EX-99 2 exhibit991.htm

Exhibit 99.1


 

FOR IMMEDIATE RELEASE

Contact:

David M. Findlay

 

Executive Vice President-

 

Administration and

 

Chief Financial Officer

 

(574) 267-9197

 

LAKE CITY BANK REPORTS PERFORMANCE

Loan Growth Continues at Record Pace

Warsaw, Indiana (October 16, 2006) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported quarterly net income of $4.7 million for the third quarter of 2006. Net income increased 5% over the $4.5 million reported for the third quarter of 2005. Diluted net income per share for the quarter was $0.38 versus $0.37 for the comparable period of 2005. Net income for the nine months ended September 30, 2006 was a record $14.2 million, an increase of 9%, versus $13.0 million for the nine months ended September 30, 2005. Diluted net income per common share was $1.15 for the nine months ended September 30, 2006, versus $1.06 for the nine months ended September 30, 2005.

 

The Company also announced that the Board of Directors approved a cash dividend for the third quarter of $0.125 per share, payable on November 6, 2006 to shareholders of record as of October 25, 2006. The quarterly dividend represents a 9% increase over the quarterly dividends paid in 2005.

 

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, “As our financial results demonstrate, we have continued to experience further franchise penetration throughout Northern Indiana. Lake City Bank’s income performance has been a result of this ongoing market-share expansion, which has contributed to outstanding loan and fee income growth. It is also a result of diligent expense control in a challenging interest rate environment for the industry.”

 

Average total loans for the third quarter of 2006 were $1.289 billion versus $1.116 billion during the third quarter of 2005, an increase of 16%. Total loans as of September 30, 2006 were $1.331 billion, an increase of $54.9 million, versus $1.276 billion as of June 30, 2006. Total loans as of September 30, 2005 were $1.145 billion.

 

Kubacki observed, “With $55 million of loan growth during the third quarter and $132 million for the first nine months of the year, it is clear that our style of community-driven banking is creating mutual opportunities for both our clients and the Bank. This 11% increase in our loan portfolio in 2006 is reflective of our commitment to the northern Indiana marketplace and our success in winning new banking relationships.”

 

Kubacki observed, “We have continued to benefit from healthy fee growth during the year, with noninterest income up 10% this year versus the same period in 2005. For the quarter, we experienced an 8% increase versus the third quarter of 2005. Our strategy, which emphasizes aggressive and effective cross selling of fee-based services, is clearly producing results. Increases in the Wealth Advisory and Investment divisions continue to pace this great revenue expansion.”

 

1

 

Kubacki further commented, “The challenging interest rate environment has impacted our net interest margin. We’ve worked hard to maintain our margin while at the same time providing competitive loan and deposit pricing to our clients. While the margin environment has impacted earnings power, our ability to maintain fee growth while at the same time tightly managing our expense structure has been critical to our record income performance thus far in 2006.”

 

Lakeland Financial’s allowance for loan losses as of September 30, 2006 was $14.3 million, compared to $13.8 million as of June 30, 2006 and $12.2 million as of September 30, 2005. Non-performing assets totaled $15.5 million as of September 30, 2006 versus $6.7 million as of June 30, 2006 and $7.8 million on September 30, 2005. The ratio of non-performing assets to loans was 1.17% on September 30, 2006 compared to 0.52% at June 30, 2006 and 0.68% at September 30, 2005. The increase in non-performing assets resulted from the addition of a single borrowing relationship with aggregate loans totaling $9.0 million. The borrower is engaged in real estate development in Northern Indiana. Borrower collateral, including real estate, and personal guarantees of its principals support this credit, although there can be no assurances that full repayment of the loans will result. Net charge offs totaled $14,000 in the third quarter of 2006, versus $81,000 during the second quarter of 2006, and $159,000 in the third quarter of 2005.

 

For the three months ended September 30, 2006, Lakeland Financial’s average equity to average assets ratio was 7.18% compared to 7.07% for the second quarter of 2006 and 7.21% for the third quarter of 2005. Average stockholders' equity for the quarter ended September 30, 2006 was $123.4 million versus $119.4 million for the second quarter of 2006 and $110.1 million for the third quarter of 2005. Average total deposits were $1.426 billion for the third quarter of 2006, versus $1.382 billion for the second quarter of 2006 and $1.193 billion for the third quarter of 2005.

