26,779 

 

 

 

 

 

 

 

 

Provision for loan losses

3,021 

 

906 

 

4,174 

 

1,547 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR

 

 

 

 

 

 

 

LOAN LOSSES

12,477 

 

12,775 

 

25,830 

 

25,232 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Wealth advisory fees

863 

 

856 

 

1,672 

 

1,545 

Investment brokerage fees

614 

 

516 

 

897 

 

759 

Service charges on deposit accounts

2,255 

 

1,833 

 

4,024 

 

3,465 

Loan, insurance and service fees

738 

 

663 

 

1,393 

 

1,244 

Merchant card fee income

887 

 

792 

 

1,697 

 

1,556 

Other income

410 

 

445 

 

868 

 

938 

Net gains on sales of real estate mortgage loans held for sale

205 

 

199 

 

520 

 

364 

Net securities gains (losses)

0 

 

 

28 

 

36 

Gain on redemption of Visa shares

0 

 

 

642 

 

Total noninterest income

5,972 

 

5,304 

 

11,741 

 

9,907 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 

 

3

 

 


 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

For the Three Months and Six Months Ended June 30, 2008 and 2007

(in thousands except for share and per share data)

 

(Unaudited)

 

(Page 2 of 2)

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2008

 

2007

 

2008

 

2007

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and employee benefits

6,449 

 

5,819 

 

12,702 

 

11,674 

Net occupancy expense

689 

 

638 

 

1,485 

 

1,312 

Equipment costs

477 

 

468 

 

918 

 

913 

Data processing fees and supplies

867 

 

773 

 

1,707 

 

1,474 

Credit card interchange

579 

 

541 

 

1,114 

 

1,030 

Other expense

2,546 

 

2,153 

 

5,063 

 

4,259 

Total noninterest expense

11,607 

 

10,392 

 

22,989 

 

20,662 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

6,842 

 

7,687 

 

14,582 

 

14,477 

 

 

 

 

 

 

 

 

Income tax expense

2,040 

 

2,432 

 

4,539 

 

4,464 

 

 

 

 

 

 

 

 

NET INCOME

$          4,802 

 

$          5,255 

 

$        10,043 

 

$        10,013 

 

 

 

 

 

 

 

 

Other comprehensive income/loss, net of tax:

 

 

 

 

 

 

 

Amortization of net actuarial loss on pension and SERP plans

15 

 

30 

 

29 

 

30 

Unrealized gain/(loss) on securities available for sale

(3,791)

 

(2,036)

 

(2,953)

 

(1,436)

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME

$          1,026 

 

$          3,249 

 

$          7,119 

 

$          8,607 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC WEIGHTED AVERAGE COMMON SHARES

12,262,926 

 

12,189,997 

 

12,239,372 

 

12,174,966 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER COMMON SHARE

$            0.39 

 

$            0.43 

 

$            0.82 

 

$            0.82 

 

 

 

 

 

 

 

 

DILUTED WEIGHTED AVERAGE COMMON SHARES

12,468,486 

 

12,421,178 

 

12,447,473 

 

12,420,834 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER COMMON SHARE

$            0.39 

 

$            0.42 

 

$            0.81 

 

$            0.81 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4

 

 


LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2008 and 2007

(in thousands)

 

(Unaudited)

 

(Page 1 of 2)

 

 

2008

 

2007

Cash flows from operating activities:

 

 

 

Net income

$            10,043 

 

$            10,013 

Adjustments to reconcile net income to net cash from operating

 

 

 

activities:

 

 

 

Depreciation

905 

 

823 

Provision for loan losses

4,174 

 

1,547 

Write down of other real estate owned

285 

 

Amortization of intangible assets

103 

 

103 

Amortization of loan servicing rights

209 

 

210 

Net change in loan servicing rights valuation allowance

(17)

 

(45)

Loans originated for sale

(29,630)

 

(23,819)

Net gain on sales of loans

(520)

 

(364)

Proceeds from sale of loans

28,873 

 

25,517 

Net gain on redemption of Visa shares

(642)

 

Net (gain) loss on sale of premises and equipment

3 

 

(4)

Net gain on sales of securities available for sale

(28)

 

(36)

Net securities amortization

0 

 

353 

Stock compensation expense

101 

 

90 

Earnings on life insurance

(597)

 

(408)

Tax benefit of stock option exercises

(409)

 

(314)

Net change:

 

 

 

Accrued income receivable

296 

 

135 

Accrued expenses payable

(412)

 

2,195 

Other assets

(2,084)

 

(225)

Other liabilities

(455)

 

264 

Total adjustments

155 

 

6,022 

Net cash from operating activities

10,198 

 

16,035 

 

 

 

 

Cash flows from investing activities:

 

 

 

Proceeds from sale of securities available for sale

28 

 

13,530 

Proceeds from maturities, calls and principal paydowns of

 

 

 

securities available for sale

34,664 

 

19,361 

Purchases of securities available for sale

(100,987)

 

(36,493)

Purchase of life insurance

(11,422)

 

(128)

Net increase in total loans

(153,371)

 

(47,795)

Proceeds from sales of land, premises and equipment

68 

 

60 

Purchases of land, premises and equipment

(802)

 

(1,690)

Net cash from investing activities

(231,822)

 

(53,155)

(Continued)

 

5

 

 


 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2008 and 2007

(in thousands)

 

(Unaudited)

 

(Page 2 of 2)

 

 

 

2008

 

2007

Cash flows from financing activities:

 

 

 

Net increase (decrease) in total deposits

126,117 

 

(67,012)

Net increase in short-term borrowings

40,075 

 

44,390 

Proceeds from long-term borrowings

90,000 

 

Payments on long-term borrowings

(1)

 

(1)

Dividends paid

(3,611)

 

(3,222)

Proceeds from stock option exercise

1,103 

 

957 

Purchase of treasury stock

(101)

 

(126)

Net cash from financing activities

253,582 

 

(25,014)

Net change in cash and cash equivalents

31,958 

 

(62,134)

Cash and cash equivalents at beginning of the period

67,691 

 

119,699 

Cash and cash equivalents at end of the period

$            99,649 

 

$            57,565 

Cash paid during the period for:

 

 

 

Interest

$            28,846 

 

$            27,815 

Income taxes

4,425 

 

4,392 

Supplemental non-cash disclosures:

 

 

 

Loans transferred to other real estate

388 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

6

 

 


LAKELAND FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2008

 

(In thousands)

 

(Unaudited)

 

NOTE 1. BASIS OF PRESENTATION

 

This report is filed for Lakeland Financial Corporation (the “Company”) and its wholly owned subsidiary, Lake City Bank (the “Bank”). All significant inter-company balances and transactions have been eliminated in consolidation. Also included is the Bank’s wholly-owned subsidiary, LCB Investments II, Inc. (“LCB Investments”). LCB Investments also owns LCB Funding, Inc. (“LCB Funding”), a real estate investment trust.

