XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2018
Schedule of disaggregation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2018

(in thousands)

    

Issuer Solutions

 

Merchant Solutions

    

Netspend

 

Total

Volume-based revenues

 

$

219,271

 

 

298,948

 

 

209,721

 

$

727,940

Non-volume related revenues

 

 

238,088

 

 

20,475

 

 

667

 

 

259,230

Total revenues

 

$

457,359

 

 

319,423

 

 

210,388

 

$

987,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of disaggregation of revenue by currency

The following table summarizes revenue from contracts with customers, by currency, for the three month period ended March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2018

(in thousands)

    

Issuer Solutions

 

Merchant Solutions

    

Netspend

 

Total

U.S. dollar

 

$

359,870

 

 

319,219

 

 

210,388

 

$

889,477

British Pound Sterling

 

 

63,121

 

 

 -

 

 

 -

 

 

63,121

Euro

 

 

26,597

 

 

 -

 

 

 -

 

 

26,597

Other

 

 

7,771

 

 

204

 

 

 -

 

 

7,975

Total revenues

 

$

457,359

 

 

319,423

 

 

210,388

 

$

987,170

 

Schedule of performance obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

Remainder of 2018

    

2019

    

2020

    

2021

    

2022 - 2029

    

Total

Unsatisfied or partially unsatisfied performance obligations

 

$

613,877

 

625,501

 

534,100

 

440,213

 

548,902

$

2,762,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of contract balances

 

 

 

 

 

 

 

 

 

As of

(in thousands)

 

March 31, 2018

 

January 1, 2018

Accounts receivable

    

$

420,124

 

$

412,322

Contract assets

 

 

80,683

 

 

87,812

Contract liabilities

 

 

78,805

 

 

76,541

 

 

 

 

 

 

 

 

Schedule of changes in Contract balances

 

 

 

 

 

 

 

 

    

Three months ended March 31, 2018

(in thousands)

 

Contract Assets Increase/(Decrease)

 

Contract Liabilities (Increase)/Decrease

Increase in net contract assets related to signing incentives

 

$

1,273

 

$

 -

Decrease in net contract assets and increase in net contract liabilities related to signing incentive amortization

 

 

(8,211)

 

 

(3,990)

Increase in net contract assets related to revenue recognized in advance of billings

 

 

2,654

 

 

 -

Change in net contract assets due to billed amounts transferred to receivables

 

 

(1,723)

 

 

 -

Increase in net contract liabilities primarily relating to cash received from customers

 

 

 -

 

 

(41,533)

Decrease in net contract assets primarily relating to cash received from customers

 

 

(608)

 

 

 -

Deferred revenue that was released from net contract liabilities

 

 

 -

 

 

40,697

Deferred revenue that was released from net contract assets

 

 

2,112

 

 

 -

 

 

 

 

 

 

 

 

Schedule of significant changes in the contract assets and liabilities

 

 

 

 

 

 

 

 

 

As of

(in thousands)

 

March 31, 2018

 

January 1, 2018

Accounts receivable

    

$

420,124

 

$

412,322

Contract assets

 

 

80,683

 

 

87,812

Contract liabilities

 

 

78,805

 

 

76,541

 

 

 

 

 

 

 

 

ASU 2014-09  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

(in thousands)

 

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

Assets:

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

$

224,684

 

$

226,745

 

$

(2,061)

Contract assets

 

 

80,683

 

 

 -

 

 

80,683

Contract cost assets

 

 

151,758

 

 

257,432

 

 

(105,674)

Deferred income tax assets

 

 

8,104

 

 

7,227

 

 

877

Other assets

 

 

117,550

 

 

122,968

 

 

(5,418)

Liabilities:

 

 

 

 

 

 

 

 

 

Contract liabilities

 

 

78,805

 

 

75,138

 

 

3,667

Other liabilities (short-term and long-term)

 

 

317,188

 

 

347,538

 

 

(30,350)

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss, net

 

 

(21,219)

 

 

(21,132)

 

 

(87)

Retained earnings

 

 

3,117,519

 

 

3,122,342

 

 

(4,823)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended March 31, 2018

(in thousands, except per share data)

    

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

Total revenues

 

$

987,170

 

$

1,362,501

 

$

(375,331)

Total operating expenses

 

 

798,899

 

 

1,173,741

 

 

(374,842)

Operating income

 

 

188,271

 

 

188,760

 

 

(489)

Income taxes

 

 

18,135

 

 

18,247

 

 

(112)

Net income

 

 

143,102

 

 

143,480

 

 

(378)

Net income attributable to TSYS common shareholders

 

 

141,841

 

 

142,218

 

 

(377)

Basic earnings per share (EPS) attributable to TSYS common shareholders

 

 

0.78

 

 

0.78

 

 

(0.00)

Diluted EPS attributable to TSYS common shareholders

 

 

0.77

 

 

0.78

 

 

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2018

(in thousands)

    

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

143,102

 

$

143,480

 

$

(378)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

104,389

 

 

121,591

 

 

(17,202)

Changes in contract assets and contract liabilities

 

 

498

 

 

(6,375)

 

 

6,873

Changes in contract cost assets

 

 

2,168

 

 

 -

 

 

2,168

Changes in other current and other long-term liabilities

 

 

(22,700)

 

 

(22,680)

 

 

(20)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Additions to contract cost assets

 

 

 -

 

 

(8,559)

 

 

8,559