 

Lakeland Financial Corporation is a $1.8 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley.

 

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful in understanding Lakeland Financial’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common stockholders’ equity” with intangible assets excluded.

 

A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

 

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Market Holdings, Inc., E*Trade Capital Markets LLC, FTN Midwest Securities Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Lehman Brothers Inc., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

 

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of

 

2

the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K..

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

LAKELAND FINANCIAL CORPORATION

THIRD QUARTER 2006 FINANCIAL HIGHLIGHTS

(Unaudited – Dollars in thousands except share and Per Share Data)

 

 

Three Months Ended

 

Nine Months Ended

 

 

Sep. 30,

 

Jun. 30,

 

Sep. 30,

 

Sep. 30,

 

Sep. 30,

 

 

2006

 

2006

 

2005

 

2006

 

2005

 

END OF PERIOD BALANCES

 

 

 

 

 

 

 

 

 

 

Assets

$ 1,799,666 

 

$ 1,727,561 

 

$ 1,557,713 

 

$ 1,799,666 

 

$ 1,557,713 

 

Deposits

1,533,877 

 

1,408,080 

 

1,250,970 

 

1,533,877 

 

1,250,970 

 

Loans

1,331,185 

 

1,276,310 

 

1,145,366 

 

1,331,185 

 

1,145,366 

 

Allowance for Loan Losses

14,288 

 

13,792 

 

12,233 

 

14,288 

 

12,233 

 

Common Stockholders’ Equity

126,987 

 

120,344 

 

110,471 

 

126,987 

 

110,471 

 

Intangible Assets

5,108 

 

5,202 

 

5,522 

 

5,108 

 

5,522 

 

Tangible Equity

121,879 

 

115,142 

 

104,949 

 

121,879 

 

104,949 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

Total Assets

$ 1,718,276 

 

$ 1,688,679 

 

$ 1,525,945 

 

$ 1,676,233 

 

$ 1,470,119 

 

Earning Assets

1,594,533 

 

1,567,698 

 

1,413,814 

 

1,555,867 

 

1,358,108 

 

Investments

292,938 

 

292,305 

 

287,968 

 

292,298 

 

286,866 

 

Loans

1,289,394 

 

1,252,919 

 

1,115,866 

 

1,249,693 

 

1,062,643 

 

Total Deposits

1,426,355 

 

1,382,497 

 

1,192,656 

 

1,361,868 

 

1,144,299 

 

Interest Bearing Deposits

1,206,566 

 

1,159,398 

 

975,661 

 

1,141,943 

 

925,373 

 

Interest Bearing Liabilities

1,360,792 

 

1,333,186 

 

1,188,964 

 

1,323,349 

 

1,134,712 

 

Common Stockholders’ Equity

123,367 

 

119,400 

 

110,060 

 

119,618 

 

106,785 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

 

Net Interest Income

$      12,995 

 

$      13,009 

 

$      12,534 

 

$      38,817 

 

$      36,889 

 

Net Interest Income-Fully Tax Equivalent

13,256 

 

13,294 

 

12,832 

 

39,648 

 

37,780 

 

Provision for Loan Losses

510 

 

639 

 

659 

 

1,602 

 

1,779 

 

Noninterest Income

4,743 

 

4,794 

 

4,380 

 

13,982 

 

12,717 

 

Noninterest Expense

9,937 

 

9,854 

 

9,355 

 

29,541 

 

28,016 

 

Net Income

4,730 

 

4,782 

 

4,522 

 

14,162 

 

12,981 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

Basic Net Income Per Common Share

$          0.39 

 

$          0.40 

 

$          0.38 

 

$          1.17 

 

$          1.09 

 

Diluted Net Income Per Common Share

0.38 

 

0.39 

 

0.37 

 

1.15 

 

1.06 

 

Cash Dividends Declared Per Common Share

0.125 

 

0.125 

 

0.115 

 

0.25(1)

 

0.35 

 

Book Value Per Common Share (equity per share issued)

10.50 

 

9.96 

 

9.23 

 

10.50 

 

9.23 

 

Market Value – High

24.97 

 

24.29 

 

21.94 

 

24.97 

 

21.94 

 

Market Value – Low

21.84 

 

20.47 

 

19.30 

 

19.90 

 

17.50 

 

