XML 67 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting and Major Customers - Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting        
Adjusted operating income $ 287,373 $ 259,281 $ 559,330 $ 497,509
Share-based compensation 14,229 11,008 20,524 20,055
Operating income 208,698 193,248 396,969 360,431
Nonoperating expenses, net (41,170) (30,042) (78,812) (59,945)
Income before income taxes and equity in income of equity investments 167,528 163,206 318,157 300,486
Net revenue 956,548 844,068 1,892,045 1,676,960
Add: reimbursable items, interchange and assessment expenses 51,032 378,307 102,705 730,140
Total revenues $ 1,007,580 $ 1,222,375 $ 1,994,750 $ 2,407,100
Operating margin on net revenue 30.00% 30.70% 29.60% 29.70%
Selling, general and administrative expenses        
Segment Reporting        
Share-based compensation $ 14,229 $ 11,008 $ 20,524 $ 20,055
Issuer Solutions        
Segment Reporting        
Total revenues 458,601 431,365 915,960 855,247
Merchant Solutions        
Segment Reporting        
Total revenues 348,714 608,373 668,137 1,172,158
Consumer Solutions        
Segment Reporting        
Total revenues 200,265 182,637 410,653 379,695
Operating Segments        
Segment Reporting        
Net revenue 967,697 854,413 1,919,162 1,699,694
Operating Segments | Issuer Solutions        
Segment Reporting        
Adjusted operating income 151,490 147,277 302,481 281,150
Net revenue $ 421,015 $ 392,760 $ 844,589 $ 780,015
Operating margin on net revenue 36.00% 37.50% 35.80% 36.00%
Operating Segments | Merchant Solutions        
Segment Reporting        
Adjusted operating income $ 124,817 $ 101,996 $ 234,831 $ 193,275
Net revenue $ 346,389 $ 278,588 $ 663,792 $ 539,149
Operating margin on net revenue 36.00% 36.60% 35.40% 35.90%
Operating Segments | Consumer Solutions        
Segment Reporting        
Adjusted operating income $ 50,232 $ 46,044 $ 99,585 $ 94,692
Net revenue $ 200,293 $ 183,065 $ 410,781 $ 380,530
Operating margin on net revenue 25.10% 25.20% 24.20% 24.90%
Corporate Administration and Other        
Segment Reporting        
Adjusted operating income $ (39,166) $ (36,036) $ (77,567) $ (71,608)
Intersegment        
Segment Reporting        
Net revenue 11,149 10,345 27,117 22,734
Segment Reconciling Items        
Segment Reporting        
TransFirst and Cayan merger & acquisition (M&A) and integration expenses 2,581 4,165 16,949 9,034
Litigation, claims, judgements or settlements   (83)   1,878
Acquisition intangible amortization $ 61,865 $ 50,943 $ 124,888 $ 106,111