XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Share-based Compensation  
Summary of share-based compensation expense

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

March 31, 

 

(in thousands)

    

2018

    

2017

    

Share-based compensation

 

$

6,295

 

9,047

 

 

 

 

 

 

 

 

 

Summary of weighted average assumptions, and weighted average fair value of options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

March 31, 

 

 

    

2018

 

2017

 

Number of options granted

 

 

341,659

 

481,712

 

Weighted average exercise price

 

$

87.08

 

54.47

 

Risk-free interest rate

 

 

2.55

%  

1.77

%

Expected volatility

 

 

21.80

%  

21.72

%

Expected term (years)

 

 

4.8

 

4.6

 

Dividend yield

 

 

0.60

%  

0.73

%

Weighted average fair value

 

$

19.34

 

10.73

 

 

 

 

 

 

 

 

 

Nonvested Share Awards  
Share-based Compensation  
Summary of shares granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

    

2018

    

2017

 

Number of shares granted

 

 

292,359

 

282,860

 

Market value (in millions)

 

$

26.1

 

15.4

 

 

 

 

 

 

 

 

 

Performance Based Awards  
Share-based Compensation  
Summary of shares granted

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2018

 

December 2020

 

Adjusted Diluted EPS1

 

79,218

 

December 2020

2018

 

December 2018

 

Net Revenue and Adjusted Diluted EPS1

 

84,444

 

December 2020

2018

 

December 2019

 

Non-financial Operational Metric

 

11,304

 

December 2020

2017

 

December 2019

 

Adjusted Diluted EPS1

 

99,492

 

December 2019

2017

 

December 2017

 

Net Revenue and Adjusted Diluted EPS1

 

146,094

 

December 2019

1

Adjusted Diluted EPS is adjusted earnings divided by weighted average diluted shares outstanding used for diluted EPS calculations. Adjusted earnings is net income excluding the after-tax impact of share-based compensation expenses, amortization of acquisition intangibles, merger and acquisition expenses for completed acquisitions and litigation claims, judgments or settlement expenses and related legal expenses.

Market Based Share Awards  
Share-based Compensation  
Summary of shares granted

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2018

 

December 2020

 

TSR

 

33,940

 

December 2020

2017

 

December 2019

 

TSR

 

42,644

 

December 2019