Basic Weighted Average Common Shares Outstanding

12,084,244 

 

12,065,143 

 

11,957,730 

 

12,054,663 

 

11,913,014 

 

Diluted Weighted Average Common Shares Outstanding

12,388,372 

 

12,365,933 

 

12,309,554 

 

12,366,453 

 

12,279,174 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

1.09 

%

1.14 

%

1.18 

%

1.13 

%

1.18 

%

Return on Average Common Stockholders’ Equity

15.21 

 

16.06 

 

16.30 

 

15.83 

 

16.25 

 

Efficiency  (Noninterest Expense / Net Interest Income

 

 

 

 

 

 

     

 

     

 

plus Noninterest Income)

56.02 

 

55.35 

 

55.31 

 

55.95 

 

56.48 

 

Average Equity to Average Assets

7.18 

 

7.07 

 

7.21 

 

7.14 

 

7.26 

 

Net Interest Margin

3.30 

 

3.40 

 

3.59 

 

3.40 

 

3.72 

 

Net Charge Offs to Average Loans

0.00 

 

0.03 

 

0.05 

 

0.01 

 

0.04 

 

Loan Loss Reserve to Loans

1.07 

 

1.08 

 

1.07 

 

1.07 

 

1.07 

 

Nonperforming Assets to Loans

1.17 

 

0.52 

 

0.68 

 

1.17 

 

0.68 

 

Tier 1 Leverage

8.93 

 

8.87 

 

8.96 

 

8.93 

 

8.96 

 

Tier 1 Risk-Based Capital

10.72 

 

10.90 

 

10.93 

 

10.72 

 

10.93 

 

Total Capital

11.73 

 

11.90 

 

11.91 

 

11.73 

 

11.91 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 Days or More

$           105 

 

$             46 

 

$           218 

 

$           105 

 

$           218 

 

Non-accrual Loans

15,308 

 

6,614 

 

7,600 

 

15,308 

 

7,600 

 

Net Charge Offs/(Recoveries)

14 

 

81 

 

159 

 

86 

 

299 

 

Other Real Estate Owned

71 

 

 

 

71 

 

 

Other Nonperforming Assets

43 

 

 

12 

 

43 

 

12 

 

Total Nonperforming Assets

15,527 

 

6,660 

 

7,830 

 

15,527 

 

7,830 

 

 

(1) Cash dividend of $0.125 declared on April 11, 2006, July 11, 2006 and October 10, 2006

 

4

 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

As of September 30, 2006 and December 31, 2005

(in thousands)

 

 

September 30,

 

December 31,

 

2006

 

2005

 

(Unaudited)

 

 

ASSETS

 

 

 

Cash and due from banks

$             73,774 

 

$             77,387 

Short-term investments

30,390 

 

5,292 

Total cash and cash equivalents

104,164 

 

82,679 

 

 

 

 

Securities available for sale (carried at fair value)

299,520 

 

290,935 

Real estate mortgages held for sale

1,422 

 

960 

 

 

 

 

Loans, net of allowance for loan losses of $14,288 and $12,774

1,316,897 

 

1,185,956 

 

 

 

 

Land, premises and equipment, net 

25,136 

 

24,563 

Bank owned life insurance

20,337 

 

19,654 

Accrued income receivable

8,245 

 

7,416 

Goodwill

4,970 

 

4,970 

Other intangible assets

877 

 

1,034 

Other assets

18,098 

 

16,446 

Total assets

$        1,799,666 

 

$        1,634,613 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Noninterest bearing deposits

$           245,420 

 

$           247,605 

Interest bearing deposits 

1,288,457 

 

1,018,640 

Total deposits

1,533,877 

 

1,266,245 

 

 

 

 

Short-term borrowings

 

 

 

Federal funds purchased

0 

 

43,000 

Securities sold under agreements to repurchase 

93,992 

 

91,071 

U.S. Treasury demand notes

1,820 

 

2,471 

Other short-term borrowings

0 

 

75,000 

Total short-term borrowings

95,812 

 

211,542 

 

 

 

 

Accrued expenses payable

11,522 

 

10,423 

Other liabilities

495 

 

2,095 

Long-term borrowings

45 

 

46 

Subordinated debentures

30,928 

 

30,928 

Total liabilities

1,672,679 

 

1,521,279 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

Common stock:  180,000,000 shares authorized, no par value

 

 