 

The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included. Operating results for the three-month and six-month periods ending June 30, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008. The 2007 Lakeland Financial Corporation Annual Report on Form 10-K should be read in conjunction with these statements.

 

NOTE 2. EARNINGS PER SHARE

 

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options. Stock options for 72,000 and 8,000 shares as of June 30, 2008 and June 30, 2007, respectively, were not considered in computing diluted earnings per common share because they were antidilutive. Earnings and dividends per share are restated for all stock splits and dividends through the date of issuance of the financial statements. The common shares included in Treasury Stock for 2008 and 2007 reflect the acquisition of 100,946 and 96,020 shares, respectively, of Lakeland Financial Corporation common stock that have been purchased under a directors’ deferred compensation plan. Because these shares are held in trust for the participants, they are treated as outstanding when computing the weighted-average common shares outstanding for the calculation of both basic and diluted earnings per share.

 

 

 

 

7

 

 


 

NOTE 3. LOANS

 

June 30,

December 31,

2008

2007

Commercial and industrial loans

$          1,087,457 

$             968,336 

Commercial real estate - multifamily loans

23,282 

16,839 

Commercial real estate construction loans

94,403 

84,498 

Agri-business and agricultural loans

188,107 

170,921 

Residential real estate mortgage loans

116,520 

124,107 

Home equity loans

115,040 

108,429 

Installment loans and other consumer loans

50,189 

50,516 

Subtotal

1,674,998 

1,523,646 

Less: Allowance for loan losses

(18,014)

(15,801)

Net deferred loan (fees)/costs

(256)

74 

Loans, net

$          1,656,728 

$          1,507,919 

Impaired loans

$               23,718 

$                 6,748 

Non-performing loans

$               24,959 

$                 7,448 

Allowance for loan losses to total loans

1.08%

1.04%

 

 

Changes in the allowance for loan losses are summarized as follows:

 

Six Months Ended

June 30,

2008

2007

Balance at beginning of period

$ 15,801 

$ 14,463 

Provision for loan losses

4,174 

1,547 

Charge-offs

(2,196)

(829)

Recoveries

235 

170 

Net loans charged-off

(1,961)

(659)

Balance at end of period

$ 18,014 

$ 15,351 

 

 

 

 

8

 

 


 

NOTE 4. SECURITIES

 

The fair values of securities available for sale were as follows:

 

 

June 30,

 

December 31,

 

2008

 

2007

U.S. Treasury securities

$        1,013 

 

$        1,206 

U.S. Government agencies

15,639 

 

18,555 

Mortgage-backed securities

317,599 

 

250,495 

State and municipal securities

54,936 

 

57,501 

Total

$    389,187 

 

$    327,757 

 

          As of June 30, 2008, net unrealized losses on the total securities available for sale portfolio totaled $4.6 million, which included gross unrealized gains of $2.1 million. As of December 31, 2007, net unrealized gains on the total securities available for sale portfolio totaled $246,000. Management considers the unrealized losses to be driven by market interest rates and no loss is expected to be realized unless the securities are sold. All of the securities are backed by the U.S. Government, government agencies, government sponsored agencies or are AAA rated by Standard and Poor’s or Aaa rated by Moody’s, except for certain non-local municipal securities. The Company has purchased approximately $111 million of corporate sponsored collateralized mortgage obligations during 2007 and 2008, which are secured by first lien fixed rate residential mortgage loans. These securities are currently rated AAA by Standard and Poor’s and/or Aaa by Moody’s. None of the securities have call provisions (with the exception of the municipal securities) and payments as originally agreed are being received. Management is not aware of any information that would indicate that full principal will not be received. The Company does not have a history of actively trading securities, but keeps the securities available for sale should liquidity or other needs develop that would warrant the sale of securities. While these securities are held in the available for sale portfolio, the current intent and ability is to hold them until maturity.

 

NOTE 5. EMPLOYEE BENEFIT PLANS

 

Components of Net Periodic Benefit Cost

 

 

Six Months Ended June 30,

 

Pension Benefits

 

SERP Benefits

 

2008

 

2007

 

2008

 

2007

Interest cost

$      71 

 

$      70 

 

$      36 

 

$      37 

Expected return on plan assets

(95)

 

(86)

 

(50)

 

(46)

Recognized net actuarial loss

24 

 

22 

 

26 

 

28 

Net pension expense

$       0

 

$       6 

 

$     12 

 

$      19 

 

 

9

 

 


 

 

Three Months Ended June 30,

 

Pension Benefits

 

SERP Benefits

 

2008

 

2007

 

2008

 

2007

Interest cost

$      36 

 

$      35 

 

$      18 

 

$      18 

Expected return on plan assets

(47)

 

(43)

 

(25)

 

(23)

Recognized net actuarial loss

12 

 

11 

 

13 

 

14 

Net pension expense

$       1

 

$       3 

 

$      6 

 

$       9 

 

          The Company previously disclosed in its financial statements for the year ended December 31, 2007 that it expected to contribute $0 to its pension plan and $13,000 to its SERP plan in 2008. As of June 30, 2008, $0 had been contributed to the pension plan and $13,000 to the SERP plan. The Company does not anticipate making any additional contribution to its pension plan or SERP plan during the remainder of 2008.

 

NOTE 6. NEW ACCOUNTING PRONOUNCEMENTS

 

The Company adopted FASB Statement of Financial Accounting Standards No. 157 (SFAS No. 157), “Fair Value Measurements”on January 1, 2008. SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This Statement emphasizes that fair value is a market-based measurement and should be determined based on assumptions that a market participant would use when pricing an asset or liability. This Statement clarifies that market participant assumptions should include assumptions about risk as well as the effect of a restriction on the sale or use of an asset. Additionally, this Statement establishes a fair value hierarchy that provides the highest priority to quoted prices in active markets and the lowest priority to unobservable data. In February 2008, Financial Accounting Standards Board Staff Position (FSP) No. 157-2, “Effective Date of FASB Statement No. 157,” was issued that delayed the application of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities, until January 1, 2009. The Company adopted the provisions of SFAS No. 157 except for those nonfinancial assets and nonfinancial liabilities subject to deferral as a result of FSP No. 157-2. The adoption of SFAS No. 157 did not have any material effect on the Company’s operating results or financial condition.

 

The Company adopted FASB Statement of Financial Accounting Standards No. 159 (SFAS No. 159), “The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115” on January 1, 2008. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. This statement also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. The Company did not elect the fair value option for any financial assets or liabilities as of June 30, 2008.

 

          The Company adopted Staff Accounting Bulletin No. 109 (SAB No. 109), “Written Loan Commitments Recorded at Fair Value through Earnings” which supersedes SAB 105, “Application of Accounting Principles to Loan Commitments” which stated that in measuring the fair value of a derivative loan commitment, a company should not incorporate the expected net future cash flows related to the associated servicing of the

 

10

 

 


loan. SAB 109 states that the expected net future cash flows related to the associated servicing of the loan should be included in measuring fair value for all written loan commitments that are accounted for at fair value through earnings. SAB 105 also states that internally-developed intangible assets should not be recorded as part of the fair value of a derivative loan commitment, and SAB 109 retains that view. The adoption of this standard did not have any material effect on the Company’s operating results or financial condition.

