XML 34 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Share-Based Compensation  
Summary of share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

 

 

(in thousands)

    

2017

    

2016

    

Percent Change

    

 

2017

    

2016

    

Percent Change

 

    

Share-based compensation

 

$

8,407

 

13,069

 

(35.7)

%  

 

$

28,462

 

33,792

 

(15.8)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Time-Based Nonvested Share Awards Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

    

2017

    

2016

 

Number of shares granted

 

 

323,497

 

331,733

 

Market value (in millions)

 

$

17.7

 

15.3

 

 

 

 

 

 

 

 

 

Summary of Performance-Based Awards Granted

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2017

 

December 2019

 

Adjusted Diluted EPS1

 

103,297

 

December 2019

2017

 

December 2017

 

Net Revenue and Adjusted Diluted EPS1

 

146,094

 

December 2019

2016

 

December 2016

 

Revenues before Reimbursable Items4 and Adjusted EPS3

 

15,605

 

December 2016

2016

 

December 2017

 

Adjusted EPS3

 

14,940

 

December 2017

2016

 

December 2018

 

Merchant Segment Net Revenue, Corporate Accountability Operating Income and attainment of synergies from TransFirst acquisition

 

29,332

 

December 2018

2016

 

December 2018

 

Revenue Growth and CAOI Growth2

 

67,517

 

December 2018

2016

 

December 2018

 

Merchant Segment Net Revenue and Corporate Accountability Operating Income

 

78,220

 

December 2018

2016

 

December 2018

 

Adjusted EPS3

 

122,284

 

December 2018

2016

 

December 2016

 

Revenues before Reimbursable Items4 and Adjusted EPS3

 

144,995

 

December 2018

 

 

 

 

 

 

 

 

 

1

Adjusted Diluted EPS is adjusted earnings divided by weighted average diluted shares outstanding used for diluted EPS calculations. Adjusted earnings is net income excluding the after-tax impact of share-based compensation expenses, amortization of acquisition intangibles, merger and acquisition expenses for completed acquisitions and litigation claims, judgments or settlement expenses and related legal expenses.

2

CAOI is adjusted segment operating income and includes corporate administrative expenses. Adjusted segment operating income is defined in Note 7.

3

Adjusted EPS is adjusted earnings divided by weighted average shares outstanding used for basic EPS.

4

Revenues before Reimbursable Items is total revenue less reimbursable items which consist of out-of-pocket expenses which are reimbursed by the Company’s clients. These expenses consist primarily of postage, access fees and third-party software.

 

Summary of Market-Based Awards Granted

The following table summarizes the market-based awards granted during the first nine months of 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2017

 

December 2019

 

TSR

 

44,275

 

December 2019

2016

 

December 2017

 

TSR

 

6,403

 

December 2017

2016

 

December 2018

 

TSR

 

52,404

 

December 2018

 

Summary of Weighted Average Assumptions and Fair Value of Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

 

    

2017

 

    

2016

 

 

Number of options granted

 

 

548,265

 

 

687,685

 

 

Weighted average exercise price

 

$

54.90

 

 

47.01

 

 

Risk-free interest rate

 

 

1.78

%  

 

1.24

%

 

Expected volatility

 

 

21.71

%  

 

21.53

%

 

Expected term (years)

 

 

4.60

 

 

4.50

 

 

Dividend yield

 

 

0.73

%  

 

0.86

%

 

Weighted average fair value

 

$

10.83

 

 

8.50