XML 67 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Amounts of Assets Acquired and Liabilities Assumed Recognized

The following table summarizes the consideration paid for TMS and the amounts of the assets acquired and liabilities assumed recognized on April 1, 2010 (the acquisition date), as well as the fair value at the acquisition date of the noncontrolling interest in TMS. TSYS assumed no liabilities in connection with the acquisition.

 

 

(in thousands)       

Consideration:

  

Cash

   $ 150,450   

Equity instruments

       

Contingent consideration arrangement

       
  

 

 

 

Fair value of total consideration transferred

     150,450   

Fair value of TSYS’ equity interest in TMS held before the business combination

       
  

 

 

 
   $ 150,450   
  

 

 

 

Acquisition-related costs (included in selling, general, and administrative expenses in TSYS’ income statement for the twelve months ended December 31, 2010)

   $ 4,130   
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

  

Cash

   $ 1,919   

Property and equipment

     1,788   

Software

     243   

Identifiable intangible assets

     100,800   

Other assets

     1,204   

Financial liabilities

       

Liability arising from a contingency

       
  

 

 

 

Total identifiable net assets

     105,954   

Noncontrolling interest in TMS

     (111,000

Goodwill

     155,496   
  

 

 

 
   $ 150,450   
  

 

 

 
TermNet Merchant Services, Inc.
 
Amounts of Assets Acquired and Liabilities Assumed Recognized

The following table summarizes the consideration paid for TermNet and the recognized amounts of identifiable assets acquired and liabilities assumed effective May 2, 2011:

 

 

 

(in thousands)       

Cash and restricted cash

   $ 2,691   

Accounts receivable, net

     10,253   

Other assets

     1,516   

Identifiable intangible assets

     11,740   

Goodwill

     28,918   

Accounts payable

     (5,578 )

Accrued compensation

     (2,683

Deferred income tax liability

     (4,506

Other liabilities

     (351
  

 

 

 

Total consideration

   $ 42,000   
  

 

 

 
Estimated Fair Value of Identifiable Intangible Assets Acquired

The estimated fair value of identifiable intangible assets acquired in the acquisition of TermNet and the related estimated weighted average useful lives are as follows:

 

 

    Fair Value
(in millions)
    Weighted Average
Useful Lives
 

Customer relationships

  $ 10.0        7.0 years   

Channel relationships

    1.6        10.0 years   

Covenants-not-to-compete

    0.1        2.0 years   
 

 

 

   

 

 

 

Total acquired identifiable intangible assets

  $ 11.7        7.3 years   
 

 

 

   

 

 

 
Central Payment Co., LLC
 
Amounts of Assets Acquired and Liabilities Assumed Recognized

The following table summarizes the consideration paid for acquisitions and the preliminary recognized amounts of identifiable assets acquired and liabilities assumed during the year ended December 31, 2012. These amounts will remain preliminary until the valuation analysis has been finalized.

 

 

 

(in thousands)       
  

Cash and restricted cash

   $ 3,003   

Accounts receivable, net

     4,092   

Other assets

     12,522   

Identifiable intangible assets

     76,600   

Other liabilities

     (30,558

Noncontrolling interest in acquired entity

     (38,000

Goodwill

     162,090   
  

 

 

 

Total consideration

   $ 189,749   
  

 

 

 
Estimated Fair Value of Identifiable Intangible Assets Acquired

The estimated fair value of identifiable intangible assets acquired in the acquisitions and the related estimated weighted average useful lives are as follows:

 

 

 

    Fair Value
(in millions)
    Weighted Average
Useful Lives
 

Customer relationships

  $ 59.5        8.6 years   

Covenants-not-to-compete

    2.9        2.8 years   

Current technology

    13.0        5.0 years   

Trade name

    1.2        2.0 years   
 

 

 

   

 

 

 

Total acquired identifiable intangible assets

  $ 76.6        7.7 years