 

In March 2008, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 161 (SFAS No. 161), “Disclosures about Derivative Instruments and Hedging Activities.” SFAS No. 161 establishes, among other things, the disclosure requirements for derivative instruments and for hedging activities. This Statement amends and expands the disclosure requirements of Statement 133 with the intent to provide users of financial statements with an enhanced understanding of: how and why an entity uses derivative instruments; how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations; how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. This Statement requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company will adopt SFAS No. 161 on January 1, 2009, and does not expect the adoption to have a material impact on the financial statements.

 

NOTE 7. FAIR VALUE DISCLOSURES

 

          As discussed in Note 6. “New Accounting Pronouncements”, effective January 1, 2008 the Company adopted SFAS No. 157, which provides a framework for measuring fair value under GAAP.

 

          The Company also adopted SFAS No. 159, on January 1, 2008. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. This statement also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. The Company did not elect the fair value option for any financial assets or liabilities, does not have any material derivative instruments, does not participate in any significant hedging activities and the Company valued securities available for sale at fair value prior to the adoption of SFAS 157 and 159, therefore there is no transition adjustment resulting from the adoption of SFAS 157 and SFAS 159.

         SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

 

 

 

 

 

11

 

 


 

Level 1

  

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.

 

 

Level 2

  

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and securities whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, private mortgage-backed debt securities, corporate debt securities, municipal bonds, foreclosed assets and residential mortgage loans held-for-sale.

 

 

Level 3

 

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes residential mortgage servicing rights.

 

         The fair values of securities available for sale are determined on a recurring basis by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or pricing models utilizing significant observable inputs such as matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

 

The table below presents the balances of assets measured at fair value on a recurring basis:

 

 

 

June 30, 2008

 

 

Fair Value Measurements Using

 

Assets

Assets

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

 

 

 

 

 

 

 

 

Securities available for sale

 

$     1,013 

 

$388,174 

 

$       0   

 

$   389,187 

 

 

 

 

 

 

 

 

 

Total assets

 

$     1,013 

 

$388,174 

 

$       0   

 

$   389,187 

 

          Also, the Company may be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-fair-value accounting or write-downs of individual assets. The table below presents the balances of assets measured at fair value on a nonrecurring basis:

 

 

12

 

 


 

 

 

 

June 30, 2008

 

 

Fair Value Measurements Using

 

Assets

Assets

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

 

 

 

 

 

 

 

 

Impaired loans

 

$         0   

 

$           0   

 

$    17,865 

 

$      17,865 

Mortgage servicing rights

 

0   

 

0   

 

28 

 

28 

 

 

 

 

 

 

 

 

 

Total assets

 

$         0   

 

$           0   

 

$    17,893 

 

$      17,893 

 

          Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a gross carrying amount of $23.7 million, with a valuation allowance of $5.8 million, resulting in an additional provision for loan losses of $1.4 million for the period. In addition, $17,000 in impairment of mortgage servicing rights, measured using Level 3 inputs within the fair value hierarchy, was reversed during the first half of 2008. The $17,000 reversal was recorded in loan, insurance and service fees.

 

NOTE 8. RECLASSIFICATIONS

 

Certain amounts appearing in the financial statements and notes thereto for prior periods have been reclassified to conform with the current presentation. The reclassification had no effect on net income or stockholders’ equity as previously reported.

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 


 

Part 1

LAKELAND FINANCIAL CORPORATION

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

and

RESULTS OF OPERATIONS

 

June 30, 2008

 

OVERVIEW

 

Lakeland Financial Corporation is the holding company for Lake City Bank. The Company is headquartered in Warsaw, Indiana and operates 43 offices in 12 counties in northern Indiana. The Company earned $10.0 million for the first six months of 2008, which was unchanged from the same period of 2007. Net income was positively impacted by a $3.2 million increase in net interest income as well as an increase of $1.8 million in noninterest income. Offsetting these positive impacts was an increase of $2.6 million in the provision for loan losses and an increase of $2.3 million in noninterest expense. Basic earnings per share for the first six months of 2008 and 2007 were $0.82 per share. Diluted earnings per share reflect the potential dilutive impact of stock options granted under the stock option plan. Diluted earnings per share for the first six months of 2008 and 2007 were $0.81 per share.

 

Net income for the second quarter of 2008 was $4.8 million, a decrease of 8.6% versus $5.3 million for the comparable period of 2007. The decrease was driven by a $2.1 million increase in the provision for loan losses, as well as a $1.2 million increase in noninterest expense. Offsetting these negative impacts was an increase of $1.8 million in net interest income as well as an increase of $668,000 in noninterest income. Basic earnings per share for the second quarter of 2008 were $0.39 per share, versus $0.43 per share for the second quarter of 2007. Diluted earnings per share for the second quarter of 2008 were $0.39 per share, versus $0.42 per share for the second quarter of 2007.

 

RESULTS OF OPERATIONS

 

Net Interest Income

 

For the six-month period ended June 30, 2008, net interest income totaled $30.0 million, an increase of 12.0%, or $3.2 million, versus the first six months of 2007. This increase was primarily due to a $285.4 million, or 17.0%, increase in average earning assets to $1.965 billion. For the three month period ended June 30, 2008, net interest income totaled $15.5 million, an increase of 13.3%, or $1.8 million. The increase was primarily driven by a $324.8 million, or 19.2% increase in average earning assets.

 

Given the Company’s mix of interest earning assets and interest bearing liabilities at June 30, 2008, the Company would generally be considered to have a relatively neutral balance sheet structure. The Company’s balance sheet structure would normally be expected to produce a stable or declining net interest margin in a declining rate environment. As the Company’s balance sheet has become more neutral in structure, management believes that future rate movements will have less impact on net interest margin than historically,

 

14

 

 


although other factors such as deposit mix, market deposit rate pricing and non-bank deposit products could have a dramatic impact on net interest margin. The Company’s mix of deposits has shifted to more reliance on certificates of deposits, specifically public fund deposits and brokered deposits, and corporate and public fund money market and repurchase agreements, which generally carry a higher interest rate cost than other types of interest bearing deposits. During the first six months of 2008, total interest and dividend income increased by $1.1 million, or 1.9%, to $58.6 million, versus $57.5 million during the first six months of 2007. This increase was primarily the result of an increase in average earning assets. The tax equivalent yield on average earning assets decreased by 91 basis points to 6.1% for the six-month period ended June 30, 2008 versus the same period of 2007. During the second quarter of 2008, interest and dividend income decreased by $247,000, or 0.8%, to $29.0 million, versus $29.3 million during the same quarter of 2007. The decrease was primarily due to a 116 basis point decrease in the tax equivalent yield on average earning assets in the second quarter of 2008, to 5.8% from 7.0% in the same period of 2007.

