XML 34 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Share-Based Compensation  
Summary of Time-Based Nonvested Share Awards Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
March 31,

 

 

    

2017

    

2016

 

Number of shares granted

 

 

282,860

 

269,311

 

Market value (in millions)

 

$

15.4

 

12.0

 

 

 

 

 

 

 

 

 

Summary of Market-Based Awards Granted

The following table summarizes the market-based awards granted during the first three months of 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2017

 

December 2019

 

TSR

 

42,644

 

December 2019

2016

 

December 2018

 

TSR

 

47,004

 

December 2018

 

Summary of Performance-Based Awards Granted

The following table summarizes the performance-based awards granted during the first three months of 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2017

 

December 2019

 

Net Revenue and Adjusted Diluted EPS1

 

99,492

 

December 2019

2017

 

December 2017

 

Net Revenue and Adjusted Diluted EPS1

 

146,094

 

December 2019

2016

 

December 2018

 

Revenue Growth and CAOI Growth2

 

67,517

 

December 2018

2016

 

December 2018

 

Adjusted EPS3

 

109,684

 

December 2018

2016

 

December 2016

 

Revenues before Reimbursable Items4 and Adjusted EPS3

 

140,425

 

December 2018

1

Adjusted Diluted EPS is adjusted earnings divided by weighted average diluted shares outstanding used for diluted EPS calculations. Adjusted earnings is net income excluding the after-tax impact of share-based compensation expenses, amortization of acquisition intangibles, merger and acquisition expenses for completed acquisitions and litigation claims, judgments or settlement expenses and related legal expenses.

2

CAOI is adjusted segment operating income and includes corporate administrative expenses. Adjusted segment operating income is defined in Note 7.

3

Adjusted EPS is adjusted earnings divided by weighted average shares outstanding used for basic EPS.

4

Revenues before Reimbursable Items is total revenue less reimbursable items which consist of out-of-pocket expenses which are reimbursed by the Company’s clients. These expenses consist primarily of postage, access fees and third-party software.

Summary of Weighted Average Assumptions and Fair Value of Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

 

    

2017

 

 

 

    

2016

 

 

Number of options granted

 

 

481,712

 

 

 

 

464,408

 

 

Weighted average exercise price

 

$

54.47

 

 

 

 

44.48

 

 

Risk-free interest rate

 

 

1.77

%  

 

 

 

1.24

%

 

Expected volatility

 

 

21.72

%  

 

 

 

21.03

%

 

Expected term (years)

 

 

4.6

 

 

 

 

4.6

 

 

Dividend yield

 

 

0.73

%  

 

 

 

0.90

%

 

Weighted average fair value

 

$

10.73

 

 

 

 

7.89