XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting and Major Customers
6 Months Ended
Jun. 30, 2018
Segment Reporting and Major Customers  
Segment Reporting and Major Customers

Note 8 — Segment Reporting and Major Customers 

 

Refer to Note 20 of the Company’s audited financial statements for the year ended December 31, 2017, which is included as Exhibit 13.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC, for a discussion regarding segment reporting and major customers.

 

At TSYS, the chief operating decision maker (“CODM”) is a group consisting of Senior Executive Management and above. During the second quarter of 2018, the CODM renamed the Netspend segment to the Consumer Solutions segment as a part of the rebranding of the segment. There has been no change to the composition of the Consumer Solutions segment. Therefore, no prior periods were restated.

 

The following table presents the Company’s total assets by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

(in thousands)

    

    

 

    

 

 

    

June 30, 2018

    

December 31, 2017

Issuer Solutions

 

 

 

 

 

 

 

$

6,961,342

 

5,735,195

Merchant Solutions

 

 

 

 

 

 

 

 

4,174,743

 

3,136,395

Consumer Solutions

 

 

 

 

 

 

 

 

1,391,672

 

1,418,644

Intersegment assets

 

 

 

 

 

 

 

 

(5,061,267)

 

(3,958,545)

Total assets

 

 

 

 

 

 

 

$

7,466,490

 

6,331,689

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company maintains property and equipment, net of accumulated depreciation and amortization, in the following geographic areas:

 

 

 

 

 

 

 

 

 

 

As of

 

(in thousands)

 

June 30, 2018

 

December 31, 2017

 

United States

 

$

304,186

 

273,690

 

Europe

 

 

46,895

 

43,586

 

Other

 

 

12,255

 

7,942

 

Total

 

$

363,336

 

325,218

 

 

 

 

 

 

 

 

The following table presents the Company’s depreciation and amortization by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

    

June 30, 

    

June 30, 

(in thousands)

    

 

2018

    

2017

 

 

2018

 

2017

Depreciation and amortization by segment:

 

 

 

 

 

 

 

 

 

 

Issuer Solutions

 

$

29,640

 

35,735

 

$

57,971

 

72,588

Merchant Solutions

 

 

7,523

 

7,380

 

 

15,348

 

14,402

Consumer Solutions

 

 

4,313

 

4,180

 

 

8,573

 

8,272

Segment depreciation and amortization

 

 

41,476

 

47,295

 

 

81,892

 

95,262

Acquisition intangible amortization

 

 

61,865

 

50,943

 

 

124,888

 

106,111

Corporate administration and other

 

 

949

 

1,121

 

 

1,899

 

2,164

Total depreciation and amortization1

 

$

104,290

 

99,359

 

$

208,679

 

203,537

 

 

 

 

 

 

 

 

 

 

 

1

Client incentive/contract asset amortization is no longer included in depreciation and amortization due to the adoption of ASC 606 on January 1, 2018.

 

The following tables reconcile geographic revenues to external revenues by operating segment based on the domicile of the Company’s customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2018

(in thousands)

    

Issuer Solutions

    

Merchant Solutions

    

Consumer Solutions

    

Total

United States

 

$

266,274

 

348,012

 

200,265

 

$

814,551

Europe1

 

 

89,339

 

127

 

 -

 

 

89,466

Canada1

 

 

81,076

 

279

 

 -

 

 

81,355

Other1

 

 

21,912

 

296

 

 -

 

 

22,208

Total

 

$

458,601

 

348,714

 

200,265

 

$

1,007,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

(in thousands)

    

Issuer Solutions

    

Merchant Solutions

    

Consumer Solutions

    

Total

United States

 

$

530,306

 

666,762

 

410,653

 

$

1,607,721

Europe1

 

 

184,483

 

252

 

 -

 

 

184,735

Canada1

 

 

158,657

 

558

 

 -

 

 

159,215

Other1

 

 

42,514

 

565

 

 -

 

 

43,079

Total

 

$

915,960

 

668,137

 

410,653

 

$

1,994,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2017

(in thousands)

    

Issuer Solutions

    

Merchant Solutions

    

Consumer Solutions

    

 

Total

United States

 

$

258,120

 

607,663

 

182,637

 

$

1,048,420

Europe1

 

 

86,433

 

59

 

 -

 

 

86,492

Canada1

 

 

78,761

 

346

 

 -

 

 

79,107

Other1

 

 

8,051

 

305

 

 -

 

 

8,356

Total

 

$

431,365

 

608,373

 

182,637

 

$

1,222,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2017

(in thousands)

    

Issuer Solutions

    

Merchant Solutions

    

Consumer Solutions

    

Total

United States

 

$

518,849

 

1,170,771

 

379,695

 

$

2,069,315

Europe1

 

 

156,548

 

138

 

 -

 

 

156,686

Canada1

 

 

154,956

 

623

 

 -

 

 

155,579

Other1

 

 

24,894

 

626

 

 -

 

 

25,520

Total

 

$

855,247

 

1,172,158

 

379,695

 

$

2,407,100

 

 

 

 

 

 

 

 

 

 

 

1

Certain of these revenues are impacted by movements in foreign currency exchange rates.