 

          During the first six months of 2008, loan interest income decreased by $667,000, or 1.3%, to $49.9 million, versus $50.5 million during the first six months of 2007. The decrease was driven by a 118 basis point decrease in the tax equivalent yield on loans to 6.3%, versus 7.4% in the first six months of 2007, somewhat offset by a $232.6 million, or 17.0%, increase in average daily loan balances. During the second quarter of 2008, loan interest income decreased by $1.4 million, or 5.5%, to $24.4 million, versus $25.8 million during the second quarter of 2007. The decrease was driven by a 149 basis point decrease in the tax equivalent yield on loans to 6.0%, versus 7.5% in the second quarter of 2007, somewhat offset by a $254.2 million, or 18.3%, increase in average daily loan balances.

 

The average daily securities balances for the first six months of 2008 increased $52.4 million, or 17.6%, to $350.0 million, versus $297.6 million for the same period of 2007. During the same periods, income from securities increased by $1.9 million, or 28.6%, to $8.6 million versus $6.7 million during the first six months of 2007. The increase was primarily the result of the increase in average daily securities balances, as well as a 37 basis point increase in the tax equivalent yield on securities, to 5.3%, versus 4.9% in the first six months of 2007. The average daily securities balances for the second quarter of 2008 increased $66.8 million, or 22.3%, to $366.3 million, versus $299.5 million for the same period of 2007. During the second quarter of 2008, income from securities was $4.6 million, an increase of $1.2 million, or 35.1%, versus the second quarter of 2007. The increase was primarily the result of the increase in average daily securities balances, as well as a 44 basis point increase in the tax equivalent yield on securities, to 5.4%, versus 4.9% in the second quarter of 2007.

 

Total interest expense decreased $2.1 million, or 7.0%, to $28.6 million for the six-month period ended June 30, 2008, from $30.7 million for the comparable period in 2007. The decrease was primarily the result of a 79 basis point decrease in the Company’s daily cost of funds to 3.0%, versus 3.8% for the same period of 2007. Total interest expense decreased $2.1 million, or 13.3%, to $13.5 million for the second quarter of 2008, versus $15.6 million for the second quarter of 2007. The decrease was primarily the result of a 100 basis point decrease in the Company’s daily cost of funds to 2.8%, from 3.8% for the same period of 2007.

 

On an average daily basis, total deposits (including demand deposits) increased $83.4 million, or 5.8%, to $1.534 billion for the six-month period ended June 30, 2008, versus $1.450 billion during the same period in 2007. The average daily balances for the second quarter of 2008 increased $106.1 million, or 7.3%, to $1.553

 

15

 

 


billion from $1.447 billion during the second quarter of 2007. On an average daily basis, non-interest bearing demand deposits decreased to $218.2 million for the six-month period ended June 30, 2008, versus $221.9 million for the same period in 2007. The average daily noninterest bearing demand deposit balances for the second quarter of 2008 were $218.5 million, versus $227.3 million for the second quarter of 2007. On an average daily basis, interest bearing transaction accounts increased $69.3 million, or 18.1%, to $452.9 million for the six-month period ended June 30, 2008, versus the same period in 2007. Average daily interest bearing transaction accounts increased $82.6 million, or 20.8%, to $479.5 million for the second quarter of 2008, versus $397.0 million for the second quarter of 2007. When comparing the six months ended June 30, 2008 with the same period of 2007, the average daily balance of time deposits, which pay a higher rate of interest compared to demand deposit and transaction accounts, increased $19.3 million, primarily as a result of increases in other time deposits. The rate paid on time deposit accounts decreased 70 basis points to 4.4% for the six-month period ended June 30, 2008, versus the same period in 2007. During the second quarter of 2008, the average daily balance of time deposits increased $34.5 million, and the rate paid decreased 93 basis points to 4.2%, versus the second quarter of 2007.

 

Due to strong loan growth and additional relationship opportunities, the Company continues to focus on public fund deposits as a core funding strategy. In addition, the Company intends to actively consider brokered certificates of deposits as appropriate and necessary as a result of loan growth. On an average daily basis, total brokered certificates of deposit decreased $9.1 million to $58.4 million for the six-month period ended June 30, 2008, versus $67.5 million for the same period in 2007. During the second quarter of 2008, average daily brokered certificates of deposit were $72.5 million, versus $44.5 million during the second quarter of 2007. On an average daily basis, total public fund certificates of deposit decreased $22.3 million to $262.7 million for the six-month period ended June 30, 2008, versus $285.0 million for the same period in 2007. During the second quarter of 2008, average daily public fund certificates of deposit were $233.0 million, versus $278.2 million during the second quarter of 2007. Public fund deposits have generally decreased due to the ongoing challenges in the state of Indiana related to the reapportionment of real estate property taxes. Due to delays in issuing real estate property tax bills, public fund entities generally have lower balances of investable funds.

 

Average daily balances of borrowings were $381.6 million during the six months ended June 30, 2008, versus $187.7 million during the same period of 2007, and the rate paid on borrowings decreased 173 basis points to 3.1%. The increase in average borrowings was driven by increases of $110.8 million in notes payable, $38.8 million in federal funds purchased and $44.3 million in securities sold under agreements to repurchase. During the second quarter of 2008 the average daily balances of borrowings increased $213.2 million to $417.5 million, versus $204.3 million for the same period of 2007, and the rate paid on borrowings decreased 199 basis points to 2.7%. On an average daily basis, total deposits (including demand deposits) and purchased funds increased 16.9% and 19.3%, respectively, when comparing the six-month and three-month periods ended June 30, 2008 versus the same periods in 2007. The following tables set forth consolidated information regarding average balances and rates:

16

 

 


 

 

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;

INTEREST RATES AND INTEREST DIFFERENTIAL

(in thousands of dollars)

Six Months Ended June 30,

 

 

2008

 

 

 

 

2007

 

 

Average

Interest

Average

Interest

Balance

Income

Yield (1)

Balance

Income

Yield (1)

ASSETS

Earning assets:

Loans:

Taxable (2)(3)

$    1,599,961 

$         49,801 

6.26

%

$    1,366,763 

$         50,447 

7.44

%

Tax exempt (1)

2,517 

78 

6.23

3,132 

95 

6.11

Investments: (1)

Available for sale

349,997 

9,155 

5.26

297,591 

7,216 

4.89

Short-term investments

10,478 

126 

2.42

10,230 

271 

5.34

Interest bearing deposits

1,627 

25 

3.09

1,492 

35 

4.73

 

 

 

 

Total earning assets

1,964,580 

59,185 

6.06

%

1,679,208 

58,064 

6.97

%

Nonearning assets:

Cash and due from banks

41,249 

45,042 

Premises and equipment

27,393 

25,444 

Other nonearning assets

66,961 

52,483 

Less allowance for loan losses

(16,713)

(14,779)

 

 

 

 

Total assets

$    2,083,470 

$         59,185 

$    1,787,398 

$         58,064 

 

(1)

Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 2008 and 2007. The tax equivalent rate for tax exempt loans and tax exempt securities included the TEFRA adjustment applicable to nondeductible interest expenses.

