XML 37 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Note 7. Leases (Tables)
3 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Other Information relating to lease
Leases Classification on the Balance Sheet   September 30, 2019  
         
Assets        
Operating lease assets Property and equipment, net   $ 3,534,949  
Finance lease assets Property and equipment, net   $ 2,795,834  
         
Liabilities          
Current          
Operating Current portion of operating lease liability   $ 897,209  
Finance Current portion of finance lease liability   $ 299,421  
Noncurrent          
Operating Operating lease liability, net of current portion   $ 2,637,740  
Finance Finance lease liability, net of current portion   $ 2,830,489  

 

Other information related to lease term and discount rate is as follows:

 

    September 30, 2019  
Weighted Average Remaining Lease Term      
Operating leases   3.8 years  
Finance leases   9.3 years  
       
Weighted Average Discount Rate      
Operating leases     4.6%  
Finance leases     5.8%  
Components of lease expense
  Classification on the Statement of Operations  

Three Months Ended

September 30, 2019

 
Operating lease cost:        
Operating lease cost Cost of sales   $ 70,515  
Operating lease cost Selling, general, and administrative expenses     187,401  
Short term lease cost Selling, general, and administrative expenses     15,750  
         
Finance lease cost:          
Amortization of finance lease assets Cost of sales   $ 35,670  
Amortization of finance lease assets Selling, general, and administrative expenses     48,857  
Interest on finance lease liabilities Interest expense, net     44,867  
Total lease cost     $ 403,060  
Supplemental cash flow information related to leases
   

Three Months Ended

September 30, 2019

 
ROU assets obtained in exchange for lease liabilities:        
Operating leases    $ 3,749,809  
Finance leases    $ 3,086  
Future minimum lease payments
    Operating Leases     Finance Leases  
Year ending June 30,            
2020 (excluding the three months ended September 30, 2019)   $ 486,000     $ 341,250  
2021     190,000       462,286  
2022     -       469,536  
2023     -       443,056  
2024     -       384,754  
Thereafter     -       2,113,348  
Total future minimum lease payments   $ 676,000     $ 4,214,230  
                 
Imputed interest             904,615  
Deferred rent             177,181