XML 53 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting and Major Customers - Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Operating income $ 155,327 $ 163,104 $ 442,835 $ 416,202
Total revenues 1,146,888 707,890 3,037,853 2,062,698
Depreciation and amortization 98,916 64,499 271,468 191,219
Reimbursable items, interchange and assessment expenses 357,300 71,504 781,684 208,444
Net revenue from external customers 789,588 636,386 2,256,169 1,854,254
North America Services        
Segment Reporting Information [Line Items]        
Total revenues 337,407 334,657 1,010,494 961,784
International Services        
Segment Reporting Information [Line Items]        
Total revenues 83,511 90,540 249,737 255,078
Merchant Services        
Segment Reporting Information [Line Items]        
Total revenues 571,220 143,045 1,276,733 409,493
NetSpend        
Segment Reporting Information [Line Items]        
Total revenues 154,750 139,648 500,889 436,343
Corporate, Non-Segment | Share Based Compensation        
Segment Reporting Information [Line Items]        
Operating income 13,069 11,295 33,792 31,468
Corporate, Non-Segment | TransFirst        
Segment Reporting Information [Line Items]        
Operating income 1,830   25,908  
Corporate, Non-Segment | Corporate Administration        
Segment Reporting Information [Line Items]        
Operating income (37,022) (14,736) (99,830) (72,753)
Depreciation and amortization 898 336 2,694 1,762
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Depreciation and amortization 53,341 22,883 134,748 69,601
Segment Reconciling Items | Acquisition Related Intangible Assets        
Segment Reporting Information [Line Items]        
Operating income 53,341 22,883 134,748 69,601
Operating Segments        
Segment Reporting Information [Line Items]        
Operating income 223,567 197,282 637,283 517,271
Depreciation and amortization 44,677 41,280 134,026 119,856
Net revenue from external customers $ 798,042 $ 643,386 $ 2,285,667 $ 1,879,352
Operating margin 13.50% 23.00% 14.60% 20.20%
Operating margin on net revenue 28.30% 31.00% 28.30% 27.90%
Operating Segments | North America Services        
Segment Reporting Information [Line Items]        
Operating income $ 113,425 $ 113,946 $ 350,955 $ 324,902
Depreciation and amortization 27,540 25,300 82,464 72,831
Net revenue from external customers $ 300,754 $ 293,571 $ 901,563 $ 846,989
Operating margin on net revenue 37.70% 38.80% 38.90% 38.40%
Operating Segments | International Services        
Segment Reporting Information [Line Items]        
Operating income $ 15,524 $ 18,370 $ 41,564 $ 38,706
Depreciation and amortization 7,050 8,678 23,394 26,084
Net revenue from external customers $ 79,445 $ 86,446 $ 236,570 $ 244,033
Operating margin on net revenue 19.50% 21.30% 17.60% 15.90%
Operating Segments | Merchant Services        
Segment Reporting Information [Line Items]        
Operating income $ 90,784 $ 42,387 $ 219,056 $ 117,192
Depreciation and amortization 6,846 4,670 18,702 13,394
Net revenue from external customers $ 262,494 $ 123,721 $ 644,573 $ 351,987
Operating margin on net revenue 34.60% 34.30% 34.00% 33.30%
Operating Segments | NetSpend        
Segment Reporting Information [Line Items]        
Operating income $ 40,856 $ 37,315 $ 125,538 $ 109,224
Depreciation and amortization 3,241 2,632 9,466 7,547
Net revenue from external customers $ 155,349 $ 139,648 $ 502,961 $ 436,343
Operating margin on net revenue 26.30% 26.70% 25.00% 25.00%
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Net revenue from external customers $ 8,454 $ 7,000 $ 29,498 $ 25,098