(2)

Loan fees, which are immaterial in relation to total taxable loan interest income for the six months ended June 30, 2008 and 2007, are included as taxable loan interest income.

(3)

Nonaccrual loans are included in the average balance of taxable loans.

 

 

17

 

 


 

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;

INTEREST RATES AND INTEREST DIFFERENTIAL (Cont.)

(in thousands of dollars)

Six Months Ended June 30,

 

 

2008

 

 

 

 

2007

 

 

Average

Interest

Average

Interest

Balance

Expense

Yield

Balance

Expense

Yield

LIABILITIES AND STOCKHOLDERS'

EQUITY

Interest bearing liabilities:

Savings deposits

$         66,246 

$                37 

0.11

%

$         67,630 

$                70 

0.21

%

Interest bearing checking accounts

452,936 

5,248 

2.33

383,678 

6,521 

3.43

Time deposits:

In denominations under $100,000

327,242 

7,471 

4.59

284,123 

6,739 

4.78

In denominations over $100,000

469,258 

9,982 

4.28

493,077 

12,968 

5.30

Miscellaneous short-term borrowings

330,488 

3,729 

2.27

156,710 

3,174 

4.08

Long-term borrowings

51,108 

2,133 

8.39

30,972 

1,266 

8.24

 

 

 

 

Total interest bearing liabilities

1,697,278 

28,600 

3.39

%

1,416,190 

30,738 

4.38

%

Noninterest bearing liabilities

and stockholders' equity:

Demand deposits

218,154 

221,930 

Other liabilities

17,562 

15,180 

Stockholders' equity

150,476 

134,098 

Total liabilities and stockholders'

 

 

 

 

equity

$    2,083,470 

$         28,600 

$    1,787,398 

$         30,738 

Net interest differential - yield on

average daily earning assets

$         30,585 

3.13

%

$         27,326 

3.27

%

 

 

18

 

 


 

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;

INTEREST RATES AND INTEREST DIFFERENTIAL

(in thousands of dollars)

Three Months Ended June 30,

 

 

2008

 

 

 

 

2007

 

 

Average

Interest

Average

Interest

Balance

Income

Yield (1)

Balance

Income

Yield (1)

ASSETS

Earning assets:

Loans:

Taxable (2)(3)

$    1,637,885 

$         24,326 

5.97

%

$    1,384,114 

$         25,727 

7.46

%

Tax exempt (1)

2,520 

36 

5.71

2,115 

36 

6.98

Investments: (1)

Available for sale

366,294 

4,882 

5.36

299,455 

3,674 

4.92

Short-term investments

9,623 

48 

2.01

5,423 

72 

5.33

Interest bearing deposits

1,759 

12 

2.74

2,215 

26 

4.71

 

 

 

 

Total earning assets

2,018,081 

29,304 

5.84

%

1,693,322 

29,535 

7.00

%

Nonearning assets:

Cash and due from banks

42,227 

46,598 

Premises and equipment

27,369 

25,487 

Other nonearning assets

69,873 

52,663 

Less allowance for loan losses

(17,275)

(14,999)

 

 

 

 

Total assets

$    2,140,275 

$         29,304 

$    1,803,071 

$         29,535 

 

(1)

Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 2008 and 2007. The tax equivalent rate for tax exempt loans and tax exempt securities included the TEFRA adjustment applicable to nondeductible interest expenses.

(2)

Loan fees, which are immaterial in relation to total taxable loan interest income for the three months ended June 30, 2008 and 2007, are included as taxable loan interest income.

(3)

Nonaccrual loans are included in the average balance of taxable loans.

 

 

 

19

 

 


 

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;

INTEREST RATES AND INTEREST DIFFERENTIAL (Cont.)

(in thousands of dollars)

Three Months Ended June 30,

 

 

2008

 

 

 

 

2007

 

 

Average

Interest

Average

Interest

Balance

Expense

Yield

Balance

Expense

Yield

LIABILITIES AND STOCKHOLDERS'

EQUITY

Interest bearing liabilities:

Savings deposits

$         66,845 

$                17 

0.10

%

$         69,049 

$                36 

0.21

%

Interest bearing checking accounts

479,528 

2,444 

2.05

396,966 

3,525 

3.56

Time deposits:

In denominations under $100,000

328,776 

3,605 

4.41

290,696 

3,501 

4.83

In denominations over $100,000

459,266 

4,625 

4.05

462,863 

6,138 

5.32

Miscellaneous short-term borrowings

346,287 

1,305 

1.52

173,348 

1,744 

4.04

Long-term borrowings

71,245 

1,518 

8.57

30,972 

634 

8.21

 

 

 

 

Total interest bearing liabilities

1,751,947 

13,514 

3.10

%

1,423,894 

15,578 

4.39

%

Noninterest bearing liabilities

and stockholders' equity:

Demand deposits

218,474 

227,259 

Other liabilities

18,368 

15,654 

Stockholders' equity

151,486 

136,264 

Total liabilities and stockholders'

 

 

 

 

equity

$    2,140,275 

$         13,514 

$    1,803,071 

$         15,578 

Net interest differential - yield on

average daily earning assets

$         15,790 

3.15

%

$         13,957 

3.30

%

 

 

20

 

 


 

Provision for Loan Losses

 

Based on management’s review of the adequacy of the allowance for loan losses, provisions for losses on loans of $4.2 million and $3.0 million were recorded during the six-month and three-month periods ended June 30, 2008, versus provisions of $1.5 million and $906,000 recorded during the same periods of 2007. Factors impacting the provision included the amount and status of classified credits, the level of charge-offs, management’s overall view on current credit quality, the amount and status of impaired loans, the amount and status of past due accruing loans (90 days or more), and overall loan growth as discussed in more detail below in the analysis relating to the Company’s financial condition.

