XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
6 Months Ended
Jun. 30, 2018
Earnings Per Share  
Earnings Per Share

Note 11 – Earnings Per Share

 

The following tables illustrate basic and diluted EPS for the three and six months ended June 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30, 

 

June 30, 

 

 

 

2018

 

2017

 

2018

 

2017

 

(in thousands, except per share data)

    

Common
Stock

    

Common
Stock

    

Common
Stock

    

Common
Stock

    

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TSYS common shareholders

 

$

142,435

 

 

115,014

 

 

284,276

 

 

220,882

 

Less income allocated to nonvested awards

 

 

(59)

 

 

(252)

 

 

(233)

 

 

(631)

 

Net income allocated to common stock for EPS calculation (a)

 

$

142,376

 

 

114,762

 

 

284,043

 

 

220,251

 

Average common shares outstanding (b)

 

 

182,279

 

 

183,741

 

 

181,842

 

 

183,484

 

Basic EPS (a)/(b)

 

$

0.78

 

 

0.62

 

 

1.56

 

 

1.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TSYS common shareholders

 

$

142,435

 

 

115,014

 

 

284,276

 

 

220,882

 

Less income allocated to nonvested awards

 

 

(59)

 

 

(252)

 

 

(233)

 

 

(631)

 

Add income allocated to nonvested awards1

 

 

59

 

 

252

 

 

233

 

 

631

 

Net income allocated to common stock for EPS calculation (c)

 

$

142,435

 

 

115,014

 

 

284,276

 

 

220,882

 

Average common shares outstanding

 

 

182,279

 

 

183,741

 

 

181,842

 

 

183,484

 

Increase due to assumed issuance of shares related to common equivalent shares outstanding

 

 

881

 

 

1,121

 

 

1,064

 

 

1,093

 

Average nonvested awards1

 

 

415

 

 

425

 

 

551

 

 

545

 

Average common and common equivalent shares outstanding (d)

 

 

183,575

 

 

185,287

 

 

183,457

 

 

185,122

 

Diluted EPS (c)/(d)

 

$

0.78

 

 

0.62

 

 

1.55

 

 

1.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

In accordance with the diluted EPS guidance under the two-class method, the Company uses the approach- either the treasury stock method or the two-class method assuming a participating security is not exercised- that is more dilutive. In 2018 and 2017, the Company used the two-class method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 

 

June 30, 

 

 

2018

 

2017

 

2018

 

2017

 

(in thousands, except per share data)

    

Participating Securities

    

Participating Securities

    

Participating Securities

    

Participating Securities

    

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocated to nonvested awards (a)

 

$

59

 

 

252

 

 

233

 

 

631

 

Nonvested awards (b)

 

 

76

 

 

412

 

 

150

 

 

536

 

Basic EPS (a)/(b)

 

$

0.77

 

 

0.61

 

 

1.55

 

 

1.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocated to nonvested awards (c)

 

$

59

 

 

250

 

 

232

 

 

628

 

Average common and common equivalent shares outstanding (d)

 

 

76

 

 

412

 

 

150

 

 

536

 

Diluted EPS (c)/(d)

 

$

0.77

 

 

0.61

 

 

1.55

 

 

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

EPS Amounts may not total due to rounding.

 

The diluted EPS calculation excludes stock options and nonvested awards that are exercisable into 0.4 million and 0.4 million common shares for the three and six months ended June 30, 2018, and excludes 0.6 million and 0.5 million common shares for the three and six months ended June 30, 2017, respectively, because their inclusion would have been anti-dilutive.