XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss $ (1,866,395) $ (1,902,261)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property and equipment 242,542 229,930
Amortization of intangible assets 95,005 30,680
Amortization of other assets 124,774 51,372
Amortization of building capital lease 251,934 251,934
Gain on sale of property and equipment (15,754) 4,703
Stock-based compensation expense 419,925 203,889
Change in deferred income taxes   (136,128)
Change in provision for doubtful accounts receivable (6,717) (28,394)
Change in provision for inventory obsolescence (13,021) 57,213
Deferred gain on sale/leaseback (150,448) (150,448)
Change in operating assets and liabilities:    
Change in Receivables, net (81,321) (152,765)
Change in Inventories, net (269,977) 367,320
Change in Prepaid expenses (110,224) 16,894
Change in Other assets (107,486) (8,191)
Change in Income tax payable 5,543 343,898
Change in Accounts payable and accrued expenses (46,708) 285,377
Net cash used in operating activities (1,528,328) (534,977)
Cash flows from investing activities:    
Purchase of property and equipment (117,876) (195,946)
Net cash paid in acquisition - see Note 2 (9,116,089)  
Proceeds from sale of property and equipment 32,000  
Net cash used in investing activities (9,201,965) (195,946)
Cash flows from financing activities:    
Principal payments on long-term debt (152,668) (125,638)
Principal payments on long-term capital lease (183,302) (173,358)
Net change in line of credit 2,171,935 (1,909,919)
Proceeds from issuance of stock, net 8,199,091 (19,946)
Preferred stock dividends paid in cash (16,241)  
Net cash provided by (used in) financing activities 10,018,815 (2,228,861)
Net change in cash and cash equivalents (711,478) (2,959,784)
Cash and cash equivalents at beginning of the period 966,183 3,925,967
Cash and cash equivalents at end of the period 254,705 966,183
Supplemental disclosure of cash flow information:    
Cash paid for interest 271,254 307,644
Supplemental disclosure of non-cash investing and financing activity:    
Capital lease and note payable obligations incurred to acquire property and equipment 75,808 43,110
Deemed dividends on 8% convertible preferred stock 1,944,223  
8% Preferred stock dividends paid or to be paid in common stock 466,269 $ 372,291
Preferred stock issuance costs paid in common stock 17,000  
Fair value of assets acquired and liabilities assumed in the Hausmann acquisition on April 3, 2017 - see Note 2:    
Cash and cash equivalents 600  
Trade accounts receivable 1,691,420  
Inventories 2,117,430  
Prepaid expenses 136,841  
Property and equipment 512,950  
Intangible assets 2,689,000  
Goodwill 4,302,486  
Warranty reserve (50,000)  
Accounts payable (544,625)  
Accrued expenses (33,981)  
Accrued payroll and benefits (661,288)  
Purchase price 10,160,833  
Acquisition holdback (1,044,744)  
Net cash paid in acquisition $ 9,116,089