 

Noninterest Income

 

          Noninterest income categories for the six-month and three-month periods ended June 30, 2008 and 2007 are shown in the following table:

 

Six Months Ended

June 30,

Percent

2008

 

2007

 

Change

Wealth advisory fees

$   1,672 

 

$   1,545 

 

8.2 

%

Investment brokerage fees

897 

 

759 

 

18.2 

Service charges on deposit accounts

4,024 

 

3,465 

 

16.1 

Loan, insurance and service fees

1,393 

 

1,244 

 

12.0 

Merchant card fee income

1,697 

 

1,556 

 

9.1 

Other income

868 

 

938 

 

(7.5)

Net gains on sales of real estate mortgages held for sale

520 

 

364 

 

42.9 

Net securities gains (losses)

28 

 

36 

 

(22.2)

Gain on redemption of Visa shares

642 

 

 

100.0 

Total noninterest income

$ 11,741 

 

$   9,907 

 

18.5 

%

 

 

 

 

 

 

 

 

21

 

 


 

Three Months Ended

June 30,

Percent

2008

 

2007

 

Change

Wealth advisory fees

$      863 

 

$      856 

 

0.8 

%

Investment brokerage fees

614 

 

516 

 

19.0 

Service charges on deposit accounts

2,255 

 

1,833 

 

23.0 

Loan, insurance and service fees

738 

 

663 

 

11.3 

Merchant card fee income

887 

 

792 

 

12.0 

Other income

410 

 

445 

 

(7.9)

Net gains on sales of real estate mortgages loans held for sale

205 

 

199 

 

3.0 

Total noninterest income

$   5,972 

 

$   5,304 

 

12.6 

%

 

Noninterest income increased $1.8 million and $668,000, respectively, for the six-month and three-month periods ended June 30, 2008, versus the same periods in 2007. Driving the increase in the six-month period was a nonrecurring gain of $642,000 related to the Visa initial public offering, which occurred in the first quarter. Excluding this gain, noninterest income in the six-months ended June 30, 2008 increased by $1.2 million, or 12.0%. In addition, service charges on deposit accounts increased $559,000 and $422,000 in the six-month and three-month periods ended June 30, 2008, due primarily to increases in account analysis service charges on commercial checking accounts, which are generally higher when the earnings allowance credit rate is lower.

 

Noninterest Expense

 

Noninterest expense categories for the six-month and three-month periods ended June 30, 2008 and 2007 are shown in the following table:

 

Six Months Ended

June 30,

Percent

2008

 

2007

 

Change

Salaries and employee benefits

$ 12,702 

 

$ 11,674 

 

8.8 

%

Net occupancy expense

1,485 

 

1,312 

 

13.2 

Equipment costs

918 

 

913 

 

0.6 

Data processing fees and supplies

1,707 

 

1,474 

 

15.8 

Credit card interchange

1,114 

 

1,030 

 

8.2 

Other expense

5,063 

 

4,259 

 

18.9 

 

Total noninterest expense

$ 22,989 

 

$ 20,662 

 

11.3 

%

 

 

22
 

 

 

Three Months Ended

June 30,

Percent

2008

 

2007

 

Change

Salaries and employee benefits

$   6,449 

 

$   5,819 

 

10.8 

%

Net occupancy expense

689 

 

638 

 

8.0 

Equipment costs

477 

 

468 

 

1.9 

Data processing fees and supplies

867 

 

773 

 

12.2 

Credit card interchange

579 

 

541 

 

7.0 

Other expense

2,546 

 

2,153 

 

18.3 

 

Total noninterest expense

$ 11,607 

 

$ 10,392 

 

11.7 

%

 

Noninterest expense increased $2.3 million and $1.2 million, respectively, in the six-month and three-month periods ended June 30, 2008 versus the same periods of 2007. This increase was driven primarily by increased payroll and benefit expense and general increases in operating and regulatory expenses. Salaries and employee benefits increased by $1.0 million and $630,000 in the six-month and three-month periods ended June 30, 2008, as a result of a combination of normal merit increases, increases in health insurance expense and performance-based incentive expense, the addition of revenue-producing staff in the commercial lending department and new office staff costs. Data processing fees and supplies increased primarily as a result of the implementation of a new corporate cash management platform and contractual increases in existing operating services. Other expense increased by $804,000 and $393,000 in the six-month and three-month periods driven by regulatory expenses, which increased by $343,000 and $213,000 respectively, due to the Company’s resumption of regular FDIC insurance premiums as prior credits expired early in 2008. Also in the other expense category, advertising expense increased by $203,000 in the first six months of 2008, due to the launch of a new deposit product.

 

Income Tax Expense

 

Income tax expense increased $75,000, or 1.7%, for the first six months of 2008, compared to the same period in 2007. Income tax expense for the second quarter of 2008 decreased $392,000, or 16.1%, compared to the same period of 2007. The combined state franchise tax expense and the federal income tax expense, as a percentage of income before income tax expense, increased to 31.1% during the first six months of 2008 compared to 30.8% during the same period of 2007. The combined tax expense decreased to 29.8% in the second quarter of 2008, versus 31.6% during the same period of 2007. The changes were driven by fluctuations in the percentage of revenue being derived from tax-advantaged sources in the six-month and three-month periods of 2008, compared to the same periods in 2007.

 

 

23

 

 


 

 

CRITICAL ACCOUNTING POLICIES

 

Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Some of the facts and circumstances which could affect these judgments include changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and the valuation of mortgage servicing rights. The Company’s critical accounting policies are discussed in detail in the Annual Report for the year ended December 31, 2007 (incorporated by reference as part of the Company’s 10-K filing).

 

FINANCIAL CONDITION

 

Total assets of the Company were $2.249 billion as of June 30, 2008, an increase of $260.0 million, or 13.1%, when compared to $1.989 billion as of December 31, 2007.

 

Total cash and cash equivalents increased by $32.0 million, or 47.2%, to $99.6 million at June 30, 2008 from $67.7 million at December 31, 2007.

 

Total securities available-for-sale increased by $61.4 million, or 18.7%, to $389.2 million at June 30, 2008 from $327.8 million at December 31, 2007. The increase was a result of a number of transactions in the securities portfolio. Securities purchases totaled $101.0 million. Offsetting this increase were securities paydowns totaling $25.7 million, maturities, sales and calls of securities totaling $9.0 million and the fair market value of the securities portfolio decreased by $4.9 million. An increase in interest rates during the second quarter of 2008 drove the market value decrease. The investment portfolio is managed to limit the Company’s exposure to risk by containing mostly collateralized mortgage obligations, other securities which are either directly or indirectly backed by the federal government or a local municipal government and collateralized mortgage obligations currently rated AAA by S&P and/or Aaa by Moody’s. As of June 30, 2008, the Company had $106.7 million of collateralized mortgage obligations which were not backed by the federal government, but were currently rated AAA by S&P and/or Aaa by Moody’s.

 

Real estate mortgage loans held-for-sale increased by $1.0 million, or 191.8%, to $1.6 million at June 30, 2008 from $537,000 at December 31, 2007. The balance of this asset category is subject to a high degree of variability depending on, among other things, recent mortgage loan rates and the timing of loan sales into the secondary market. During the six months ended June 30, 2008, $29.6 million in real estate mortgages were originated for sale and $28.4 million in mortgages were sold.

 

Total loans, excluding real estate mortgage loans held-for-sale, increased by $151.0 million, or 9.9%, to $1.675 billion at June 30, 2008 from $1.524 billion at December 31, 2007. The portfolio breakdown at June 30, 2008 reflected 83% commercial and industrial and agri-business, 14% residential real estate and home equity

 

24

 

 


and 3% consumer loans compared to 82% commercial and industrial and agri-business, 15% residential real estate and home equity and 3% consumer loans at December 31, 2007.

