XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Retained Earnings
Redeemable Noncontrolling Interest
Total
Balance at Dec. 31, 2017           $ 115,689  
Changes in Redeemable Noncontrolling Interests              
Net income           1,261  
Adjustments to redemption value of redeemable noncontrolling interest           9,051  
Subsidiary dividends paid to noncontrolling interests           (1)  
Balance at Mar. 31, 2018           126,000  
Balance at Dec. 31, 2017 $ 20,277 $ 162,806 $ (36,148) $ (909,960) $ 3,004,018   $ 2,240,993
Balance (in shares) at Dec. 31, 2017 202,765            
Changes in Total Equity              
Net income         141,841   141,841
Other comprehensive income (loss)     14,929       14,929
Common stock issued from treasury shares for exercise of stock options   5,199   21,258     26,457
Common stock unissued due to forfeiture of nonvested awards   551   (551)      
Common stock issued from treasury shares for nonvested awards   (12,368)   12,368      
Common stock issued from treasury for dividend equivalents   925   9     934
Share-based compensation (Note 7)   6,835         6,835
Cash dividends declared ($0.13 per share)         (23,895)   (23,895)
Purchase of treasury shares       (24)     (24)
Adjustments to redemption value of redeemable noncontrolling interest   (9,051)         (9,051)
Balance at Mar. 31, 2018 $ 20,277 154,897 (21,219) (876,900) 3,117,519   2,394,574
Balance (in shares) at Mar. 31, 2018 202,765            
Balance at Dec. 31, 2017           115,689  
Balance at Dec. 31, 2017 $ 20,277 162,806 (36,148) (909,960) 3,004,018   2,240,993
Balance (in shares) at Dec. 31, 2017 202,765            
Changes in Total Equity              
Other comprehensive income (loss)             (8,874)
Balance at Jun. 30, 2018 $ 20,277 165,137 (45,022) (874,742) 3,236,046   2,501,696
Balance (in shares) at Jun. 30, 2018 202,765            
Changes in Total Equity              
Cumulative effect adjustment from adoption of ASU No. 2014-09 (Note 3) | ASU 2014-09         (4,445)   (4,445)
Balance at Mar. 31, 2018           126,000  
Changes in Redeemable Noncontrolling Interests              
Subsidiary repurchase of noncontrolling interests           (126,000)  
Subsidiary dividends paid to noncontrolling interests           (3,777)  
Balance at Mar. 31, 2018 $ 20,277 154,897 (21,219) (876,900) 3,117,519   2,394,574
Balance (in shares) at Mar. 31, 2018 202,765            
Changes in Total Equity              
Net income         142,435   142,435
Other comprehensive income (loss)     (23,803)       (23,803)
Common stock issued from treasury shares for exercise of stock options   1,110   1,717     2,827
Common stock unissued due to forfeiture of nonvested awards   78   (78)      
Common stock issued from treasury shares for nonvested awards   (577)   577      
Share-based compensation (Note 7)   13,406         13,406
Cash dividends declared ($0.13 per share)         (23,908)   (23,908)
Purchase of treasury shares       (58)     (58)
Adjustments to redemption value of redeemable noncontrolling interest   (3,777)       $ 3,777 (3,777)
Balance at Jun. 30, 2018 $ 20,277 165,137 (45,022) (874,742) 3,236,046   2,501,696
Balance (in shares) at Jun. 30, 2018 202,765            
Balance at Dec. 31, 2018 $ 20,277 189,889 (60,223) (1,042,687) 3,478,650   $ 2,585,906
Balance (in shares) at Dec. 31, 2018 202,765           202,765,000
Changes in Total Equity              
Net income         161,607   $ 161,607
Other comprehensive income (loss)     10,247       10,247
Common stock issued from treasury shares for exercise of stock options   3,485   2,981     6,466
Common stock unissued due to forfeiture of nonvested awards   77   (77)      
Common stock issued from treasury shares for nonvested awards   (12,812)   12,812      
Share-based compensation (Note 7)   11,296         11,296
Cash dividends declared ($0.13 per share)         (22,546)   (22,546)
Purchase of treasury shares       (400,013)     (400,013)
Balance at Mar. 31, 2019 $ 20,277 191,935 (55,028) (1,426,984) 3,622,560   2,352,760
Balance (in shares) at Mar. 31, 2019 202,765            
Balance at Dec. 31, 2018 $ 20,277 189,889 (60,223) (1,042,687) 3,478,650   $ 2,585,906
Balance (in shares) at Dec. 31, 2018 202,765           202,765,000
Changes in Total Equity              
Other comprehensive income (loss)             $ 1,075
Balance at Jun. 30, 2019 $ 20,277 203,098 (64,200) (1,426,177) 3,761,596   $ 2,494,594
Balance (in shares) at Jun. 30, 2019 202,765           202,765,000
Changes in Total Equity              
Cumulative effect adjustment from adoption of ASU No. 2014-09 (Note 3) | Adjustments for New Accounting Pronouncement | ASU 2016-01     (5,052)   5,052    
Cumulative effect adjustment from adoption of ASU No. 2014-09 (Note 3) | Adjustments for New Accounting Pronouncement | ASU 2016-02         (203)   $ (203)
Balance at Mar. 31, 2019 $ 20,277 191,935 (55,028) (1,426,984) 3,622,560   2,352,760
Balance (in shares) at Mar. 31, 2019 202,765            
Changes in Total Equity              
Net income         162,760   162,760
Other comprehensive income (loss)     (9,172)       (9,172)
Common stock issued from treasury shares for exercise of stock options   30   416     446
Common stock issued from treasury shares for nonvested awards   (401)   401      
Common stock issued from treasury for dividend equivalents   602         602
Share-based compensation (Note 7)   10,932         10,932
Cash dividends declared ($0.13 per share)         (23,724)   (23,724)
Purchase of treasury shares       (10)     (10)
Balance at Jun. 30, 2019 $ 20,277 $ 203,098 $ (64,200) $ (1,426,177) $ 3,761,596   $ 2,494,594
Balance (in shares) at Jun. 30, 2019 202,765           202,765,000