XML 29 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Intangible Assets, Net
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets, net

 

Note 7 Other Intangible Assets, Net 

 

In 2016, the changes in other intangible assets related to foreign currency translation and the acquisition of TransFirst. Refer to Note 23 for more information on acquisitions.

 

Significant components of other intangible assets as of December 31, 2016 and 2015 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

(in thousands)

    

Gross

    

Accumulated
Amortization

    

Net

 

Merchant relationships

 

$

588,000

 

(63,000)

 

$

525,000

 

Channel relationships

 

 

439,600

 

(148,815)

 

 

290,785

 

Customer relationships

 

 

166,340

 

(122,465)

 

 

43,875

 

Trade name

 

 

62,397

 

(45,197)

 

 

17,200

 

Covenants-not-to-compete

 

 

29,940

 

(13,869)

 

 

16,071

 

Database

 

 

28,000

 

(19,600)

 

 

8,400

 

Trade association

 

 

10,000

 

(6,750)

 

 

3,250

 

Favorable lease

 

 

3,006

 

(911)

 

 

2,095

 

Total

 

$

1,327,283

 

(420,607)

 

$

906,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

(in thousands)

    

Gross

    

Accumulated
Amortization

    

Net

 

Channel relationships

 

$

318,600

 

(99,909)

 

$

218,691

 

Customer relationships

 

 

166,579

 

(104,736)

 

 

61,843

 

Trade name

 

 

46,422

 

(24,422)

 

 

22,000

 

Covenants-not-to-compete

 

 

14,940

 

(7,834)

 

 

7,106

 

Database

 

 

28,000

 

(14,000)

 

 

14,000

 

Trade association

 

 

10,000

 

(5,750)

 

 

4,250

 

Favorable lease

 

 

875

 

(445)

 

 

430

 

Total

 

$

585,416

 

(257,096)

 

$

328,320

 

 

 

 

 

 

 

 

 

 

 

 

Amortization related to other intangible assets, which is recorded in selling, general and administrative expenses, was $163.8 million, $75.8 million and $77.3 million for 2016, 2015 and 2014, respectively.

 

The weighted average useful life for each component of other intangible assets, and in total, as of December 31, 2016 is as follows:

 

 

 

 

 

    

Weighted Average
Amortization Period (Yrs)

 

Merchant relationships

 

7.0

 

Channel relationships

 

8.6

 

Customer relationships

 

8.2

 

Trade name

 

3.9

 

Covenants-not-to-compete

 

4.1

 

Database

 

5.0

 

Trade association

 

10.0

 

Favorable lease

 

5.4

 

Total

 

7.4

 

 

 

 

 

 

Estimated future amortization expense of other intangible assets as of December 31, 2016 for the next five years is:

 

 

 

 

 

(in thousands)

    

 

 

 

2017

 

$

180,304

 

2018

 

 

161,647

 

2019

 

 

145,601

 

2020

 

 

140,193

 

2021

 

 

119,617