 

The Company has a high percentage of commercial and commercial real estate loans, most of which are extended to small or medium-sized businesses. Commercial loans represent higher dollar loans to fewer customers and therefore higher credit risk than other types of loans. Pricing is adjusted to manage the higher credit risk associated with these types of loans. The majority of fixed rate mortgage loans, which represent increased interest rate risk, are sold in the secondary market, as well as some variable rate mortgage loans. The remainder of the variable rate mortgage loans and a small number of fixed rate mortgage loans are retained.

 

Loans are charged against the allowance for loan losses when management believes that the principal is uncollectible. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount that management believes will be adequate to absorb probable incurred credit losses relating to specifically identified loans based on an evaluation, as well as other probable incurred losses inherent in the loan portfolio. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions that may affect the borrower’s ability to repay. Management also considers trends in adversely classified loans based upon a monthly review of those credits. An appropriate level of general allowance is determined after considering the following factors: application of historical loss percentages, emerging market risk, commercial loan focus and large credit concentrations, new industry lending activity and current economic conditions. Federal regulations require insured institutions to classify their own assets on a regular basis. The regulations provide for three categories of classified loans – substandard, doubtful and loss. The regulations also contain a special mention category. Special mention is defined as loans that do not currently expose an insured institution to a sufficient degree of risk to warrant classification, but do possess credit deficiencies or potential weaknesses deserving management’s close attention. Assets classified as substandard or doubtful require the institution to establish specific allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specified allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge off such amount. At June 30, 2008, on the basis of management’s review of the loan portfolio, the Company had loans totaling $85.2 million on the classified loan list versus $79.3 million on December 31, 2007. As of June 30, 2008, the Company had $40.4 million of assets classified special mention, $44.5 million classified as substandard, $332,000 classified as doubtful and $0 classified as loss as compared to $39.4 million, $39.7 million, $244,000 and $0 at December 31, 2007.

 

Allowance estimates are developed by management taking into account actual loss experience, adjusted for current economic conditions. The Company discusses this methodology with regulatory authorities to ensure compliance. Allowance estimates are considered a prudent measurement of the risk in the Company’s loan portfolio and are applied to individual loans based on loan type. In accordance with FASB Statements 5 and 114, the allowance is provided for losses that have been incurred as of the balance sheet date and is based on past events and current economic conditions, and does not include the effects of expected losses on specific loans or groups of loans that are related to future events or expected changes in economic conditions.

 

The allowance for loan losses increased $2.2 million from $15.8 million at December 31, 2007 to $18.0 million at June 30, 2008. Pooled loan allocations increased $148,000 from $4.9 million at December 31, 2007 to $5.0 million at June 30, 2008, which was primarily a result of higher pooled loan balances. Specific loan allocations increased $1.1 million from $10.6 million at December 31, 2007 to $11.7 million at June 30, 2008.

 

25

 

 


This increase was primarily due to additions to the classified loan list as well as increases in the specific allocations on five commercial credits. The unallocated component of the allowance for loan losses increased $939,000 from $322,000 at December 31, 2007 to $1.3 million at June 30, 2008. Management believed the allowance for loan losses at June 30, 2008 was at a level commensurate with the overall risk exposure of the loan portfolio. However, if economic conditions were to continue to worsen, certain borrowers may experience difficulty and the level of nonperforming loans, charge-offs and delinquencies could rise and require further increases in the provision for loan losses.

 

Total impaired loans increased by $17.0 million to $23.7 million at June 30, 2007 from $6.7 million at December 31, 2007. The increase in the impaired loans category resulted primarily due the addition of two commercial credits totaling $15.8 million. The impaired loan total included $102,000 in accruing loans at June 30, 2008. A loan is impaired when full payment under the original loan terms is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, and consumer loans, and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance may be allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. The following table summarizes nonperforming assets at June 30, 2008 and December 31, 2007.

 

 

June 30,

December 31,

 

2008

2007

 

(in thousands)

NONPERFORMING ASSETS:

 

 

Nonaccrual loans

$     23,987

$       7,039

Loans past due over 90 days and accruing

972

409

Total nonperforming loans

24,959

7,448

Other real estate

1,357

2,387

Repossessions

45

24

Total nonperforming assets

$     26,361

$       9,859

 

 

 

Total impaired loans

$     23,718

$       6,748

 

 

 

Nonperforming loans to total loans 

1.49%

0.49%

Nonperforming assets to total assets

1.17%

0.50%

 

 

 

 

Total nonperforming assets have increased by $16.5 million, or 167.4%, to $26.4 million since December 31, 2007. The increase was primarily due to the addition of the two commercial credits to the impaired loan category. Three commercial credits represent 78.5% of total nonperforming loans. A $9.2 million loan to a manufacturer in the recreational vehicle industry represents the largest exposure in the nonperforming category. Borrower collateral including real estate, receivables, finished goods and raw materials, as well as personal guarantees of its principals support this credit. However, there can be no assurances that full repayment of the loan will result.

 

The second largest exposure is a $6.6 million credit to a manufacturer tied to the housing industry. Borrower collateral including real estate, receivables, inventory and equipment support the credit, however,

 

26

 

 


there are no guarantors. The Company took a $906,000 charge-off related to this credit in the second quarter of 2008.

 

A $3.8 million loan to an industrial manufacturer represents the third largest exposure in the nonperforming category. The borrower filed chapter 11 bankruptcy late in the third quarter of 2004 and the plan for reorganization was approved late in the third quarter of 2005. Borrower collateral and the personal guarantees of its principals support this credit. The Company has other exposure to this borrower in the form of a performing loan which is secured by other collateral and guarantees.

 

Management has observed a regional softening in economic conditions in the Company’s markets, as well as slow downs in certain industries, including residential and commercial real estate development, recreational vehicle and mobile home manufacturing and other regional industries. The Company believes that the impact of these industry-specific issues will be mitigated by its overall expansion strategy, which promotes diversification among industries as well as a continued focus on enforcement of a strong credit environment and an aggressive position on loan work-out situations. However, the Company’s overall asset quality position can be influenced by a small number of credits due to the focus on commercial lending activity. Total deposits increased by $126.1 million, or 8.5%, to $1.605 billion at June 30, 2008 from $1.479 billion at December 31, 2007. The increase resulted from increases of $58.7 million in public fund certificates of deposit of $100,000 or more, $41.9 million in interest bearing transaction accounts, $29.3 million in certificates of deposit of $100,000 and over, $5.7 million in other certificates of deposit, $1.9 million in money market accounts and $1.8 million in savings accounts. Offsetting these increases were decreases of $7.8 million in demand deposit accounts and $5.4 million in brokered deposits.