 

12,097,378 shares issued and 12,011,019 outstanding as of September 30, 2006

 

 

 

11,972,108 shares issued and 11,894,684 outstanding as of December 31, 2005

1,453 

 

1,453 

Additional paid-in capital

16,169 

 

14,287 

Retained earnings

113,471 

 

102,327 

Accumulated other comprehensive loss

(2,988)

 

(3,814)

Treasury stock, at cost (2006 - 86,359 shares, 2005 - 77,424 shares)

(1,118)

 

(919)

Total stockholders' equity

126,987 

 

113,334 

Total liabilities and stockholders' equity

$        1,799,666 

 

$        1,634,613 

 

 

 

 

 

 

 

5

 

LAKELAND FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months and Nine Months Ended September 30, 2006 and 2005

(in thousands except for share data)

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2006

 

2005

 

2006

 

2005

NET INTEREST INCOME

 

 

 

 

 

 

 

Interest and fees on loans

 

 

 

 

 

 

 

Taxable

$        23,936 

 

$        17,894 

 

$        66,968 

 

$        48,561 

Tax exempt

74 

 

47 

 

206 

 

132 

Interest and dividends on securities

 

 

 

 

 

 

 

Taxable

2,463 

 

2,313 

 

7,461 

 

6,949 

Tax exempt

591 

 

585 

 

1,793 

 

1,759 

Interest on short-term investments

157 

 

83 

 

504 

 

184 

Total interest income

27,221 

 

20,922 

 

76,932 

 

57,585 

 

 

 

 

 

 

 

 

Interest on deposits

12,398 

 

6,609 

 

31,875 

 

16,139 

Interest on borrowings

 

 

 

 

 

 

 

Short-term

1,167 

 

1,207 

 

4,363 

 

2,950 

Long-term

661 

 

572 

 

1,877 

 

1,607 

Total interest expense

14,226 

 

8,388 

 

38,115 

 

20,696 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

12,995 

 

12,534 

 

38,817 

 

36,889 

 

 

 

 

 

 

 

 

Provision for loan losses

510 

 

659 

 

1,602 

 

1,779 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR

 

 

 

 

 

 

 

LOAN LOSSES

12,485 

 

11,875 

 

37,215 

 

35,110 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Wealth advisory and investment brokerage fees

952 

 

742 

 

2,864 

 

2,261 

Service charges on deposit accounts

1,983 

 

1,860 

 

5,668 

 

5,112 

Loan, insurance and service fees

548 

 

480 

 

1,746 

 

1,442 

Merchant card fee income

661 

 

692 

 

1,809 

 

1,857 

Other income

476 

 

331 

 

1,496 

 

1,319 

Net gains on sales of real estate mortgages held for sale

137 

 

275 

 

467 

 

726 

Net securities gains (losses)

(14)

 

 

(68)

 

Total noninterest income

4,743 

 

4,380 

 

13,982 

 

12,717 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and employee benefits

5,595 

 

5,051 

 

16,609 

 

15,224 

Net occupancy expense

680 

 

728 

 

1,901 

 

2,059 

Equipment costs

430 

 

468 

 

1,345 

 

1,476 

Data processing fees and supplies

611 

 

586 

 

1,754 

 

1,715 

Credit card interchange

465 

 

442 

 

1,211 

 

1,158 

Other expense 

2,156 

 

2,080 

 

6,721 

 

6,384 

Total noninterest expense

9,937 

 

9,355 

 

29,541 

 

28,016 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

7,291 

 

6,900 

 

21,656 

 

19,811 

Income tax expense 

2,561 

 

2,378 

 

7,494 

 

6,830 

NET INCOME

$          4,730 

 

$          4,522 

 

$        14,162 

 

$        12,981 

BASIC WEIGHTED AVERAGE COMMON SHARES

12,084,244 

 

11,957,730 

 

12,054,663 

 

11,913,014 

BASIC EARNINGS PER COMMON SHARE

$            0.39 

 

$            0.38 

 

$            1.17 

 

$            1.09 

DILUTED WEIGHTED AVERAGE COMMON SHARES

12,388,372 

 

12,309,552 

 

12,366,453 

 

12,279,174 

DILUTED EARNINGS PER COMMON SHARE

$            0.38 

 

$            0.37 

 

$            1.15 

 

$            1.06 

 

 

6