XML 59 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Borrowings and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Long-term Debt

 

 

 

 

 

 

 

(in thousands)

    

2016

    

2015

 

3.800% Senior Notes due April 1, 2021 (5 year tranche), net of discount and debt issuance costs

 

$

743,625

 

 -

 

4.800% Senior Notes due April 1, 2026 (10 year tranche), net of discount and debt issuance costs

 

 

742,383

 

 -

 

LIBOR + 1.500%, unsecured term facility, due February 23, 2021, with quarterly principal and interest payments, net of debt issuance costs

 

 

697,832

 

 -

 

2.375% Senior Notes due June 1, 2018 (5 year tranche), net of discount and debt issuance costs

 

 

548,615

 

547,720

 

3.750% Senior Notes due June 1, 2023 (10 year tranche), net of discount and debt issuance costs

 

 

543,947

 

543,153

 

LIBOR + 1.300%, unsecured revolving loan, due February 23, 2021, with monthly interest payments on outstanding balances

 

 

70,000

 

 -

 

1.380% note payable due December 31, 2017, with monthly interest and principal payments

 

 

13,853

 

30,000

 

LIBOR + 1.125%, unsecured term loan, due April 8, 2018, with quarterly principal and interest payments, net of debt issuance costs

 

 

 -

 

174,652

 

LIBOR + 1.125%, unsecured term loan, due September 10, 2017, with quarterly principal and interest payments, net of debt issuance costs

 

 

 -

 

119,761

 

1.500% note payable, due September 30, 2016, with monthly interest and principal payments

 

 

 -

 

5,132

 

LIBOR + 2.000%, unsecured term loan, due December 7, 2017, with monthly interest payments and principal paid at maturity

 

 

 -

 

3,202

 

1.500% note payable, due January 31, 2016, with monthly interest and principal payments

 

 

 -

 

336

 

Total debt

 

 

3,360,255

 

1,423,956

 

Less current portion

 

 

48,040

 

50,078

 

Noncurrent portion of long-term debt

 

$

3,312,215

 

1,373,878

 

 

 

 

 

 

 

 

 

Required Annual Principal Payments on Long-term Debt

 

 

 

 

 

(in thousands)

    

 

 

 

2017

 

$

48,853

 

2018

 

 

611,250

 

2019

 

 

70,000

 

2020

 

 

70,000

 

2021

 

 

1,283,750

 

 

 

 

 

 

 

Capital Lease Obligations

 

 

 

 

 

 

 

(in thousands)

    

2016

    

2015

 

Capital lease obligations

 

$

3,748

 

7,131

 

Less current portion

 

 

2,687

 

3,468

 

Noncurrent portion of capital leases

 

$

1,061

 

3,663

 

 

 

 

 

 

 

 

 

Future Minimum Lease Payments under Capital Leases

 

 

 

 

 

(in thousands)

    

 

 

 

2017

 

$

2,754

 

2018

 

 

1,019

 

2019

 

 

63

 

2020

 

 

 -

 

2021

 

 

 -

 

Total minimum lease payments

 

 

3,836

 

Less amount representing interest

 

 

88

 

Principal minimum lease payments

 

$

3,748