XML 55 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting and Major Customers
3 Months Ended
Mar. 31, 2015
Segment Reporting and Major Customers

Note 8 — Segment Reporting and Major Customers

Refer to Note 22 of the Company’s audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding segment reporting and major customers.

 

The following table presents the Company’s operating results by segment:

Operating Segments

 

     Three months ended March 31,  
(in thousands)    2015     2014  

Revenues before reimbursable items

    

North America Services

   $ 266,219        224,368   

International Services

     73,730        76,773   

Merchant Services

     110,398        104,625   

NetSpend

     155,074        132,640   

Intersegment revenues

     (9,637     (5,656
  

 

 

   

 

 

 

Revenues before reimbursable items from external customers

$ 595,784      532,750   
  

 

 

   

 

 

 

Total revenues

North America Services

$ 309,233      262,178   

International Services

  79,802      82,378   

Merchant Services

  129,104      122,690   

NetSpend

  155,074      132,640   

Intersegment revenues

  (11,057   (7,038
  

 

 

   

 

 

 

Revenues from external customers

$ 662,156      592,848   
  

 

 

   

 

 

 

Depreciation and amortization

North America Services

$ 23,064      20,276   

International Services

  8,778      9,805   

Merchant Services

  4,277      3,400   

NetSpend

  2,293      1,735   
  

 

 

   

 

 

 

Segment depreciation and amortization

  38,412      35,216   

Acquisition intangible amortization

  23,867      24,313   

Corporate Administration and Other

  536      506   
  

 

 

   

 

 

 

Total depreciation and amortization

$ 62,815      60,035   
  

 

 

   

 

 

 

Adjusted segment operating income

North America Services

$ 102,570      74,578   

International Services

  6,983      4,555   

Merchant Services

  34,115      30,168   

NetSpend

  35,467      28,717   
  

 

 

   

 

 

 

Total adjusted segment operating income

  179,135      138,018   

Acquisition intangible amortization

  (23,867   (24,313

NetSpend merger and acquisition operating expenses

  —        (1,253

Share-based compensation

  (8,143   (7,611

Corporate Administration and Other

  (24,629   (24,144
  

 

 

   

 

 

 

Operating income

$ 122,496      80,697   
  

 

 

   

 

 

 
     As of  
     March 31, 2015     December 31,2014  

Total assets

    

North America Services

   $ 3,373,386        3,327,160   

International Services

     332,940        356,590   

Merchant Services

     687,674        695,744   

NetSpend

     1,561,386        1,556,369   

Intersegment eliminations

     (2,177,948     (2,202,282
  

 

 

   

 

 

 

Total assets

$ 3,777,438      3,733,581   
  

 

 

   

 

 

 

 

Revenues by Geographic Area

The following tables reconcile geographic revenues to external revenues by operating segment based on the domicile of the Company’s customers:

 

     Three months ended March 31, 2015  
(in millions)    North America
Services
     International
Services
     Merchant
Services
     NetSpend      Total  

United States

   $ 214.0         —           128.8         155.1       $ 497.9   

Canada

     77.8         —           0.1         —           77.9   

Europe*

     0.2         67.6         —           —           67.8   

Mexico

     4.3         —           —           —           4.3   

Other*

     4.4         9.7         0.2         —           14.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 300.7      77.3      129.1      155.1    $ 662.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Three months ended March 31, 2014  
(in millions)    North America
Services
     International
Services
     Merchant
Services
     NetSpend      Total  

United States

   $ 185.3         —           122.5         132.6       $ 440.4   

Canada

     62.9         —           0.1         —           63.0   

Europe*

     0.2         69.8         —           —           70.0   

Mexico

     3.9         —           —           —           3.9   

Other*

     3.8         11.5         0.2         —           15.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 256.1      81.3      122.8      132.6    $ 592.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Revenues are impacted by movements in foreign currency exchange rates.

The Company maintains property and equipment, net of accumulated depreciation and amortization, in the following geographic areas:

 

     As of  
(in millions)    March 31, 2015      December 31, 2014  

United States

   $ 236.1         237.9   

Europe*

     42.9         45.5   

Other*

     6.4         7.2   
  

 

 

    

 

 

 

Total

$ 285.4      290.6   
  

 

 

    

 

 

 

 

* Property and equipment are impacted by movements in foreign currency exchange rates.

Major Customers

For the three months ended March 31, 2015 and 2014, the Company did not have any major customers.