 

As discussed in Note 2 in the Notes to Unaudited Consolidated Financial Statements, the most significant impact of the Company’s adoption of ASC 606 as of January 1, 2018 is primarily the result of gross versus net presentation of interchange and payment network fees. In 2018, these fees collected on behalf of the payment networks and card issuers are presented “net” of the amounts paid to them, as opposed to the “gross” presentation for certain of these fees in 2017.

 

The following table presents the Company’s operating results by segment:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

Three months ended June 30, 

 

 

Six months ended June 30, 

(in thousands)

    

 

2018

    

2017

 

 

 

2018

 

2017

Adjusted operating income by segment:

 

 

 

 

 

 

 

 

 

 

 

Issuer Solutions (a)

 

$

151,490

 

147,277

 

 

 

302,481

 

281,150

Merchant Solutions (b)

 

 

124,817

 

101,996

 

 

 

234,831

 

193,275

Consumer Solutions (c)

 

 

50,232

 

46,044

 

 

 

99,585

 

94,692

Corporate Administration and Other

 

 

(39,166)

 

(36,036)

 

 

 

(77,567)

 

(71,608)

Adjusted segment operating income1 (d)

 

 

287,373

 

259,281

 

 

 

559,330

 

497,509

Less:

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

14,229

 

11,008

 

 

 

20,524

 

20,055

Cayan and TransFirst merger & acquisition (M&A) and integration expenses2

 

 

2,581

 

4,165

 

 

 

16,949

 

9,034

Litigation, claims, judgments or settlements

 

 

 -

 

(83)

 

 

 

 -

 

1,878

Acquisition intangible amortization

 

 

61,865

 

50,943

 

 

 

124,888

 

106,111

Operating income

 

 

208,698

 

193,248

 

 

 

396,969

 

360,431

Nonoperating expenses, net

 

 

(41,170)

 

(30,042)

 

 

 

(78,812)

 

(59,945)

Income before income taxes and equity in income of equity investments

 

$

167,528

 

163,206

 

 

 

318,157

 

300,486

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue by segment:

 

 

 

 

 

 

 

 

 

 

 

Issuer Solutions (e)

 

$

421,015

 

392,760

 

 

 

844,589

 

780,015

Merchant Solutions (f)

 

 

346,389

 

278,588

 

 

 

663,792

 

539,149

Consumer Solutions (g)

 

 

200,293

 

183,065

 

 

 

410,781

 

380,530

Segment net revenue

 

 

967,697

 

854,413

 

 

 

1,919,162

 

1,699,694

Less: intersegment revenues

 

 

11,149

 

10,345

 

 

 

27,117

 

22,734

Net revenue3 (h)

 

 

956,548

 

844,068

 

 

 

1,892,045

 

1,676,960

Add: reimbursable items, interchange and payment network fees4

 

 

51,032

 

378,307

 

 

 

102,705

 

730,140

Total revenues

 

$

1,007,580

 

1,222,375

 

 

 

1,994,750

 

2,407,100

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment operating margin on net revenue:

 

 

 

 

 

 

 

 

 

 

 

Issuer Solutions (a)/(e)

 

 

36.0%

 

37.5%

 

 

 

35.8%

 

36.0%

Merchant Solutions (b)/(f)

 

 

36.0%

 

36.6%

 

 

 

35.4%

 

35.9%

Consumer Solutions (c)/(g)

 

 

25.1%

 

25.2%

 

 

 

24.2%

 

24.9%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment operating margin on net revenue (d)/(h)

 

 

30.0%

 

30.7%

 

 

 

29.6%

 

29.7%

 

 

 

 

 

 

 

 

 

 

 

 

1

Adjusted segment operating income excludes acquisition intangible amortization, Cayan and TransFirst M&A and integration expenses, share-based compensation and expenses associated with Corporate Administration and Other.

2

Excludes share-based compensation.

3

Net revenue is defined as total revenues less reimbursable items (such as postage), as well as, merchant acquiring interchange and payment network fees charged by the card associations or payment networks that are recorded by TSYS as expense.

4

As discussed in Note 2 in the Notes to Unaudited Consolidated Financial Statements, the most significant impact of the Company’s adoption of ASC 606 as of January 1, 2018 is primarily the result of gross versus net presentation of interchange and payment network fees. In 2018, these fees collected on behalf of the payment networks and card issuers are presented “net” of the amounts paid to them, as opposed to the “gross” presentation for certain of these fees in 2017.

 

Major Customers

 

For the three and six months ended June 30, 2018 and 2017, the Company did not have any major customers.