 

Total short-term borrowings increased by $40.1 million, or 12.7%, to $356.2 million at June 30, 2008 from $316.2 million at December 31, 2007. The increase resulted primarily from increases of $21.0 million in federal funds purchased, $16.0 million in other borrowings, primarily short-term advances from the Federal Home Loan Bank of Indianapolis and $3.7 million in securities sold under agreements to repurchase. In addition, long-term borrowings increased by $90.0 million as a result of long-term advances from the Federal Home Loan Bank of Indianapolis. Total stockholders’ equity increased by $4.7 million, or 3.2%, to $151.0 million at June 30, 2008 from $146.3 million at December 31, 2007. Net income of $10.0 million, minus the decrease in the accumulated other comprehensive income of $2.9 million, minus dividends of $3.6 million, plus $1.1 million for stock issued through options exercised (including tax benefit), minus $101,000 for the cost of treasury stock purchased plus $101,000 in stock option expense, comprised most of this increase.

 

The FDIC’s risk based capital regulations require that all insured banking organizations maintain an 8.0% total risk based capital ratio. The FDIC has also established definitions of “well capitalized” as a 5.0% Tier I leverage capital ratio, a 6.0% Tier I risk based capital ratio and a 10.0% total risk based capital ratio. All of the Company’s ratios continue to be above “well capitalized” levels. As of June 30, 2008, the Company’s Tier 1 leverage capital ratio, Tier 1 risk based capital ratio and total risk based capital ratio were 8.4%, 9.8% and 10.8%, respectively.

 

 

 

27

 

 

FORWARD-LOOKING STATEMENTS

 

This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

 

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries are detailed in the “Risk Factors” section included under Item 1a. of Part I of our Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These additional factors include, but are not limited to, the following:

 

 

The economic impact of past and any future terrorist attacks, acts of war or threats thereof and the response of the United States to any such threats and attacks.

 

The costs, effects and outcomes of existing or future litigation.

 

Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board.

 

The ability of the Company to manage risks associated with the foregoing as well as anticipated.

 

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Interest rate risk represents the Company’s primary market risk exposure. The Company does not have a material exposure to foreign currency exchange risk, does not have any material amount of derivative financial instruments and does not maintain a trading portfolio. The board of directors annually reviews and approves the policy used to manage interest rate risk. The policy was last reviewed and approved in May 2008. The policy sets guidelines for balance sheet structure, which are designed to protect the Company from the impact that interest rate changes could have on net income, but does not necessarily indicate the effect on future net interest income. The Company, through its Asset/Liability Committee, manages interest rate risk by monitoring the computer simulated earnings impact of various rate scenarios and general market conditions. The Company then modifies its long-term risk parameters by attempting to generate the type of loans, investments, and deposits that currently fit the Company’s needs, as determined by the Asset/Liability Committee. This computer simulation analysis measures the net interest income impact of various interest rate scenario changes during the next 12 months. If the change in net interest income is less than 3% of primary capital, the balance sheet

 

28

 

 


structure is considered to be within acceptable risk levels. June 30, 2008, the Company’s potential pretax exposure was within the Company’s policy limit, and not significantly different from December 31, 2007.

 

ITEM 4 – CONTROLS AND PROCEDURES

 

As required by Rules 13a-15(b) and 15d-15(b) under the Securities Exchange Act of 1934, management has evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of June 30, 2008. Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

During the quarter ended June 30, 2008, there were no changes to the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect its internal control over financial reporting.

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 


 

 

LAKELAND FINANCIAL CORPORATION

 

FORM 10-Q

 

June 30, 2008

 

Part II - Other Information

 

Item 1. Legal proceedings

 

There are no material pending legal proceedings to which the Company or its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

 

Item 1A. Risk Factors

 

There have been no material changes to the risk factors disclosed in Item 1a. to Part I of the Company’s 2007 Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  

 

The following table provides information as of June 30, 2008 with respect to shares of common stock repurchased by the Company during the quarter then ended:

 

Issuer Purchases of Equity Securities(a)

 

 

 

 

 

 

 

 

Maximum Number (or

 

 

 

 

 

Total Number of

 

Appropriate Dollar

 

 

 

 

 

Shares Purchased as

 

Value) of Shares that

 

 

 

 

 

Part of Publicly

 

May Yet Be Purchased

 

Total Number of

 

Average Price

 

Announced Plans or

 

Under the Plans or

Period

Shares Purchased

 

Paid per Share

 

Programs

 

Programs

 

 

 

 

 

 

 

 

April 1-30

 

$                     0 

 

 

$                                           0 

May 1-31

649 

 

23.97 

 

 

June 1-30

 

 

 

 

 

 

 

 

 

 

 

Total

649 

 

$              23.97 

 

 

$                                           0 

 

 

(a)

The shares purchased during the periods were credited to the deferred share accounts of 

 

non-employee directors under the Company’s directors’ deferred compensation plan.

 

Item 3. Defaults Upon Senior Securities

 

30

 

 


 

None

 

 

Item 4. Submission of Matters to a Vote of Security Holders

 

On April 8, 2008 the Company’s annual meeting of stockholders was held. At the meeting, the stockholders approved the adoption of the Lakeland Financial Corporation 2008 Equity Incentive Plan, ratified the selection of Crowe Chizek and Company LLC as the Company’s independent registered public accounting firm for the year ended December 31, 2008, and Robert E. Bartels, Jr., Thomas A. Hiatt, Michael L. Kubacki, Steven D. Ross and M. Scott Welch were elected to serve as directors with terms expiring in 2011. Continuing as directors until 2009 are Allan J. Ludwig, Emily E. Pichon and Richard L. Pletcher. Continuing as directors until 2010 are L. Craig Fulmer, Charles E. Niemier, Donald B. Steininger and Terry L. Tucker.

 

Election of Directors:

 

 

 

For

Withheld

Robert E. Bartles, Jr.

8,347,241

776,814

Thomas A. Hiatt

8,933,841

190,214

Michael L. Kubacki

8,975,040

149,015

Steven D. Ross

8,930,677

193,379

M. Scott Welch

8,912,003

212,052

 

Adoption of Lakeland Financial Corporation 2008 Equity Incentive Plan:

 

 

 

 

Broker

 

For

Against

Abstain

Non-votes

 

5,879,875

310,725

224,056

2,709,400

 

 

Ratification of Independent Registered Public Accounting Firm:

 

 

 

 

Broker

 

For

Against

Abstain

Non-votes

Crowe Chizek and Company LLC

9,040,041

68,459

15,555

0

 

 

Item 5. Other Information

 

 

None

 

Item 6. Exhibits  

 

 

31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)

 

 

31.2

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)

 

31

 

 


 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

LAKELAND FINANCIAL CORPORATION

 

FORM 10-Q

 

June 30, 2008

 

Part II - Other Information

 

Signatures

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

LAKELAND FINANCIAL CORPORATION

(Registrant)

 

 

Date: August 4, 2008

/s/ Michael L. Kubacki

 

Michael L. Kubacki – President and Chief

 

Executive Officer

 

 

Date: August 4, 2008

/s/ David M. Findlay

 

David M. Findlay – Executive Vice President

 

and Chief Financial Officer

 

 

Date: August 4, 2008

/s/ Teresa A. Bartman

 

Teresa A. Bartman – Vice President

 

and Controller

 

 

 

33